laco sports ltd

laco sports ltd Company Information

Share LACO SPORTS LTD
Live 
EstablishedSmallRapid

Company Number

06839839

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Other business support service activities n.e.c.

 

Shareholders

ecclestarn limited

Group Structure

View All

Contact

Registered Address

suite 27, 58 acacia road, london, NW8 6AG

Website

-

laco sports ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LACO SPORTS LTD at £1.5m based on a Turnover of £2.4m and 0.64x industry multiple (adjusted for size and gross margin).

laco sports ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LACO SPORTS LTD at £0 based on an EBITDA of £-6.9k and a 3.27x industry multiple (adjusted for size and gross margin).

laco sports ltd Estimated Valuation

£943.5k

Pomanda estimates the enterprise value of LACO SPORTS LTD at £943.5k based on Net Assets of £416k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Laco Sports Ltd Overview

Laco Sports Ltd is a live company located in london, NW8 6AG with a Companies House number of 06839839. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2009, it's largest shareholder is ecclestarn limited with a 100% stake. Laco Sports Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Laco Sports Ltd Health Check

Pomanda's financial health check has awarded Laco Sports Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£1.5m)

£2.4m - Laco Sports Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 215%, show it is growing at a faster rate (1.5%)

215% - Laco Sports Ltd

1.5% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (42.8%)

19.5% - Laco Sports Ltd

42.8% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.9%)

-0.3% - Laco Sports Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Laco Sports Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Laco Sports Ltd

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£93.7k)

£2.4m - Laco Sports Ltd

£93.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (27 days)

110 days - Laco Sports Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (33 days)

153 days - Laco Sports Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Laco Sports Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is less cash available to meet short term requirements (59 weeks)

32 weeks - Laco Sports Ltd

59 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.1%, this is a higher level of debt than the average (51.7%)

66.1% - Laco Sports Ltd

51.7% - Industry AVG

LACO SPORTS LTD financials

EXPORTms excel logo

Laco Sports Ltd's latest turnover from March 2022 is estimated at £2.4 million and the company has net assets of £416 thousand. According to their latest financial statements, Laco Sports Ltd has 1 employee and maintains cash reserves of £502.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,390,0921,432,5421,467,66276,61154,492195,3001,371,5571,377,510181,927176,010463,326146,57935,109
Other Income Or Grants0000000000000
Cost Of Sales1,924,2341,190,2931,193,59760,51143,072153,4571,083,6501,090,365144,604140,417367,505116,94826,962
Gross Profit465,858242,249274,06516,10011,42041,844287,907287,14537,32435,59395,82129,6318,147
Admin Expenses472,720189,616247,018-173,24358,441-2,344347,846180,770-60,994-32,24669,91210,487-14,584
Operating Profit-6,86252,63327,047189,343-47,02144,188-59,939106,37598,31867,83925,90919,14422,731
Interest Payable0000000000000
Interest Receivable4,1445274092,0621,4681,5812,4331,1211,4801,2221,037578124
Pre-Tax Profit-2,71853,16027,457191,405-45,55345,769-57,506107,49699,79969,06126,94619,72222,856
Tax0-10,100-5,217-36,3670-9,1540-22,574-22,954-16,575-7,006-5,522-6,400
Profit After Tax-2,71843,06022,240155,038-45,55336,615-57,50684,92276,84552,48619,94014,20016,456
Dividends Paid0000000000000
Retained Profit-2,71843,06022,240155,038-45,55336,615-57,50684,92276,84552,48619,94014,20016,456
Employee Costs34,71632,06731,83131,21229,35229,14629,956249,87830,13330,26888,64029,17730,595
Number Of Employees1111111811311
EBITDA*-6,86252,63327,047189,343-47,02144,188-59,939106,37598,31867,83925,90919,14422,731

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000000000
Stock & work in progress0000000000000
Trade Debtors724,580383,983409,56917,08517,17219,212251,753315,7162,9711,42201172
Group Debtors0000000000000
Misc Debtors0000000000000
Cash502,731602,345452,505366,186183,770403,473861,058112,058336,424255,708232,938181,76049,627
misc current assets0000000000000
total current assets1,227,311986,328862,074383,271200,942422,6851,112,811427,774339,395257,130232,938181,87749,629
total assets1,227,311986,328862,074383,271200,942422,6851,112,811427,774339,395257,130232,938181,87749,629
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 811,284567,583486,38929,8262,535178,725905,466162,923159,466154,046182,340151,21933,171
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities811,284567,583486,38929,8262,535178,725905,466162,923159,466154,046182,340151,21933,171
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities811,284567,583486,38929,8262,535178,725905,466162,923159,466154,046182,340151,21933,171
net assets416,027418,745375,685353,445198,407243,960207,345264,851179,929103,08450,59830,65816,458
total shareholders funds416,027418,745375,685353,445198,407243,960207,345264,851179,929103,08450,59830,65816,458
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-6,86252,63327,047189,343-47,02144,188-59,939106,37598,31867,83925,90919,14422,731
Depreciation0000000000000
Amortisation0000000000000
Tax0-10,100-5,217-36,3670-9,1540-22,574-22,954-16,575-7,006-5,522-6,400
Stock0000000000000
Debtors340,597-25,586392,484-87-2,040-232,541-63,963312,7451,5491,422-1171152
Creditors243,70181,194456,56327,291-176,190-726,741742,5433,4575,420-28,29431,121118,04833,171
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-103,758149,31385,909180,354-221,171-459,166746,567-225,48779,23521,54850,141131,55549,500
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000000
cash flow from investments0000000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000000002
interest4,1445274092,0621,4681,5812,4331,1211,4801,2221,037578124
cash flow from financing4,1445274092,0621,4681,5812,4331,1211,4801,2221,037578126
cash and cash equivalents
cash-99,614149,84086,319182,416-219,703-457,585749,000-224,36680,71622,77051,178132,13349,627
overdraft0000000000000
change in cash-99,614149,84086,319182,416-219,703-457,585749,000-224,36680,71622,77051,178132,13349,627

laco sports ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laco sports ltd. Get real-time insights into laco sports ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Laco Sports Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for laco sports ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NW8 area or any other competitors across 12 key performance metrics.

laco sports ltd Ownership

LACO SPORTS LTD group structure

Laco Sports Ltd has no subsidiary companies.

Ultimate parent company

1 parent

LACO SPORTS LTD

06839839

LACO SPORTS LTD Shareholders

ecclestarn limited 100%

laco sports ltd directors

Laco Sports Ltd currently has 1 director, Mr Benjamin Gosalbez Monje serving since Sep 2022.

officercountryagestartendrole
Mr Benjamin Gosalbez MonjeEngland45 years Sep 2022- Director

P&L

March 2022

turnover

2.4m

+67%

operating profit

-6.9k

0%

gross margin

19.5%

+15.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

416k

-0.01%

total assets

1.2m

+0.24%

cash

502.7k

-0.17%

net assets

Total assets minus all liabilities

laco sports ltd company details

company number

06839839

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

82990 - Other business support service activities n.e.c.

incorporation date

March 2009

age

15

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2022

previous names

laco investments ltd (October 2018)

accountant

LANGARD LIFFORD HALL LIMITED

auditor

-

address

suite 27, 58 acacia road, london, NW8 6AG

Bank

-

Legal Advisor

-

laco sports ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to laco sports ltd.

laco sports ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LACO SPORTS LTD. This can take several minutes, an email will notify you when this has completed.

laco sports ltd Companies House Filings - See Documents

datedescriptionview/download