james brandwood packaging limited

Dissolved 

james brandwood packaging limited Company Information

Share JAMES BRANDWOOD PACKAGING LIMITED

Company Number

06836087

Shareholders

michael john wilkinson

joyce mcevilly

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

358 c/o maxim business recovery, omega court 358 cemetery road, sheffield, south yorkshire, S11 8FT

james brandwood packaging limited Estimated Valuation

£854.8k

Pomanda estimates the enterprise value of JAMES BRANDWOOD PACKAGING LIMITED at £854.8k based on a Turnover of £2.9m and 0.3x industry multiple (adjusted for size and gross margin).

james brandwood packaging limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JAMES BRANDWOOD PACKAGING LIMITED at £0 based on an EBITDA of £-49.8k and a 3.45x industry multiple (adjusted for size and gross margin).

james brandwood packaging limited Estimated Valuation

£56.1k

Pomanda estimates the enterprise value of JAMES BRANDWOOD PACKAGING LIMITED at £56.1k based on Net Assets of £20.4k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

James Brandwood Packaging Limited Overview

James Brandwood Packaging Limited is a dissolved company that was located in sheffield, S11 8FT with a Companies House number of 06836087. It operated in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 2009, it's largest shareholder was michael john wilkinson with a 72% stake. The last turnover for James Brandwood Packaging Limited was estimated at £2.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

James Brandwood Packaging Limited Health Check

Pomanda's financial health check has awarded James Brandwood Packaging Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£10.4m)

£2.9m - James Brandwood Packaging Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (4.1%)

36% - James Brandwood Packaging Limited

4.1% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (27.6%)

19.1% - James Brandwood Packaging Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (4.1%)

-1.7% - James Brandwood Packaging Limited

4.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (38)

6 - James Brandwood Packaging Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - James Brandwood Packaging Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £480.3k, this is more efficient (£279.3k)

£480.3k - James Brandwood Packaging Limited

£279.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (58 days)

83 days - James Brandwood Packaging Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (40 days)

105 days - James Brandwood Packaging Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - James Brandwood Packaging Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - James Brandwood Packaging Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (58.7%)

97.2% - James Brandwood Packaging Limited

58.7% - Industry AVG

JAMES BRANDWOOD PACKAGING LIMITED financials

EXPORTms excel logo

James Brandwood Packaging Limited's latest turnover from July 2017 is estimated at £2.9 million and the company has net assets of £20.4 thousand. According to their latest financial statements, we estimate that James Brandwood Packaging Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Mar 2012Mar 2011Mar 2010
Turnover2,881,7281,190,9091,404,1031,136,5761,526,254755,466000
Other Income Or Grants000000000
Cost Of Sales2,332,288966,8071,143,015935,0681,250,825617,478000
Gross Profit549,440224,103261,088201,508275,428137,988000
Admin Expenses599,190192,287260,643233,778225,112101,735000
Operating Profit-49,75031,816445-32,27050,31636,253000
Interest Payable000000000
Interest Receivable00707910494000
Pre-Tax Profit-49,75031,816515-32,19150,41936,347000
Tax0-6,363-1030-11,596-8,723000
Profit After Tax-49,75025,453412-32,19138,82327,624000
Dividends Paid000000000
Retained Profit-49,75025,453412-32,19138,82327,624000
Employee Costs210,530102,24599,64298,75497,41964,746000
Number Of Employees633332000
EBITDA*-49,75042,56712,911-20,96554,98336,320000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Mar 2012Mar 2011Mar 2010
Tangible Assets28,24122,63724,76417,45021,1385,138000
Intangible Assets32,71139,71116,33323,33330,3330000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets60,95262,34841,09740,78351,4715,138000
Stock & work in progress0417,000359,977301,112249,369188,151000
Trade Debtors659,265169,245257,268196,824385,328134,834000
Group Debtors000000000
Misc Debtors000000000
Cash008327,8673,87637,616000
misc current assets000000000
total current assets659,265586,245617,328525,803638,573360,601000
total assets720,217648,593658,425566,586690,044365,739000
Bank overdraft000000000
Bank loan000000000
Trade Creditors 674,846550,000578,291492,330516,923334,188000
Group/Directors Accounts000003,925000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities674,846550,000578,291492,330516,923338,113000
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities25,00028,47235,466096,6740000
provisions000000000
total long term liabilities25,00028,47235,466096,6740000
total liabilities699,846578,472613,757492,330613,597338,113000
net assets20,37170,12144,66874,25676,44727,626000
total shareholders funds20,37170,12144,66874,25676,44727,626000
Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-49,75031,816445-32,27050,31636,253000
Depreciation03,7515,4664,3054,66767000
Amortisation07,0007,0007,00000000
Tax0-6,363-1030-11,596-8,723000
Stock-417,00057,02358,86551,74361,218188,151000
Debtors490,020-88,02360,444-188,504250,494134,834000
Creditors124,846-28,29185,961-24,593182,735334,188000
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations2,07638,913-20,54091,203-85,59038,800000
Investing Activities
capital expenditure1,396-32,002-12,780-617-51,000-5,205000
Change in Investments000000000
cash flow from investments1,396-32,002-12,780-617-51,000-5,205000
Financing Activities
Bank loans000000000
Group/Directors Accounts0000-3,9253,925000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-3,472-6,99435,466-96,67496,6740000
share issue00-30,00030,0009,9982000
interest00707910494000
cash flow from financing-3,472-6,9945,536-66,595102,8514,021000
cash and cash equivalents
cash0-83-27,78423,991-33,74037,616000
overdraft000000000
change in cash0-83-27,78423,991-33,74037,616000

james brandwood packaging limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for james brandwood packaging limited. Get real-time insights into james brandwood packaging limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

James Brandwood Packaging Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for james brandwood packaging limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in S11 area or any other competitors across 12 key performance metrics.

james brandwood packaging limited Ownership

JAMES BRANDWOOD PACKAGING LIMITED group structure

James Brandwood Packaging Limited has no subsidiary companies.

Ultimate parent company

JAMES BRANDWOOD PACKAGING LIMITED

06836087

JAMES BRANDWOOD PACKAGING LIMITED Shareholders

michael john wilkinson 72%
joyce mcevilly 20%
suzanne rowland-jones 8%

james brandwood packaging limited directors

James Brandwood Packaging Limited currently has 3 directors. The longest serving directors include Mr Michael Wilkinson (Mar 2009) and Miss Joyce McEvilly (Apr 2013).

officercountryagestartendrole
Mr Michael WilkinsonEngland64 years Mar 2009- Director
Miss Joyce McEvilly65 years Apr 2013- Director
Miss Suzanne Rowland-Jones54 years Apr 2013- Director

P&L

July 2017

turnover

2.9m

+142%

operating profit

-49.8k

0%

gross margin

19.1%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2017

net assets

20.4k

-0.71%

total assets

720.2k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

james brandwood packaging limited company details

company number

06836087

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2017

previous names

N/A

accountant

-

auditor

-

address

358 c/o maxim business recovery, omega court 358 cemetery road, sheffield, south yorkshire, S11 8FT

Bank

-

Legal Advisor

-

james brandwood packaging limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to james brandwood packaging limited.

james brandwood packaging limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAMES BRANDWOOD PACKAGING LIMITED. This can take several minutes, an email will notify you when this has completed.

james brandwood packaging limited Companies House Filings - See Documents

datedescriptionview/download