nottingham equal limited
nottingham equal limited Company Information
Company Number
06828970
Registered Address
patra inc acda, lenton business center, nottingham, NG7 2BY
Industry
Activities of other membership organisations n.e.c.
Other information service activities n.e.c.
Telephone
01159409014
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
nottingham equal limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM EQUAL LIMITED at £88.7k based on a Turnover of £98.5k and 0.9x industry multiple (adjusted for size and gross margin).
nottingham equal limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM EQUAL LIMITED at £0 based on an EBITDA of £-1.9k and a 4.78x industry multiple (adjusted for size and gross margin).
nottingham equal limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM EQUAL LIMITED at £122.6k based on Net Assets of £43.7k and 2.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nottingham Equal Limited Overview
Nottingham Equal Limited is a live company located in nottingham, NG7 2BY with a Companies House number of 06828970. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2009, it's largest shareholder is unknown. Nottingham Equal Limited is a established, micro sized company, Pomanda has estimated its turnover at £98.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nottingham Equal Limited Health Check
Pomanda's financial health check has awarded Nottingham Equal Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £98.5k, make it smaller than the average company (£577.6k)
£98.5k - Nottingham Equal Limited
£577.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.8%)
-9% - Nottingham Equal Limited
5.8% - Industry AVG
Production
with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)
57.3% - Nottingham Equal Limited
57.3% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (4.6%)
-2.7% - Nottingham Equal Limited
4.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
- Nottingham Equal Limited
13 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Nottingham Equal Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £32.8k, this is less efficient (£49.3k)
- Nottingham Equal Limited
£49.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nottingham Equal Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
0 days - Nottingham Equal Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nottingham Equal Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 106 weeks, this is less cash available to meet short term requirements (188 weeks)
106 weeks - Nottingham Equal Limited
188 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.1%, this is a higher level of debt than the average (19.2%)
47.1% - Nottingham Equal Limited
19.2% - Industry AVG
NOTTINGHAM EQUAL LIMITED financials
Nottingham Equal Limited's latest turnover from March 2023 is £98.5 thousand and the company has net assets of £43.7 thousand. According to their latest financial statements, we estimate that Nottingham Equal Limited has 3 employees and maintains cash reserves of £79.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 98,468 | 153,051 | 251,460 | 128,941 | 171,810 | 163,500 | 158,000 | 228,809 | 194,747 | 67,055 | 62,175 | 99,987 | 135,946 | |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Pre-Tax Profit | 623 | 2,459 | 8,801 | -6,464 | 282 | 3,536 | -44,794 | 15,037 | 55,466 | 4,835 | 1,018 | -1,510 | 237 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 623 | 2,459 | 8,801 | -6,464 | 282 | 3,536 | -44,794 | 15,037 | 55,466 | 4,835 | 1,018 | -1,510 | 237 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Retained Profit | 623 | 2,459 | 8,801 | -6,464 | 282 | 3,536 | -44,794 | 15,037 | 55,466 | 4,835 | 1,018 | -1,510 | 237 | |
| Employee Costs | 0 | 20,327 | 75,712 | 69,409 | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,213 | 650 | 0 | 500 | 1,000 | 1,535 | 70 | 105 | 348 | 1,460 | 2,972 | 3,348 | 2,910 | 520 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,213 | 650 | 0 | 500 | 1,000 | 1,535 | 70 | 105 | 348 | 1,460 | 2,972 | 3,348 | 2,910 | 520 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,863 | 724 | 3,741 | 1,860 | 3,087 | 3,200 | 47,289 | 200 | 1,700 | 679 | 583 | 5,500 | 0 | 0 |
| Cash | 79,510 | 80,584 | 42,737 | 38,313 | 34,846 | 50,989 | 24,204 | 82,382 | 66,057 | 11,693 | 26,032 | 9,888 | 27,130 | 26,270 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 81,373 | 81,308 | 46,478 | 40,173 | 39,933 | 56,189 | 71,493 | 82,582 | 67,757 | 12,372 | 26,615 | 15,388 | 27,130 | 26,270 |
| total assets | 82,586 | 81,958 | 46,478 | 40,673 | 40,933 | 57,724 | 71,563 | 82,687 | 68,105 | 13,832 | 29,587 | 18,736 | 30,040 | 26,790 |
| Bank overdraft | 0 | 0 | 0 | 6,108 | 0 | 0 | 17,801 | 753 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14 | 9 | 0 | 1,329 | 1,099 | 99 | 17,675 | 1,500 | 2,750 | 4,080 | 13,876 | 10,117 | 0 | 22,639 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 38,895 | 38,895 | 5,883 | 1,442 | 1,576 | 19,649 | 1,647 | 1,200 | 1,158 | 1,021 | 11,815 | 5,741 | 25,652 | 0 |
| total current liabilities | 38,909 | 38,904 | 5,883 | 8,879 | 2,675 | 19,748 | 37,123 | 3,453 | 3,908 | 5,101 | 25,691 | 15,858 | 25,652 | 22,639 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 38,909 | 38,904 | 5,883 | 8,879 | 2,675 | 19,748 | 37,123 | 3,453 | 3,908 | 5,101 | 25,691 | 15,858 | 25,652 | 22,639 |
| net assets | 43,677 | 43,054 | 40,595 | 31,794 | 38,258 | 37,976 | 34,440 | 79,234 | 64,197 | 8,731 | 3,896 | 2,878 | 4,388 | 4,151 |
| total shareholders funds | 43,677 | 43,054 | 40,595 | 31,794 | 38,258 | 37,976 | 34,440 | 79,234 | 64,197 | 8,731 | 3,896 | 2,878 | 4,388 | 4,151 |
| Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 755 | 320 | 500 | 500 | 535 | 535 | 35 | 383 | 1,112 | 1,512 | 1,513 | 837 | 597 | 130 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,139 | -3,017 | 1,881 | -3,227 | -113 | -42,089 | 47,089 | -1,500 | 1,021 | 96 | -4,917 | 5,500 | 0 | 0 |
| Creditors | 5 | 9 | -1,329 | 230 | 1,000 | -17,576 | 16,175 | -1,250 | -1,330 | -9,796 | 3,759 | 10,117 | -22,639 | 22,639 |
| Accruals and Deferred Income | 0 | 33,012 | 4,441 | -134 | -18,073 | 18,002 | 447 | 42 | 137 | -10,794 | 6,074 | -19,911 | 25,652 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| cash and cash equivalents | ||||||||||||||
| cash | -1,074 | 37,847 | 4,424 | 3,467 | -16,143 | 26,785 | -58,178 | 16,325 | 54,364 | -14,339 | 16,144 | -17,242 | 860 | 26,270 |
| overdraft | 0 | 0 | -6,108 | 6,108 | 0 | -17,801 | 17,048 | 753 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,074 | 37,847 | 10,532 | -2,641 | -16,143 | 44,586 | -75,226 | 15,572 | 54,364 | -14,339 | 16,144 | -17,242 | 860 | 26,270 |
nottingham equal limited Credit Report and Business Information
Nottingham Equal Limited Competitor Analysis
Perform a competitor analysis for nottingham equal limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.
nottingham equal limited Ownership
NOTTINGHAM EQUAL LIMITED group structure
Nottingham Equal Limited has no subsidiary companies.
Ultimate parent company
NOTTINGHAM EQUAL LIMITED
06828970
nottingham equal limited directors
Nottingham Equal Limited currently has 2 directors. The longest serving directors include Mr Tyron Browne (Feb 2009) and Professor Cecile Wright (Apr 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tyron Browne | England | 78 years | Feb 2009 | - | Director |
| Professor Cecile Wright | 67 years | Apr 2013 | - | Director |
P&L
March 2023turnover
98.5k
-36%
operating profit
-2.6k
0%
gross margin
57.4%
-3.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
43.7k
+0.01%
total assets
82.6k
+0.01%
cash
79.5k
-0.01%
net assets
Total assets minus all liabilities
nottingham equal limited company details
company number
06828970
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
63990 - Other information service activities n.e.c.
incorporation date
February 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
AMANDA BENTLEY
auditor
-
address
patra inc acda, lenton business center, nottingham, NG7 2BY
Bank
-
Legal Advisor
-
nottingham equal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nottingham equal limited.
nottingham equal limited Companies House Filings - See Documents
| date | description | view/download |
|---|
