zenith management limited Company Information
Company Number
06842354
Next Accounts
Sep 2025
Industry
Management of real estate on a fee or contract basis
Directors
Shareholders
daniel paul mckillop
james mcdermott
Group Structure
View All
Contact
Registered Address
nq building 47 bengal street, manchester, M4 6BB
Website
www.zenithmanagement.co.ukzenith management limited Estimated Valuation
Pomanda estimates the enterprise value of ZENITH MANAGEMENT LIMITED at £52.2m based on a Turnover of £17.1m and 3.05x industry multiple (adjusted for size and gross margin).
zenith management limited Estimated Valuation
Pomanda estimates the enterprise value of ZENITH MANAGEMENT LIMITED at £11m based on an EBITDA of £1m and a 10.7x industry multiple (adjusted for size and gross margin).
zenith management limited Estimated Valuation
Pomanda estimates the enterprise value of ZENITH MANAGEMENT LIMITED at £5.2m based on Net Assets of £3.2m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zenith Management Limited Overview
Zenith Management Limited is a live company located in manchester, M4 6BB with a Companies House number of 06842354. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2009, it's largest shareholder is daniel paul mckillop with a 80% stake. Zenith Management Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zenith Management Limited Health Check
Pomanda's financial health check has awarded Zenith Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £17.1m, make it larger than the average company (£1.3m)
- Zenith Management Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (5.1%)
- Zenith Management Limited
5.1% - Industry AVG
Production
with a gross margin of 43.9%, this company has a comparable cost of product (43.9%)
- Zenith Management Limited
43.9% - Industry AVG
Profitability
an operating margin of 5.9% make it less profitable than the average company (7.7%)
- Zenith Management Limited
7.7% - Industry AVG
Employees
with 191 employees, this is above the industry average (12)
191 - Zenith Management Limited
12 - Industry AVG
Pay Structure
on an average salary of £44k, the company has an equivalent pay structure (£44k)
- Zenith Management Limited
£44k - Industry AVG
Efficiency
resulting in sales per employee of £89.5k, this is less efficient (£115.8k)
- Zenith Management Limited
£115.8k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (34 days)
- Zenith Management Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (29 days)
- Zenith Management Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zenith Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (20 weeks)
61 weeks - Zenith Management Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (81%)
32.2% - Zenith Management Limited
81% - Industry AVG
ZENITH MANAGEMENT LIMITED financials
Zenith Management Limited's latest turnover from December 2023 is estimated at £17.1 million and the company has net assets of £3.2 million. According to their latest financial statements, Zenith Management Limited has 191 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 191 | 178 | 137 | 98 | 78 | 71 | 70 | 47 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 151,908 | 171,402 | 175,347 | 192,390 | 214,861 | 245,802 | 24,915 | 22,930 | 27,401 | 3,722 | 999 | 1,491 | 1,997 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 152,008 | 171,402 | 175,347 | 192,390 | 214,861 | 245,802 | 24,915 | 22,930 | 27,401 | 3,722 | 999 | 1,491 | 1,997 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 1,215,360 | 94 | 0 |
Trade Debtors | 2,486,604 | 2,128,924 | 775,805 | 267,031 | 364,723 | 732,893 | 894,142 | 832,429 | 604,417 | 638,155 | 468,932 | 337,695 | 234,374 | 80,993 | 77,252 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 315,733 | 553,440 | 112,986 | 199,021 | 157,122 | 117,795 | 108,391 | 140,545 | 466,715 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,785,297 | 359,421 | 1,909,063 | 1,918,299 | 942,080 | 769,556 | 329,207 | 180,224 | 80,180 | 65,555 | 12,889 | 12,938 | 0 | 160 | 8,128 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,587,634 | 3,041,785 | 2,797,854 | 2,384,351 | 1,463,925 | 1,620,244 | 1,331,740 | 1,153,198 | 1,151,312 | 703,710 | 481,821 | 350,764 | 1,449,734 | 81,247 | 85,380 |
total assets | 4,739,642 | 3,213,187 | 2,973,201 | 2,576,741 | 1,678,786 | 1,866,046 | 1,356,655 | 1,176,128 | 1,178,713 | 707,432 | 482,820 | 352,255 | 1,451,731 | 81,247 | 85,380 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 189,207 | 152,485 | 106,115 | 162,855 | 56,436 | 81,310 | 74,267 | 154,964 | 179,281 | 543,503 | 430,910 | 333,120 | 218,919 | 77,817 | 84,775 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,324,024 | 625,006 | 859,756 | 765,788 | 536,156 | 487,214 | 571,893 | 524,246 | 639,406 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,513,231 | 777,491 | 965,871 | 928,643 | 592,592 | 568,524 | 646,160 | 679,210 | 818,687 | 543,503 | 430,910 | 333,120 | 218,919 | 77,817 | 84,775 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,215,266 | 0 | 0 |
provisions | 13,167 | 15,126 | 13,938 | 15,023 | 16,900 | 15,387 | 4,734 | 4,357 | 5,480 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 13,167 | 15,126 | 13,938 | 15,023 | 16,900 | 15,387 | 4,734 | 4,357 | 5,480 | 0 | 0 | 0 | 1,215,266 | 0 | 0 |
total liabilities | 1,526,398 | 792,617 | 979,809 | 943,666 | 609,492 | 583,911 | 650,894 | 683,567 | 824,167 | 543,503 | 430,910 | 333,120 | 1,434,185 | 77,817 | 84,775 |
net assets | 3,213,244 | 2,420,570 | 1,993,392 | 1,633,075 | 1,069,294 | 1,282,135 | 705,761 | 492,561 | 354,546 | 163,929 | 51,910 | 19,135 | 17,546 | 3,430 | 605 |
total shareholders funds | 3,213,244 | 2,420,570 | 1,993,392 | 1,633,075 | 1,069,294 | 1,282,135 | 705,761 | 492,561 | 354,546 | 163,929 | 51,910 | 19,135 | 17,546 | 3,430 | 605 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 29,627 | 33,311 | 28,839 | 30,361 | 34,433 | 40,213 | 10,305 | 11,293 | 13,496 | 1,834 | 492 | 745 | 983 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131 | -1,215,229 | 1,215,266 | 94 | 0 |
Debtors | 119,973 | 1,793,573 | 422,739 | -55,793 | -328,843 | -151,845 | 29,559 | -98,158 | 432,977 | 169,223 | 131,237 | 103,321 | 153,381 | 3,741 | 77,252 |
Creditors | 36,722 | 46,370 | -56,740 | 106,419 | -24,874 | 7,043 | -80,697 | -24,317 | -364,222 | 112,593 | 97,790 | 114,201 | 141,102 | -6,958 | 84,775 |
Accruals and Deferred Income | 699,018 | -234,750 | 93,968 | 229,632 | 48,942 | -84,679 | 47,647 | -115,160 | 639,406 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,959 | 1,188 | -1,085 | -1,877 | 1,513 | 10,653 | 377 | -1,123 | 5,480 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,215,266 | 1,215,266 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,425,876 | -1,549,642 | -9,236 | 976,219 | 172,524 | 440,349 | 148,983 | 100,044 | 14,625 | 52,666 | -49 | 12,938 | -160 | -7,968 | 8,128 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,425,876 | -1,549,642 | -9,236 | 976,219 | 172,524 | 440,349 | 148,983 | 100,044 | 14,625 | 52,666 | -49 | 12,938 | -160 | -7,968 | 8,128 |
zenith management limited Credit Report and Business Information
Zenith Management Limited Competitor Analysis
Perform a competitor analysis for zenith management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in M 4 area or any other competitors across 12 key performance metrics.
zenith management limited Ownership
ZENITH MANAGEMENT LIMITED group structure
Zenith Management Limited has 2 subsidiary companies.
Ultimate parent company
ZENITH MANAGEMENT LIMITED
06842354
2 subsidiaries
zenith management limited directors
Zenith Management Limited currently has 1 director, Mr James McDermott serving since Jul 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James McDermott | England | 44 years | Jul 2013 | - | Director |
P&L
December 2023turnover
17.1m
+23%
operating profit
1m
0%
gross margin
44%
-3.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.2m
+0.33%
total assets
4.7m
+0.48%
cash
1.8m
+3.97%
net assets
Total assets minus all liabilities
zenith management limited company details
company number
06842354
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
zenith management (nw) limited (November 2016)
accountant
LOMAS AND COMPANY ACCOUNTANTS LIMITED
auditor
-
address
nq building 47 bengal street, manchester, M4 6BB
Bank
-
Legal Advisor
-
zenith management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zenith management limited.
zenith management limited Companies House Filings - See Documents
date | description | view/download |
---|