aib international-uk, ltd Company Information
Company Number
06843431
Next Accounts
Sep 2025
Shareholders
aib international inc.
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
riverbridge house business centr, fetcham grove, leatherhead, surrey, KT22 9AD
Website
www.aibonline.orgaib international-uk, ltd Estimated Valuation
Pomanda estimates the enterprise value of AIB INTERNATIONAL-UK, LTD at £4.9m based on a Turnover of £7.6m and 0.64x industry multiple (adjusted for size and gross margin).
aib international-uk, ltd Estimated Valuation
Pomanda estimates the enterprise value of AIB INTERNATIONAL-UK, LTD at £848.3k based on an EBITDA of £179.7k and a 4.72x industry multiple (adjusted for size and gross margin).
aib international-uk, ltd Estimated Valuation
Pomanda estimates the enterprise value of AIB INTERNATIONAL-UK, LTD at £2.6m based on Net Assets of £1.2m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aib International-uk, Ltd Overview
Aib International-uk, Ltd is a live company located in leatherhead, KT22 9AD with a Companies House number of 06843431. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2009, it's largest shareholder is aib international inc. with a 100% stake. Aib International-uk, Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aib International-uk, Ltd Health Check
Pomanda's financial health check has awarded Aib International-Uk, Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

4 Weak

Size
annual sales of £7.6m, make it larger than the average company (£4.8m)
- Aib International-uk, Ltd
£4.8m - Industry AVG

Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.7%)
- Aib International-uk, Ltd
6.7% - Industry AVG

Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Aib International-uk, Ltd
38.2% - Industry AVG

Profitability
an operating margin of 2.1% make it less profitable than the average company (5.7%)
- Aib International-uk, Ltd
5.7% - Industry AVG

Employees
with 35 employees, this is above the industry average (27)
35 - Aib International-uk, Ltd
27 - Industry AVG

Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Aib International-uk, Ltd
£53.9k - Industry AVG

Efficiency
resulting in sales per employee of £217.2k, this is more efficient (£171.3k)
- Aib International-uk, Ltd
£171.3k - Industry AVG

Debtor Days
it gets paid by customers after 77 days, this is later than average (42 days)
- Aib International-uk, Ltd
42 days - Industry AVG

Creditor Days
its suppliers are paid after 3 days, this is quicker than average (32 days)
- Aib International-uk, Ltd
32 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aib International-uk, Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (22 weeks)
4 weeks - Aib International-uk, Ltd
22 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 64.9%, this is a similar level of debt than the average (62.6%)
64.9% - Aib International-uk, Ltd
62.6% - Industry AVG
AIB INTERNATIONAL-UK, LTD financials

Aib International-Uk, Ltd's latest turnover from December 2023 is estimated at £7.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Aib International-Uk, Ltd has 35 employees and maintains cash reserves of £195.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,985,929 | 3,375,417 | 3,556,020 | 4,113,399 | 3,718,621 | 4,178,845 | 2,812,013 | ||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 3,745,021 | 3,246,487 | 3,042,966 | 3,733,855 | 3,232,958 | 3,745,953 | 2,700,963 | ||||||||
Gross Profit | 240,908 | 128,930 | 513,054 | 379,544 | 485,663 | 432,892 | 111,050 | ||||||||
Admin Expenses | 110,564 | 82,340 | |||||||||||||
Operating Profit | 322,328 | 28,710 | |||||||||||||
Interest Payable | 850 | 2,949 | |||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 182,376 | 46,664 | 333,155 | 163,726 | 326,510 | 321,478 | 25,761 | ||||||||
Tax | -37,154 | -7,723 | -66,690 | -50,770 | -85,962 | -85,085 | |||||||||
Profit After Tax | 145,222 | 38,941 | 266,465 | 112,956 | 240,548 | 236,393 | 25,761 | ||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 145,222 | 38,941 | 266,465 | 112,956 | 240,548 | 236,393 | 25,761 | ||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 35 | 40 | 36 | 34 | 31 | 35 | 32 | 32 | 29 | ||||||
EBITDA* | 322,328 | 28,710 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 24,190 | 40,582 | 36,065 | 17,013 | 16,507 | 14,522 | 18,325 | 19,715 | 1,376 | 2,110 | 2,844 | 3,578 | |||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 24,190 | 40,582 | 36,065 | 17,013 | 16,507 | 14,522 | 18,325 | 19,715 | 1,376 | 2,110 | 2,844 | 3,578 | |||
Stock & work in progress | 498,828 | 315,974 | |||||||||||||
Trade Debtors | 1,611,119 | 1,358,348 | 1,302,572 | 913,139 | 1,040,331 | 880,116 | 951,606 | 765,291 | 816,372 | 653,509 | 842,505 | 1,125,389 | 926,863 | 929,674 | 917,036 |
Group Debtors | 1,510,008 | 1,430,957 | 581,075 | 330,677 | 712,516 | 583,209 | 167,414 | 82,976 | 301,159 | 235,177 | 748,899 | 692,182 | 480,236 | 699,813 | 403,519 |
Misc Debtors | 178,767 | 342,215 | 258,967 | 244,139 | 108,225 | 81,208 | 328,079 | 564,796 | 459,398 | 540,438 | 355,094 | 609,742 | 447,682 | 44,833 | 78,562 |
Cash | 195,581 | 148,317 | 117,382 | 333,202 | 48,058 | 227,115 | 107,064 | 74,868 | 239,682 | 161,689 | 238,734 | 142,300 | 355,597 | 706,175 | 430,312 |
misc current assets | |||||||||||||||
total current assets | 3,495,475 | 3,279,837 | 2,259,996 | 1,821,157 | 1,909,130 | 1,771,648 | 1,554,163 | 1,487,931 | 1,816,611 | 1,590,813 | 2,185,232 | 2,569,613 | 2,210,378 | 2,879,323 | 2,145,403 |
total assets | 3,519,665 | 3,320,419 | 2,296,061 | 1,838,170 | 1,925,637 | 1,786,170 | 1,572,488 | 1,507,646 | 1,817,987 | 1,592,923 | 2,188,076 | 2,573,191 | 2,210,378 | 2,879,323 | 2,145,403 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 41,806 | 165,040 | 146,391 | 140,788 | 83,903 | 71,443 | 83,987 | 70,983 | |||||||
Group/Directors Accounts | 1,786,046 | 1,773,302 | 827,874 | 352,556 | 192,187 | 146,836 | 92,572 | 487,415 | 522,725 | 386,194 | 1,015,207 | 1,620,853 | 1,445,538 | 2,238,645 | 1,917,479 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 457,101 | 273,846 | 218,103 | 169,442 | 133,419 | 144,119 | 254,929 | 85,381 | 218,976 | 275,665 | 280,746 | 326,680 | 252,138 | 368,524 | 192,163 |
total current liabilities | 2,284,953 | 2,212,188 | 1,192,368 | 662,786 | 409,509 | 362,398 | 431,488 | 643,779 | 741,701 | 661,859 | 1,295,953 | 1,947,533 | 1,697,676 | 2,607,169 | 2,109,642 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 2,284,953 | 2,212,188 | 1,192,368 | 662,786 | 409,509 | 362,398 | 431,488 | 643,779 | 741,701 | 661,859 | 1,295,953 | 1,947,533 | 1,697,676 | 2,607,169 | 2,109,642 |
net assets | 1,234,712 | 1,108,231 | 1,103,693 | 1,175,384 | 1,516,128 | 1,423,772 | 1,141,000 | 863,867 | 1,076,286 | 931,064 | 892,123 | 625,658 | 512,702 | 272,154 | 35,761 |
total shareholders funds | 1,234,712 | 1,108,231 | 1,103,693 | 1,175,384 | 1,516,128 | 1,423,772 | 1,141,000 | 863,867 | 1,076,286 | 931,064 | 892,123 | 625,658 | 512,702 | 272,154 | 35,761 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 322,328 | 28,710 | |||||||||||||
Depreciation | 20,106 | 18,520 | 14,149 | 11,056 | 9,556 | 12,902 | 9,809 | 7,484 | 734 | 734 | 734 | 92 | |||
Amortisation | |||||||||||||||
Tax | -37,154 | -7,723 | -66,690 | -50,770 | -85,962 | -85,085 | |||||||||
Stock | -498,828 | 182,854 | 315,974 | ||||||||||||
Debtors | 168,374 | 988,906 | 654,659 | -373,117 | 316,539 | 97,434 | 34,036 | -163,866 | 147,805 | -517,374 | -480,815 | 572,532 | 180,461 | 275,203 | 1,399,117 |
Creditors | -123,234 | 18,649 | 5,603 | 56,885 | 12,460 | -12,544 | 13,004 | 70,983 | |||||||
Accruals and Deferred Income | 183,255 | 55,743 | 48,661 | 36,023 | -10,700 | -110,810 | 169,548 | -133,595 | -56,689 | -5,081 | -45,934 | 74,542 | -116,386 | 176,361 | 192,163 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -44,453 | -1,494,218 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 12,744 | 945,428 | 475,318 | 160,369 | 45,351 | 54,264 | -394,843 | -35,310 | 136,531 | -629,013 | -605,646 | 175,315 | -793,107 | 321,166 | 1,917,479 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -850 | -2,949 | |||||||||||||
cash flow from financing | 136,531 | -629,013 | -605,646 | 175,315 | -793,107 | 320,316 | 1,924,530 | ||||||||
cash and cash equivalents | |||||||||||||||
cash | 47,264 | 30,935 | -215,820 | 285,144 | -179,057 | 120,051 | 32,196 | -164,814 | 77,993 | -77,045 | 96,434 | -213,297 | -350,578 | 275,863 | 430,312 |
overdraft | |||||||||||||||
change in cash | 47,264 | 30,935 | -215,820 | 285,144 | -179,057 | 120,051 | 32,196 | -164,814 | 77,993 | -77,045 | 96,434 | -213,297 | -350,578 | 275,863 | 430,312 |
aib international-uk, ltd Credit Report and Business Information
Aib International-uk, Ltd Competitor Analysis

Perform a competitor analysis for aib international-uk, ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in KT22 area or any other competitors across 12 key performance metrics.
aib international-uk, ltd Ownership
AIB INTERNATIONAL-UK, LTD group structure
Aib International-Uk, Ltd has no subsidiary companies.
Ultimate parent company
AMERICAN INSTITUTE OF BANKING
#0082968
AIB INTERNATIONAL INC
#0065049
2 parents
AIB INTERNATIONAL-UK, LTD
06843431
aib international-uk, ltd directors
Aib International-Uk, Ltd currently has 2 directors. The longest serving directors include Mr Thomas Ogle (Feb 2015) and Mr Jeffery Wilson (Feb 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Ogle | United Kingdom | 56 years | Feb 2015 | - | Director |
Mr Jeffery Wilson | United Kingdom | 63 years | Feb 2016 | - | Director |
P&L
December 2023turnover
7.6m
+11%
operating profit
159.6k
0%
gross margin
38.2%
-0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.2m
+0.11%
total assets
3.5m
+0.06%
cash
195.6k
+0.32%
net assets
Total assets minus all liabilities
aib international-uk, ltd company details
company number
06843431
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
MHA
auditor
-
address
riverbridge house business centr, fetcham grove, leatherhead, surrey, KT22 9AD
Bank
-
Legal Advisor
-
aib international-uk, ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aib international-uk, ltd.
aib international-uk, ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AIB INTERNATIONAL-UK, LTD. This can take several minutes, an email will notify you when this has completed.
aib international-uk, ltd Companies House Filings - See Documents
date | description | view/download |
---|