K B Electrical Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

k b electrical solutions limited Company Information

Company Number

06825943

Next Accounts

Dec 2025

Directors

Keith Benzie

Amy Benzie

Shareholders

amy jessica benzie

keith douglas benzie

Group Structure

View All

Industry

Manufacture of electricity distribution and control apparatus

Registered Address

32 hayhill industrial estate, barrow upon soar, loughborough, leicestershire, LE12 8LD

Website

www.kb-electrical.co.uk

k b electrical solutions limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of K B ELECTRICAL SOLUTIONS LIMITED at £1.1m based on a Turnover of £1.5m and 0.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

K B Electrical Solutions Limited is a live company located in loughborough, LE12 8LD with a Companies House number of 06825943. It operates in the manufacture of electricity distribution and control apparatus sector, SIC Code 27120. Founded in February 2009, it's largest shareholder is amy jessica benzie with a 50% stake. K B Electrical Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded K B Electrical Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £1.5m, make it smaller than the average company (£16.4m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (10.1%)

EXPORT

K B Electrical Solutions Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £309.4 thousand. According to their latest financial statements, K B Electrical Solutions Limited has 18 employees and maintains cash reserves of £173.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,542,920	1,229,143	1,961,686	1,679,853	1,409,415	1,311,428	1,773,859	918,969	780,270	662,458	870,257	762,530	495,263	612,043	623,526
Other Income Or Grants
Cost Of Sales	1,108,628	906,294	1,444,290	1,252,539	1,038,955	966,127	1,327,592	669,046	579,968	472,794	639,104	570,947	361,077	450,227	460,771
Gross Profit	434,293	322,849	517,396	427,314	370,460	345,301	446,267	249,923	200,303	189,664	231,153	191,584	134,187	161,816	162,756
Admin Expenses	294,915	359,846	393,372	419,520	396,606	326,103	339,212	319,586	152,697	153,127	155,260	190,227	134,413	157,743	162,194
Operating Profit	139,378	-36,997	124,024	7,794	-26,146	19,198	107,055	-69,663	47,606	36,537	75,893	1,357	-226	4,073	562
Interest Payable	3,281	4,015	3,178	1,525
Interest Receivable	7,736	3,057	108	62	63	94	49	34	113	52	1			2	2
Pre-Tax Profit	143,832	-37,955	120,953	6,331	-26,083	19,291	107,104	-69,629	47,719	36,589	75,894	1,358	-226	4,075	564
Tax	-35,958		-22,981	-1,203		-3,665	-20,350		-9,544	-7,684	-17,456	-326		-1,141	-158
Profit After Tax	107,874	-37,955	97,972	5,128	-26,083	15,626	86,754	-69,629	38,175	28,905	58,438	1,032	-226	2,934	406
Dividends Paid
Retained Profit	107,874	-37,955	97,972	5,128	-26,083	15,626	86,754	-69,629	38,175	28,905	58,438	1,032	-226	2,934	406
Employee Costs	947,991	880,395	994,564	837,437	710,789	692,283	626,607	464,201	464,164	191,530	236,897	194,960	134,710	129,463	157,721
Number Of Employees	18	18	20	18	17	17	14	12	12	5	7	6	4	4	5
EBITDA*	167,030	-2,816	160,282	50,490	11,119	60,436	141,268	-31,769	80,905	59,181	94,867	74,776	16,747	18,432	14,924

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	163,971	100,911	145,354	156,323	135,094	131,758	130,594	94,060	135,992	68,510	58,167	37,419	29,716	40,734	36,242
Intangible Assets							6,000	12,000	18,000	24,000	30,000	36,000	42,000	48,000	54,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	163,971	100,911	145,354	156,323	135,094	131,758	136,594	106,060	153,992	92,510	88,167	73,419	71,716	88,734	90,242
Stock & work in progress	20,000	20,000	20,000	20,000	20,000	42,276	38,960	3,040	1,654	6,482	7,750	7,050	9,882	24,575	15,000
Trade Debtors	201,287	181,092	431,152	423,704	273,160	244,832	465,392	226,853	163,820	160,558	203,143	164,142	83,369	81,614	101,478
Group Debtors
Misc Debtors	30,087	21,917	50,671	5,530	4,838	3,991	3,691	3,188	3,219
Cash	173,928	120,768	23,089	5,613	117,708	7,789	17,165	2,411	24,441	20,772	19	182	8		646
misc current assets
total current assets	425,302	343,777	524,912	454,847	415,706	298,888	525,208	235,492	193,134	187,812	210,912	171,374	93,259	106,189	117,124
total assets	589,273	444,688	670,266	611,170	550,800	430,646	661,802	341,552	347,126	280,322	299,079	244,793	164,975	194,923	207,366
Bank overdraft	10,000	10,000	10,000	5,833
Bank loan
Trade Creditors	78,706	53,087	196,176	103,299	201,011	68,948	245,660	70,210	34,659	171,488	221,219	224,666	155,916	179,504	185,683
Group/Directors Accounts
other short term finances
hp & lease commitments		3,317	12,633	11,832	11,919	13,693	31,729	17,878	8,457	3,641
other current liabilities	136,054	127,410	143,605	255,609	175,868	148,635	192,180	161,485	118,748
total current liabilities	224,760	193,814	362,414	376,573	388,798	231,276	469,569	249,573	161,864	175,129	221,219	224,666	155,916	179,504	185,683
loans	14,167	24,167	34,167	44,167
hp & lease commitments			6,634	19,267		11,919	25,266	19,083	36,961
Accruals and Deferred Income
other liabilities											3,641	8,496		3,523	16,562
provisions	40,993	25,228	27,617	29,701	25,668	25,034	20,176	12,859	18,635	13,702	11,633	7,483	5,943	8,554	4,713
total long term liabilities	55,160	49,395	68,418	93,135	25,668	36,953	45,442	31,942	55,596	13,702	15,274	15,979	5,943	12,077	21,275
total liabilities	279,920	243,209	430,832	469,708	414,466	268,229	515,011	281,515	217,460	188,831	236,493	240,645	161,859	191,581	206,958
net assets	309,353	201,479	239,434	141,462	136,334	162,417	146,791	60,037	129,666	91,491	62,586	4,148	3,116	3,342	408
total shareholders funds	309,353	201,479	239,434	141,462	136,334	162,417	146,791	60,037	129,666	91,491	62,586	4,148	3,116	3,342	408

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	139,378	-36,997	124,024	7,794	-26,146	19,198	107,055	-69,663	47,606	36,537	75,893	1,357	-226	4,073	562
Depreciation	27,652	34,181	36,258	42,696	37,265	35,238	28,213	31,894	27,299	16,644	12,974	37,419	10,973	8,359	8,362
Amortisation						6,000	6,000	6,000	6,000	6,000	6,000	36,000	6,000	6,000	6,000
Tax	-35,958		-22,981	-1,203		-3,665	-20,350		-9,544	-7,684	-17,456	-326		-1,141	-158
Stock					-22,276	3,316	35,920	1,386	-4,828	-1,268	700	-2,832	-14,693	9,575	15,000
Debtors	28,365	-278,814	52,589	151,236	29,175	-220,260	239,042	63,002	6,481	-42,585	39,001	80,773	1,755	-19,864	101,478
Creditors	25,619	-143,089	92,877	-97,712	132,063	-176,712	175,450	35,551	-136,829	-49,731	-3,447	68,750	-23,588	-6,179	185,683
Accruals and Deferred Income	8,644	-16,195	-112,004	79,741	27,233	-43,545	30,695	42,737	118,748
Deferred Taxes & Provisions	15,765	-2,389	-2,084	4,033	634	4,858	7,317	-5,776	4,933	2,069	4,150	1,540	-2,611	3,841	4,713
Cash flow from operations	152,735	114,325	63,501	-115,887	164,150	58,316	59,418	-23,645	56,560	47,688	38,413	66,799	3,486	25,242	88,684
Investing Activities
capital expenditure	-90,712	10,262	-25,289	-63,925	-40,601	-36,402	-64,747	10,038	-94,781	-26,987	-33,722	-75,122	45	-12,851	-104,604
Change in Investments
cash flow from investments	-90,712	10,262	-25,289	-63,925	-40,601	-36,402	-64,747	10,038	-94,781	-26,987	-33,722	-75,122	45	-12,851	-104,604
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	-10,000	-10,000	-10,000	44,167
Hire Purchase and Lease Commitments	-3,317	-15,950	-11,832	19,180	-13,693	-31,383	20,034	-8,457	41,777	3,641
other long term liabilities										-3,641	-4,855	8,496	-3,523	-13,039	16,562
share issue															2
interest	4,455	-958	-3,070	-1,463	63	94	49	34	113	52	1			2	2
cash flow from financing	-8,862	-26,908	-24,902	61,884	-13,630	-31,289	20,083	-8,423	41,890	52	-4,854	8,496	-3,523	-13,037	16,566
cash and cash equivalents
cash	53,160	97,679	17,476	-112,095	109,919	-9,376	14,754	-22,030	3,669	20,753	-163	174	8	-646	646
overdraft			4,167	5,833
change in cash	53,160	97,679	13,309	-117,928	109,919	-9,376	14,754	-22,030	3,669	20,753	-163	174	8	-646	646

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for k b electrical solutions limited. Get real-time insights into k b electrical solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for k b electrical solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LE12 area or any other competitors across 12 key performance metrics.

K B ELECTRICAL SOLUTIONS LIMITED group structure

K B Electrical Solutions Limited has no subsidiary companies.

Ultimate parent company

K B ELECTRICAL SOLUTIONS LIMITED

06825943

K B ELECTRICAL SOLUTIONS LIMITED Shareholders

amy jessica benzie	50%
keith douglas benzie	50%

K B Electrical Solutions Limited currently has 2 directors. The longest serving directors include Mr Keith Benzie (Feb 2009) and Mrs Amy Benzie (Feb 2014).

officer	country	age	start	end	role
Mr Keith Benzie	England	53 years	Feb 2009	-	Director
Mrs Amy Benzie	England	48 years	Feb 2014	-	Director

P&L

March 2024

turnover

1.5m

+26%

operating profit

139.4k

gross margin

28.2%

+7.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

309.4k

+0.54%

total assets

589.3k

+0.33%

cash

173.9k

+0.44%

net assets

Total assets minus all liabilities

Similar Companies

industrial switchgear limited

enspec power ltd

bkm controls limited

1.5

petrotech (uk) limited

4.5

doepke uk ltd

company number

06825943

Type

Private limited with Share Capital

industry

27120 - Manufacture of electricity distribution and control apparatus

incorporation date

February 2009

ultimate parent company

None

previous names

N/A

address

32 hayhill industrial estate, barrow upon soar, loughborough, leicestershire, LE12 8LD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to k b electrical solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K B ELECTRICAL SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

k b electrical solutions limited Company Information

k b electrical solutions limited Estimated Valuation

k b electrical solutions limited Estimated Valuation

k b electrical solutions limited Estimated Valuation

K B Electrical Solutions Limited Overview

K B Electrical Solutions Limited Health Check

K B ELECTRICAL SOLUTIONS LIMITED financials

k b electrical solutions limited Credit Report and Business Information

K B Electrical Solutions Limited Competitor Analysis

k b electrical solutions limited Ownership

k b electrical solutions limited directors

k b electrical solutions limited company details

k b electrical solutions limited Charges & Mortgages

k b electrical solutions limited Capital Raised & Share Issues BETA

k b electrical solutions limited Companies House Filings - See Documents