zenith management limited

zenith management limited Company Information

Share ZENITH MANAGEMENT LIMITED
Live 
EstablishedMidRapid

Company Number

06842354

Industry

Management of real estate on a fee or contract basis

 

Shareholders

daniel paul mckillop

james mcdermott

Group Structure

View All

Contact

Registered Address

nq building 47 bengal street, manchester, M4 6BB

zenith management limited Estimated Valuation

£52.2m

Pomanda estimates the enterprise value of ZENITH MANAGEMENT LIMITED at £52.2m based on a Turnover of £17.1m and 3.05x industry multiple (adjusted for size and gross margin).

zenith management limited Estimated Valuation

£11m

Pomanda estimates the enterprise value of ZENITH MANAGEMENT LIMITED at £11m based on an EBITDA of £1m and a 10.7x industry multiple (adjusted for size and gross margin).

zenith management limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of ZENITH MANAGEMENT LIMITED at £5.2m based on Net Assets of £3.2m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zenith Management Limited Overview

Zenith Management Limited is a live company located in manchester, M4 6BB with a Companies House number of 06842354. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2009, it's largest shareholder is daniel paul mckillop with a 80% stake. Zenith Management Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zenith Management Limited Health Check

Pomanda's financial health check has awarded Zenith Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £17.1m, make it larger than the average company (£1.3m)

£17.1m - Zenith Management Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (5.1%)

63% - Zenith Management Limited

5.1% - Industry AVG

production

Production

with a gross margin of 43.9%, this company has a comparable cost of product (43.9%)

43.9% - Zenith Management Limited

43.9% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it less profitable than the average company (7.7%)

5.9% - Zenith Management Limited

7.7% - Industry AVG

employees

Employees

with 191 employees, this is above the industry average (12)

191 - Zenith Management Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Zenith Management Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.5k, this is less efficient (£115.8k)

£89.5k - Zenith Management Limited

£115.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (34 days)

53 days - Zenith Management Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (29 days)

7 days - Zenith Management Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zenith Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (20 weeks)

61 weeks - Zenith Management Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (81%)

32.2% - Zenith Management Limited

81% - Industry AVG

ZENITH MANAGEMENT LIMITED financials

EXPORTms excel logo

Zenith Management Limited's latest turnover from December 2023 is estimated at £17.1 million and the company has net assets of £3.2 million. According to their latest financial statements, Zenith Management Limited has 191 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover17,085,06113,898,8216,732,9803,929,1174,080,3505,528,2266,193,3435,203,7794,577,1576,168,1474,014,8933,175,2772,423,963740,4010
Other Income Or Grants000000000000000
Cost Of Sales9,579,8627,597,8853,733,7072,315,3732,391,0433,185,3563,684,0902,810,3022,587,3473,945,8602,600,8332,082,3021,580,827476,4810
Gross Profit7,505,1996,300,9362,999,2731,613,7441,689,3072,342,8702,509,2522,393,4771,989,8102,222,2871,414,0601,092,975843,137263,9200
Admin Expenses6,504,5995,813,2542,614,600919,1481,908,5671,666,9052,247,3162,221,2841,751,9032,080,6871,371,5601,090,917824,062260,017-819
Operating Profit1,000,600487,682384,673694,596-219,260675,965261,936172,193237,907141,60042,5002,05819,0753,903819
Interest Payable000000000000000
Interest Receivable56,29939,6984,7841,4306,4194,1201,274326364196653202120
Pre-Tax Profit1,056,899527,380389,457696,026-212,841680,085263,210172,519238,271141,79642,5652,09119,0763,924839
Tax-264,225-100,202-73,997-132,2450-129,216-50,010-34,504-47,654-29,777-9,790-502-4,960-1,099-235
Profit After Tax792,674427,178315,460563,781-212,841550,869213,200138,015190,617112,01932,7751,58914,1162,825604
Dividends Paid000000000000000
Retained Profit792,674427,178315,460563,781-212,841550,869213,200138,015190,617112,01932,7751,58914,1162,825604
Employee Costs8,410,5667,925,1865,791,6433,910,3923,206,1002,686,8992,538,0411,747,7131,316,1371,679,3261,086,796903,757702,346243,9900
Number Of Employees1911781379878717047364932262070
EBITDA*1,030,227520,993413,512724,957-184,827716,178272,241183,486251,403143,43442,9922,80320,0583,903819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets151,908171,402175,347192,390214,861245,80224,91522,93027,4013,7229991,4911,99700
Intangible Assets000000000000000
Investments & Other10000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets152,008171,402175,347192,390214,861245,80224,91522,93027,4013,7229991,4911,99700
Stock & work in progress000000000001311,215,360940
Trade Debtors2,486,6042,128,924775,805267,031364,723732,893894,142832,429604,417638,155468,932337,695234,37480,99377,252
Group Debtors000000000000000
Misc Debtors315,733553,440112,986199,021157,122117,795108,391140,545466,715000000
Cash1,785,297359,4211,909,0631,918,299942,080769,556329,207180,22480,18065,55512,88912,93801608,128
misc current assets000000000000000
total current assets4,587,6343,041,7852,797,8542,384,3511,463,9251,620,2441,331,7401,153,1981,151,312703,710481,821350,7641,449,73481,24785,380
total assets4,739,6423,213,1872,973,2012,576,7411,678,7861,866,0461,356,6551,176,1281,178,713707,432482,820352,2551,451,73181,24785,380
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 189,207152,485106,115162,85556,43681,31074,267154,964179,281543,503430,910333,120218,91977,81784,775
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,324,024625,006859,756765,788536,156487,214571,893524,246639,406000000
total current liabilities1,513,231777,491965,871928,643592,592568,524646,160679,210818,687543,503430,910333,120218,91977,81784,775
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000001,215,26600
provisions13,16715,12613,93815,02316,90015,3874,7344,3575,480000000
total long term liabilities13,16715,12613,93815,02316,90015,3874,7344,3575,4800001,215,26600
total liabilities1,526,398792,617979,809943,666609,492583,911650,894683,567824,167543,503430,910333,1201,434,18577,81784,775
net assets3,213,2442,420,5701,993,3921,633,0751,069,2941,282,135705,761492,561354,546163,92951,91019,13517,5463,430605
total shareholders funds3,213,2442,420,5701,993,3921,633,0751,069,2941,282,135705,761492,561354,546163,92951,91019,13517,5463,430605
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,000,600487,682384,673694,596-219,260675,965261,936172,193237,907141,60042,5002,05819,0753,903819
Depreciation29,62733,31128,83930,36134,43340,21310,30511,29313,4961,83449274598300
Amortisation000000000000000
Tax-264,225-100,202-73,997-132,2450-129,216-50,010-34,504-47,654-29,777-9,790-502-4,960-1,099-235
Stock0000000000-131-1,215,2291,215,266940
Debtors119,9731,793,573422,739-55,793-328,843-151,84529,559-98,158432,977169,223131,237103,321153,3813,74177,252
Creditors36,72246,370-56,740106,419-24,8747,043-80,697-24,317-364,222112,59397,790114,201141,102-6,95884,775
Accruals and Deferred Income699,018-234,75093,968229,63248,942-84,67947,647-115,160639,406000000
Deferred Taxes & Provisions-1,9591,188-1,085-1,8771,51310,653377-1,1235,480000000
Cash flow from operations1,379,810-1,559,974-47,081982,679169,597671,824159,999106,54051,43657,027-1141,228,410-1,212,447-7,9898,107
Investing Activities
capital expenditure-10,133-29,366-11,796-7,890-3,492-261,100-12,290-6,822-37,175-4,5570-239-2,98000
Change in Investments10000000000000000
cash flow from investments-10,233-29,366-11,796-7,890-3,492-261,100-12,290-6,822-37,175-4,5570-239-2,98000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-1,215,2661,215,26600
share issue0044,8570025,505000000001
interest56,29939,6984,7841,4306,4194,1201,274326364196653202120
cash flow from financing56,29939,69849,6411,4306,41929,6251,27432636419665-1,215,2341,215,2662121
cash and cash equivalents
cash1,425,876-1,549,642-9,236976,219172,524440,349148,983100,04414,62552,666-4912,938-160-7,9688,128
overdraft000000000000000
change in cash1,425,876-1,549,642-9,236976,219172,524440,349148,983100,04414,62552,666-4912,938-160-7,9688,128

zenith management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zenith management limited. Get real-time insights into zenith management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zenith Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zenith management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in M 4 area or any other competitors across 12 key performance metrics.

zenith management limited Ownership

ZENITH MANAGEMENT LIMITED group structure

Zenith Management Limited has 2 subsidiary companies.

Ultimate parent company

ZENITH MANAGEMENT LIMITED

06842354

2 subsidiaries

ZENITH MANAGEMENT LIMITED Shareholders

daniel paul mckillop 79.96%
james mcdermott 20.04%

zenith management limited directors

Zenith Management Limited currently has 1 director, Mr James McDermott serving since Jul 2013.

officercountryagestartendrole
Mr James McDermottEngland44 years Jul 2013- Director

P&L

December 2023

turnover

17.1m

+23%

operating profit

1m

0%

gross margin

44%

-3.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.2m

+0.33%

total assets

4.7m

+0.48%

cash

1.8m

+3.97%

net assets

Total assets minus all liabilities

zenith management limited company details

company number

06842354

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

zenith management (nw) limited (November 2016)

accountant

LOMAS AND COMPANY ACCOUNTANTS LIMITED

auditor

-

address

nq building 47 bengal street, manchester, M4 6BB

Bank

-

Legal Advisor

-

zenith management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zenith management limited.

charges

zenith management limited Companies House Filings - See Documents

datedescriptionview/download