james brandwood packaging limited Company Information
Company Number
06836087
Next Accounts
Feb 2025
Shareholders
michael john wilkinson
joyce mcevilly
View AllGroup Structure
View All
Industry
Non-specialised wholesale trade
Registered Address
358 c/o maxim business recovery, omega court 358 cemetery road, sheffield, south yorkshire, S11 8FT
Website
brandwoods-tapes.co.ukjames brandwood packaging limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BRANDWOOD PACKAGING LIMITED at £854.8k based on a Turnover of £2.9m and 0.3x industry multiple (adjusted for size and gross margin).
james brandwood packaging limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BRANDWOOD PACKAGING LIMITED at £0 based on an EBITDA of £-49.8k and a 3.45x industry multiple (adjusted for size and gross margin).
james brandwood packaging limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BRANDWOOD PACKAGING LIMITED at £56.1k based on Net Assets of £20.4k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Brandwood Packaging Limited Overview
James Brandwood Packaging Limited is a dissolved company that was located in sheffield, S11 8FT with a Companies House number of 06836087. It operated in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 2009, it's largest shareholder was michael john wilkinson with a 72% stake. The last turnover for James Brandwood Packaging Limited was estimated at £2.9m.
Upgrade for unlimited company reports & a free credit check
James Brandwood Packaging Limited Health Check
Pomanda's financial health check has awarded James Brandwood Packaging Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.9m, make it smaller than the average company (£10.4m)
- James Brandwood Packaging Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (4.1%)
- James Brandwood Packaging Limited
4.1% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (27.6%)
- James Brandwood Packaging Limited
27.6% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (4.1%)
- James Brandwood Packaging Limited
4.1% - Industry AVG
Employees
with 6 employees, this is below the industry average (38)
- James Brandwood Packaging Limited
38 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- James Brandwood Packaging Limited
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £480.3k, this is more efficient (£279.3k)
- James Brandwood Packaging Limited
£279.3k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (58 days)
- James Brandwood Packaging Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (40 days)
- James Brandwood Packaging Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Brandwood Packaging Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Brandwood Packaging Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (58.7%)
97.2% - James Brandwood Packaging Limited
58.7% - Industry AVG
JAMES BRANDWOOD PACKAGING LIMITED financials
James Brandwood Packaging Limited's latest turnover from July 2017 is estimated at £2.9 million and the company has net assets of £20.4 thousand. According to their latest financial statements, we estimate that James Brandwood Packaging Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 28,241 | 22,637 | 24,764 | 17,450 | 21,138 | 5,138 | 0 | 0 | 0 |
Intangible Assets | 32,711 | 39,711 | 16,333 | 23,333 | 30,333 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 60,952 | 62,348 | 41,097 | 40,783 | 51,471 | 5,138 | 0 | 0 | 0 |
Stock & work in progress | 0 | 417,000 | 359,977 | 301,112 | 249,369 | 188,151 | 0 | 0 | 0 |
Trade Debtors | 659,265 | 169,245 | 257,268 | 196,824 | 385,328 | 134,834 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 83 | 27,867 | 3,876 | 37,616 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 659,265 | 586,245 | 617,328 | 525,803 | 638,573 | 360,601 | 0 | 0 | 0 |
total assets | 720,217 | 648,593 | 658,425 | 566,586 | 690,044 | 365,739 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 674,846 | 550,000 | 578,291 | 492,330 | 516,923 | 334,188 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 3,925 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 674,846 | 550,000 | 578,291 | 492,330 | 516,923 | 338,113 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 25,000 | 28,472 | 35,466 | 0 | 96,674 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 25,000 | 28,472 | 35,466 | 0 | 96,674 | 0 | 0 | 0 | 0 |
total liabilities | 699,846 | 578,472 | 613,757 | 492,330 | 613,597 | 338,113 | 0 | 0 | 0 |
net assets | 20,371 | 70,121 | 44,668 | 74,256 | 76,447 | 27,626 | 0 | 0 | 0 |
total shareholders funds | 20,371 | 70,121 | 44,668 | 74,256 | 76,447 | 27,626 | 0 | 0 | 0 |
Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 3,751 | 5,466 | 4,305 | 4,667 | 67 | ||||
Amortisation | 7,000 | 7,000 | 7,000 | 0 | 0 | ||||
Tax | |||||||||
Stock | -417,000 | 57,023 | 58,865 | 51,743 | 61,218 | 188,151 | 0 | 0 | 0 |
Debtors | 490,020 | -88,023 | 60,444 | -188,504 | 250,494 | 134,834 | 0 | 0 | 0 |
Creditors | 124,846 | -28,291 | 85,961 | -24,593 | 182,735 | 334,188 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -3,925 | 3,925 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,472 | -6,994 | 35,466 | -96,674 | 96,674 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | -83 | -27,784 | 23,991 | -33,740 | 37,616 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -83 | -27,784 | 23,991 | -33,740 | 37,616 | 0 | 0 | 0 |
james brandwood packaging limited Credit Report and Business Information
James Brandwood Packaging Limited Competitor Analysis
Perform a competitor analysis for james brandwood packaging limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in S11 area or any other competitors across 12 key performance metrics.
james brandwood packaging limited Ownership
JAMES BRANDWOOD PACKAGING LIMITED group structure
James Brandwood Packaging Limited has no subsidiary companies.
Ultimate parent company
JAMES BRANDWOOD PACKAGING LIMITED
06836087
james brandwood packaging limited directors
James Brandwood Packaging Limited currently has 3 directors. The longest serving directors include Mr Michael Wilkinson (Mar 2009) and Miss Joyce McEvilly (Apr 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Wilkinson | England | 64 years | Mar 2009 | - | Director |
Miss Joyce McEvilly | 65 years | Apr 2013 | - | Director | |
Miss Suzanne Rowland-Jones | 54 years | Apr 2013 | - | Director |
P&L
July 2017turnover
2.9m
+142%
operating profit
-49.8k
0%
gross margin
19.1%
+1.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2017net assets
20.4k
-0.71%
total assets
720.2k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
james brandwood packaging limited company details
company number
06836087
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2017
previous names
N/A
accountant
-
auditor
-
address
358 c/o maxim business recovery, omega court 358 cemetery road, sheffield, south yorkshire, S11 8FT
Bank
-
Legal Advisor
-
james brandwood packaging limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james brandwood packaging limited.
james brandwood packaging limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMES BRANDWOOD PACKAGING LIMITED. This can take several minutes, an email will notify you when this has completed.
james brandwood packaging limited Companies House Filings - See Documents
date | description | view/download |
---|