Hazardous Waste Management Limited

POWER SEARCH PRICING

SOLUTIONS

hazardous waste management limited Company Information

Company Number

06821901

Next Accounts

Dec 2025

Directors

Adam Blake

Christopher Lynch

Shareholders

hwm incorporated ltd

Group Structure

View All

Industry

Treatment and disposal of non-hazardous waste

Registered Address

otterbourne farm kiln lane, otterbourne, winchester, hampshire, SO21 2EN

Website

https://www.hwmgroup.co.uk

hazardous waste management limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of HAZARDOUS WASTE MANAGEMENT LIMITED at £2.2m based on a Turnover of £3.2m and 0.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hazardous Waste Management Limited is a live company located in winchester, SO21 2EN with a Companies House number of 06821901. It operates in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in February 2009, it's largest shareholder is hwm incorporated ltd with a 100% stake. Hazardous Waste Management Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hazardous Waste Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £3.2m, make it smaller than the average company (£15.2m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.3%)

EXPORT

Hazardous Waste Management Limited's latest turnover from March 2024 is estimated at £3.2 million and the company has net assets of £17.6 thousand. According to their latest financial statements, Hazardous Waste Management Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,240,093	1,546,897	2,545,091	1,518,657	1,784,094	3,241,473	9,209,887	7,326,485	15,042,998	12,932,567	7,698,214	4,131,176	3,032,657	329,347
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,418,336	1,151,179	1,898,882	1,160,984	1,416,833	2,556,363	7,229,915	5,753,983	12,250,673	10,634,661	6,265,200	3,291,927	2,327,051	262,927
Gross Profit	821,757	395,718	646,210	357,673	367,261	685,109	1,979,972	1,572,502	2,792,324	2,297,905	1,433,014	839,248	705,606	66,419
Admin Expenses	768,050	422,269	570,180	338,427	285,530	622,867	1,891,885	1,571,571	2,704,242	2,239,736	1,387,879	814,397	729,995	31,263
Operating Profit	53,707	-26,551	76,030	19,246	81,731	62,242	88,087	931	88,082	58,169	45,135	24,851	-24,389	35,156
Interest Payable	31,583	50,944	29,738	9,150	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	3,002	212	218	1,197	480	52	25	0	0	33	458	429	4
Pre-Tax Profit	22,124	-74,492	46,504	10,315	82,928	62,722	88,139	956	88,082	58,169	45,168	25,309	-23,960	35,160
Tax	-5,531	0	-8,836	-1,960	-15,756	-11,917	-17,628	-191	-18,497	-13,379	-10,840	-6,580	0	-9,845
Profit After Tax	16,593	-74,492	37,668	8,355	67,172	50,805	70,511	765	69,585	44,790	34,328	18,729	-23,960	25,315
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	16,593	-74,492	37,668	8,355	67,172	50,805	70,511	765	69,585	44,790	34,328	18,729	-23,960	25,315
Employee Costs	348,694	356,159	324,000	375,100	278,254	206,844	121,215	125,333	1,865,551	1,442,209	932,193	560,800	385,117	53,565
Number Of Employees	8	9	9	10	8	6	4	4	61	49	32	20	14	2
EBITDA*	323,276	69,240	116,101	60,271	204,630	368,916	271,619	252,189	165,677	174,870	121,721	93,635	22,232	35,356

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	699,547	515,520	45,781	71,983	99,934	166,625	398,285	704,510	189,107	247,378	140,813	162,939	139,658	600
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	699,547	515,520	45,781	71,983	99,934	166,625	398,285	704,510	189,107	247,378	140,813	162,939	139,658	600
Stock & work in progress	0	0	0	0	0	120,774	573,598	469,444	307,500	317,753	0	0	30,258	0
Trade Debtors	358,573	129,135	397,220	132,263	219,669	256,994	554,240	555,893	1,124,605	879,724	820,836	453,922	220,433	48,798
Group Debtors	726,682	682,066	1,145,819	576,075	914,163	1,470,481	0	0	0	0	0	0	0	0
Misc Debtors	91,656	115,567	50,024	97,894	89,169	79,693	293,953	531,640	0	0	22,867	0	0	0
Cash	0	57,940	208,948	214,439	222,345	96,852	31,216	10,119	0	0	0	13,283	170,096	1,440
misc current assets	0	0	0	0	0	0	0	0	2,469	1,145	1,145	7,584	7,584	3,000
total current assets	1,176,911	984,708	1,802,011	1,020,671	1,445,346	2,024,794	1,453,007	1,567,096	1,434,574	1,198,622	844,848	474,789	428,371	53,238
total assets	1,876,458	1,500,228	1,847,792	1,092,654	1,545,280	2,191,419	1,851,292	2,271,606	1,623,681	1,446,000	985,661	637,728	568,029	53,838
Bank overdraft	388,945	154,992	133,333	25,000	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	353,806	142,873	261,052	160,837	146,146	276,608	230,976	393,885	1,348,169	1,161,881	889,659	552,352	483,942	27,523
Group/Directors Accounts	0	0	0	0	608,324	358,044	482,494	618,346	0	7,448	0	5,824	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	175,688	93,265	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	315,176	28,309	506,677	264,422	412,432	1,103,874	523,650	401,833	0	0	0	0	0	0
total current liabilities	1,233,615	419,439	901,062	450,259	1,166,902	1,738,526	1,237,120	1,414,064	1,348,169	1,169,329	889,659	558,176	483,942	27,523
loans	172,524	405,012	541,667	275,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	452,726	345,206	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	19,338	161,025	363,637	659,345	77,145	135,684	29,689	35,161	65,994	0
provisions	0	0	0	0	0	0	9,472	27,645	28,580	40,785	10,901	23,307	15,738	0
total long term liabilities	625,250	750,218	541,667	275,000	19,338	161,025	373,109	686,990	105,725	176,469	40,590	58,468	81,732	0
total liabilities	1,858,865	1,169,657	1,442,729	725,259	1,186,240	1,899,551	1,610,229	2,101,054	1,453,894	1,345,798	930,249	616,644	565,674	27,523
net assets	17,593	330,571	405,063	367,395	359,040	291,868	241,063	170,552	169,787	100,202	55,412	21,084	2,355	26,315
total shareholders funds	17,593	330,571	405,063	367,395	359,040	291,868	241,063	170,552	169,787	100,202	55,412	21,084	2,355	26,315

	Mar 2024	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	53,707	-26,551	76,030	19,246	81,731	62,242	88,087	931	88,082	58,169	45,135	24,851	-24,389	35,156
Depreciation	269,569	95,791	40,071	41,025	122,899	306,674	183,532	251,258	77,595	116,701	76,586	68,784	46,621	200
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,531	0	-8,836	-1,960	-15,756	-11,917	-17,628	-191	-18,497	-13,379	-10,840	-6,580	0	-9,845
Stock	0	0	0	0	-120,774	-452,824	104,154	161,944	-10,253	317,753	0	-30,258	30,258	0
Debtors	1,176,911	-666,295	786,831	-416,769	-584,167	958,975	-239,340	-37,072	244,881	36,021	389,781	233,489	171,635	48,798
Creditors	353,806	-118,179	100,215	14,691	-130,462	45,632	-162,909	-954,284	186,288	272,222	337,307	68,410	456,419	27,523
Accruals and Deferred Income	315,176	-478,368	242,255	-148,010	-691,442	580,224	121,817	401,833	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-9,472	-18,173	-935	-12,205	29,884	-12,406	7,569	15,738	0
Cash flow from operations	-190,184	138,988	-337,096	341,761	71,911	467,232	329,912	-426,260	86,635	109,823	46,001	-40,197	292,496	4,236
Investing Activities
capital expenditure	-969,116	-565,530	-13,869	-13,074	-56,208	-75,014	122,693	-766,661	-19,324	-223,266	-54,460	-92,065	-185,679	-800
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-969,116	-565,530	-13,869	-13,074	-56,208	-75,014	122,693	-766,661	-19,324	-223,266	-54,460	-92,065	-185,679	-800
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-608,324	250,280	-124,450	-135,852	618,346	-7,448	7,448	-5,824	5,824	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	172,524	-136,655	266,667	275,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	628,414	438,471	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-19,338	-141,687	-202,612	-295,708	582,200	-58,539	105,995	-5,472	-30,833	65,994	0
share issue	1,000	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	-31,583	-47,942	-29,526	-8,932	1,197	480	52	25	0	0	33	458	429	4
cash flow from financing	770,355	253,874	237,141	-361,594	109,790	-326,582	-431,508	1,200,571	-65,987	113,443	-11,263	-24,551	66,423	1,004
cash and cash equivalents
cash	0	-151,008	-5,491	-7,906	125,493	65,636	21,097	10,119	0	0	-13,283	-156,813	168,656	1,440
overdraft	388,945	21,659	108,333	25,000	0	0	0	0	0	0	0	0	0	0
change in cash	-388,945	-172,667	-113,824	-32,906	125,493	65,636	21,097	10,119	0	0	-13,283	-156,813	168,656	1,440

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hazardous waste management limited. Get real-time insights into hazardous waste management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hazardous waste management limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in SO21 area or any other competitors across 12 key performance metrics.

HAZARDOUS WASTE MANAGEMENT LIMITED group structure

Hazardous Waste Management Limited has no subsidiary companies.

Ultimate parent company

HWM INCORPORATED LIMITED

07197004

1 parent

HAZARDOUS WASTE MANAGEMENT LIMITED

06821901

HAZARDOUS WASTE MANAGEMENT LIMITED Shareholders

hwm incorporated ltd

100%

Hazardous Waste Management Limited currently has 2 directors. The longest serving directors include Mr Adam Blake (Feb 2009) and Mr Christopher Lynch (Nov 2010).

officer	country	age	start	end	role
Mr Adam Blake	United Kingdom	54 years	Feb 2009	-	Director
Mr Christopher Lynch	England	42 years	Nov 2010	-	Director

P&L

March 2024

turnover

3.2m

operating profit

53.7k

gross margin

25.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

17.6k

total assets

1.9m

cash

net assets

Total assets minus all liabilities

Similar Companies

timberpak pearce limited

derbyshire waste limited

earnside energy limited

downland trading (kent) limited

woodhorn group limited

company number

06821901

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

incorporation date

February 2009

ultimate parent company

HWM INCORPORATED LIMITED

previous names

N/A

address

otterbourne farm kiln lane, otterbourne, winchester, hampshire, SO21 2EN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hazardous waste management limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAZARDOUS WASTE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

hazardous waste management limited Company Information

hazardous waste management limited Estimated Valuation

hazardous waste management limited Estimated Valuation

hazardous waste management limited Estimated Valuation

Hazardous Waste Management Limited Overview

Hazardous Waste Management Limited Health Check

HAZARDOUS WASTE MANAGEMENT LIMITED financials

hazardous waste management limited Credit Report and Business Information

Hazardous Waste Management Limited Competitor Analysis

hazardous waste management limited Ownership

hazardous waste management limited directors

hazardous waste management limited company details

hazardous waste management limited Charges & Mortgages

hazardous waste management limited Capital Raised & Share Issues BETA

hazardous waste management limited Companies House Filings - See Documents