collateral educational enterprises limited

collateral educational enterprises limited Company Information

Share COLLATERAL EDUCATIONAL ENTERPRISES LIMITED
Live 
EstablishedMidLow

Company Number

06835736

Industry

Educational support activities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

suite 115 devonshire house, manor way, borehamwood, hertfordshire, WD6 1QQ

Website

-

collateral educational enterprises limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of COLLATERAL EDUCATIONAL ENTERPRISES LIMITED at £3.9m based on a Turnover of £6.5m and 0.59x industry multiple (adjusted for size and gross margin).

collateral educational enterprises limited Estimated Valuation

£97.7k

Pomanda estimates the enterprise value of COLLATERAL EDUCATIONAL ENTERPRISES LIMITED at £97.7k based on an EBITDA of £26.1k and a 3.74x industry multiple (adjusted for size and gross margin).

collateral educational enterprises limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of COLLATERAL EDUCATIONAL ENTERPRISES LIMITED at £2m based on Net Assets of £854.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Collateral Educational Enterprises Limited Overview

Collateral Educational Enterprises Limited is a live company located in borehamwood, WD6 1QQ with a Companies House number of 06835736. It operates in the educational support services sector, SIC Code 85600. Founded in March 2009, it's largest shareholder is unknown. Collateral Educational Enterprises Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Collateral Educational Enterprises Limited Health Check

Pomanda's financial health check has awarded Collateral Educational Enterprises Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.5m, make it larger than the average company (£349.5k)

£6.5m - Collateral Educational Enterprises Limited

£349.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.4%)

2% - Collateral Educational Enterprises Limited

7.4% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a higher cost of product (70.9%)

29.1% - Collateral Educational Enterprises Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (3.2%)

0.4% - Collateral Educational Enterprises Limited

3.2% - Industry AVG

employees

Employees

with 78 employees, this is above the industry average (9)

78 - Collateral Educational Enterprises Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Collateral Educational Enterprises Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.5k, this is more efficient (£51.3k)

£83.5k - Collateral Educational Enterprises Limited

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (23 days)

71 days - Collateral Educational Enterprises Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (21 days)

33 days - Collateral Educational Enterprises Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Collateral Educational Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Collateral Educational Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.1%, this is a similar level of debt than the average (31.9%)

33.1% - Collateral Educational Enterprises Limited

31.9% - Industry AVG

COLLATERAL EDUCATIONAL ENTERPRISES LIMITED financials

EXPORTms excel logo

Collateral Educational Enterprises Limited's latest turnover from March 2024 is estimated at £6.5 million and the company has net assets of £854.9 thousand. According to their latest financial statements, we estimate that Collateral Educational Enterprises Limited has 78 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,509,4856,913,0526,604,1326,123,5445,812,1265,279,2514,762,6945,056,4124,726,692114,467149,999135,273000
Other Income Or Grants000000000000000
Cost Of Sales4,615,4505,090,5014,990,6594,729,4704,794,8314,158,4283,515,6443,924,4563,806,17760,23379,050104,655000
Gross Profit1,894,0351,822,5511,613,4731,394,0741,017,2941,120,8231,247,0491,131,956920,51554,23470,94930,618000
Admin Expenses1,867,8871,812,2461,532,0301,341,359974,798276,5601,247,0491,714,186874,6359731,003-31,568000
Operating Profit26,14810,30581,44352,71542,496844,2630-582,23045,88053,26169,94662,186000
Interest Payable0000000000030000
Interest Receivable000000001,921000000
Pre-Tax Profit26,14810,30581,44352,71542,496844,2630-582,23047,80153,261428,54262,186000
Tax-6,537-1,958-15,474-10,016-8,074-160,41000-9,560000000
Profit After Tax19,6118,34765,96942,69934,422683,8530-582,23038,24153,261428,54262,186000
Dividends Paid000000000000000
Retained Profit19,6118,34765,96942,69934,422683,8530-582,23038,24153,261428,54262,186000
Employee Costs2,149,4882,216,4002,204,4441,984,9331,724,1891,647,6361,428,3921,493,2051,413,32152,20252,69651,409000
Number Of Employees788580776863576157222000
EBITDA*26,14810,30581,44352,71542,496844,2630-582,23045,88053,26169,94662,186000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors1,277,3931,408,7361,381,4701,252,7591,147,0131,090,3131,063,868956,984878,0370363,4620000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000768,557278,338145,141000
misc current assets000000000000000
total current assets1,277,3931,408,7361,381,4701,252,7591,147,0131,090,3131,063,868956,984878,037768,557641,800145,141000
total assets1,277,3931,408,7361,381,4701,252,7591,147,0131,090,3131,063,868956,984878,037768,557641,800145,141000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 422,492573,446554,527491,785428,738406,46051,104331,253295,807000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000224,568151,07282,955000
total current liabilities422,492573,446554,527491,785428,738406,46051,104331,253295,807224,568151,07282,955000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000334,54400000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000334,54400000000
total liabilities422,492573,446554,527491,785428,738406,460385,648331,253295,807224,568151,07282,955000
net assets854,901835,290826,943760,974718,275683,853678,220625,731582,230543,989490,72862,186000
total shareholders funds854,901835,290826,943760,974718,275683,853678,220625,731582,230543,989490,72862,186000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit26,14810,30581,44352,71542,496844,2630-582,23045,88053,26169,94662,186000
Depreciation000000000000000
Amortisation000000000000000
Tax-6,537-1,958-15,474-10,016-8,074-160,41000-9,560000000
Stock000000000000000
Debtors-131,34327,266128,711105,74656,70026,445106,88478,947878,037-363,462363,4620000
Creditors-150,95418,91962,74263,04722,278355,356-280,14935,446295,807000000
Accruals and Deferred Income00000-334,544334,5440-224,56873,49668,11782,955000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000678,220-52,489-625,731-770,478490,219-225,399145,141000
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-678,22052,489625,7310000000
interest000000001,92100-30000
cash flow from financing00000-678,22052,489625,7311,92100-30000
cash and cash equivalents
cash00000000-768,557490,219133,197145,141000
overdraft000000000000000
change in cash00000000-768,557490,219133,197145,141000

collateral educational enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for collateral educational enterprises limited. Get real-time insights into collateral educational enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Collateral Educational Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for collateral educational enterprises limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in WD6 area or any other competitors across 12 key performance metrics.

collateral educational enterprises limited Ownership

COLLATERAL EDUCATIONAL ENTERPRISES LIMITED group structure

Collateral Educational Enterprises Limited has no subsidiary companies.

Ultimate parent company

COLLATERAL EDUCATIONAL ENTERPRISES LIMITED

06835736

COLLATERAL EDUCATIONAL ENTERPRISES LIMITED Shareholders

--

collateral educational enterprises limited directors

Collateral Educational Enterprises Limited currently has 1 director, Mr Raymond Edwards serving since Jan 2017.

officercountryagestartendrole
Mr Raymond Edwards72 years Jan 2017- Director

P&L

March 2024

turnover

6.5m

-6%

operating profit

26.1k

0%

gross margin

29.1%

+10.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

854.9k

+0.02%

total assets

1.3m

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

collateral educational enterprises limited company details

company number

06835736

Type

Private Ltd By Guarantee w/o Share Cap

industry

85600 - Educational support activities

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

qed collateral limited (April 2014)

accountant

CAPITAL TAX ACCOUNTANTS LIMITED

auditor

-

address

suite 115 devonshire house, manor way, borehamwood, hertfordshire, WD6 1QQ

Bank

-

Legal Advisor

-

collateral educational enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to collateral educational enterprises limited.

collateral educational enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLLATERAL EDUCATIONAL ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

collateral educational enterprises limited Companies House Filings - See Documents

datedescriptionview/download