coalville limited

Live EstablishedSmallLow

coalville limited Company Information

Share COALVILLE LIMITED

Company Number

06830610

Shareholders

estates & lets 2 llp

joseph john cole

Group Structure

View All

Industry

Development of building projects

 

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

coalville limited Estimated Valuation

£279.5k

Pomanda estimates the enterprise value of COALVILLE LIMITED at £279.5k based on a Turnover of £563.6k and 0.5x industry multiple (adjusted for size and gross margin).

coalville limited Estimated Valuation

£719.9k

Pomanda estimates the enterprise value of COALVILLE LIMITED at £719.9k based on an EBITDA of £188.9k and a 3.81x industry multiple (adjusted for size and gross margin).

coalville limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of COALVILLE LIMITED at £2.8m based on Net Assets of £1.9m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coalville Limited Overview

Coalville Limited is a live company located in london, W1W 6XH with a Companies House number of 06830610. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2009, it's largest shareholder is estates & lets 2 llp with a 50% stake. Coalville Limited is a established, small sized company, Pomanda has estimated its turnover at £563.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coalville Limited Health Check

Pomanda's financial health check has awarded Coalville Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £563.6k, make it smaller than the average company (£2.3m)

£563.6k - Coalville Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.1%)

4% - Coalville Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Coalville Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 33.5% make it more profitable than the average company (7.7%)

33.5% - Coalville Limited

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Coalville Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Coalville Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £281.8k, this is equally as efficient (£281.8k)

£281.8k - Coalville Limited

£281.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Coalville Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Coalville Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coalville Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (11 weeks)

56 weeks - Coalville Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.8%, this is a lower level of debt than the average (73.7%)

56.8% - Coalville Limited

73.7% - Industry AVG

COALVILLE LIMITED financials

EXPORTms excel logo

Coalville Limited's latest turnover from March 2024 is estimated at £563.6 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Coalville Limited has 2 employees and maintains cash reserves of £151.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover563,580541,124539,827503,193529,591526,579537,597513,075693,306616,702355,547606,7672,368,7062,636,716
Other Income Or Grants
Cost Of Sales415,344400,792407,364379,214385,527375,901377,771353,823486,230432,172249,157426,6371,682,1851,876,951
Gross Profit148,236140,331132,462123,979144,064150,678159,826159,252207,077184,530106,390180,130686,521759,765
Admin Expenses-40,522-31,19833,6161,47140,47136,77350,763114,250-114,740209,790118,55153,052250,549677,421770,920
Operating Profit188,758171,52998,846122,508103,593113,905109,06345,002114,740-2,71365,97953,338-70,4199,100-11,155
Interest Payable195,081175,995114,750103,700103,700114,750110,500106,25055,250
Interest Receivable6,3234,466608761078474651501575761158184226179
Pre-Tax Profit-15,29618,8841-972-61,09859,646-2,65666,04053,496-70,2359,326-10,976
Tax-3,588-11,929-15,189-12,839-2,611
Profit After Tax-15,29615,2961-972-61,09847,717-2,65650,85140,657-70,2356,715-10,976
Dividends Paid
Retained Profit-15,29615,2961-972-61,09847,717-2,65650,85140,657-70,2356,715-10,976
Employee Costs96,80092,06389,12087,16686,96385,33684,38883,172115,568111,13771,393104,897373,934404,642
Number Of Employees2222222233231112
EBITDA*188,932171,74699,118122,984103,881114,265109,51345,565115,443-1,89966,99654,609-68,83016,660-4,816

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6968711,0881,3601,8361,4411,8012,2512,8143,2554,0695,0862,406,357649,301627,604
Intangible Assets
Investments & Other3,475,0003,475,0003,700,0002,850,0002,850,0003,030,0003,030,0003,030,0003,030,0002,421,3002,421,3002,421,300
Debtors (Due After 1 year)
Total Fixed Assets3,475,6963,475,8713,701,0882,851,3602,851,8363,031,4413,031,8013,032,2513,032,8142,424,5552,425,3692,426,3862,406,357649,301627,604
Stock & work in progress
Trade Debtors49,72140,1019745,1981,9978,369
Group Debtors665,000665,000665,000665,000665,000665,000764,460764,460729,460
Misc Debtors7,39514,73611,92315,6264,1914,9974,1555,53411,917
Cash151,36089,501120,68341,541110,786103,833121,91963,95455,7046,98015,9498,64754,42119,10271,459
misc current assets
total current assets823,755769,237797,606722,167779,977773,830890,534833,948797,08156,70156,0509,62159,61921,09979,828
total assets4,299,4514,245,1084,498,6943,573,5273,631,8133,805,2713,922,3353,866,1993,829,8952,481,2562,481,4192,436,0072,465,976670,400707,432
Bank overdraft
Bank loan
Trade Creditors 94,13791,64497,083167,709674,659718,406
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities138,83684,493147,12956,666130,248123,707240,770183,66486,359
total current liabilities138,83684,493147,12956,666130,248123,707240,772183,66486,35994,13791,64497,083167,709674,659718,406
loans1,734,0501,734,0501,700,0001,700,0001,700,0001,700,0001,700,0001,700,0001,700,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,000,0001,000,0001,000,0001,000,000
provisions567,438567,438623,688312,503279,608310,207322,053322,053327,936
total long term liabilities2,301,4882,301,4882,323,6882,012,5031,979,6082,010,2072,022,0532,022,0532,027,9361,000,0001,000,0001,000,0001,000,000
total liabilities2,440,3242,385,9812,470,8172,069,1692,109,8562,133,9142,262,8252,205,7172,114,2951,094,1371,091,6441,097,0831,167,709674,659718,406
net assets1,859,1271,859,1272,027,8771,504,3581,521,9571,671,3571,659,5101,660,4821,715,6001,387,1191,389,7751,338,9241,298,267-4,259-10,974
total shareholders funds1,859,1271,859,1272,027,8771,504,3581,521,9571,671,3571,659,5101,660,4821,715,6001,387,1191,389,7751,338,9241,298,267-4,259-10,974
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit188,758171,52998,846122,508103,593113,905109,06345,002114,740-2,71365,97953,338-70,4199,100-11,155
Depreciation1742172724762883604505637038141,0171,2711,5897,5606,339
Amortisation
Tax-3,588-11,929-15,189-12,839-2,611
Stock
Debtors-7,3412,813-3,70311,435-806-98,618-1,37928,617691,6569,62039,127-4,2243,201-6,3728,369
Creditors-94,1372,493-5,439-70,626-506,950-43,747718,406
Accruals and Deferred Income54,343-62,63690,463-73,5826,541-117,06357,10697,30586,359
Deferred Taxes & Provisions-56,250311,18532,895-30,599-11,846-5,883327,936
Cash flow from operations250,61650,047504,46967,27480,62983,974167,998108,370-267,984-9,0267,241-24,632-578,981-23,326705,221
Investing Activities
capital expenditure1-683-2622,400,000-1,758,645-29,257-633,943
Change in Investments-225,000850,000-180,000608,7002,421,300
cash flow from investments1225,000-850,000179,317-608,962-21,300-1,758,645-29,257-633,943
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans34,0501,700,000
Hire Purchase and Lease Commitments
other long term liabilities-1,000,0001,000,000
share issue-168,750538,815-32,895-149,40011,8465,980280,7641,372,7612
interest-188,758-171,529-114,142-103,624-103,593-113,903-110,035-106,100-55,0935761158184226179
cash flow from financing-188,758-306,229424,673-136,519-252,993-102,057-110,035-100,120925,67157611582,372,945226181
cash and cash equivalents
cash61,859-31,18279,142-69,2456,953-18,08657,9658,25048,724-8,9697,302-45,77435,319-52,35771,459
overdraft
change in cash61,859-31,18279,142-69,2456,953-18,08657,9658,25048,724-8,9697,302-45,77435,319-52,35771,459

coalville limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coalville limited. Get real-time insights into coalville limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coalville Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coalville limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

coalville limited Ownership

COALVILLE LIMITED group structure

Coalville Limited has no subsidiary companies.

Ultimate parent company

COALVILLE LIMITED

06830610

COALVILLE LIMITED Shareholders

estates & lets 2 llp 50%
joseph john cole 50%

coalville limited directors

Coalville Limited currently has 2 directors. The longest serving directors include Mr Michael Docker (Jul 2009) and Mr Joseph Cole (Dec 2014).

officercountryagestartendrole
Mr Michael DockerEngland62 years Jul 2009- Director
Mr Joseph ColeUnited Kingdom43 years Dec 2014- Director

P&L

March 2024

turnover

563.6k

+4%

operating profit

188.8k

0%

gross margin

26.4%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

0%

total assets

4.3m

+0.01%

cash

151.4k

+0.69%

net assets

Total assets minus all liabilities

coalville limited company details

company number

06830610

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

101 new cavendish street, 1st floor south, london, W1W 6XH

Bank

-

Legal Advisor

-

coalville limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to coalville limited. Currently there are 3 open charges and 0 have been satisfied in the past.

coalville limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COALVILLE LIMITED. This can take several minutes, an email will notify you when this has completed.

coalville limited Companies House Filings - See Documents

datedescriptionview/download