dams & reservoirs limited

5

dams & reservoirs limited Company Information

Share DAMS & RESERVOIRS LIMITED
Live 
EstablishedSmallHealthy

Company Number

06843542

Website

-

Registered Address

office 64 consett business park, villa real, consett, DH8 6BN

Industry

Construction of water projects

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Hughes15 Years

Jane Dickson6 Years

Shareholders

andrew hughes 51%

jane dickson 49%

dams & reservoirs limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DAMS & RESERVOIRS LIMITED at £1m based on a Turnover of £3.8m and 0.27x industry multiple (adjusted for size and gross margin).

dams & reservoirs limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of DAMS & RESERVOIRS LIMITED at £2.8m based on an EBITDA of £1m and a 2.83x industry multiple (adjusted for size and gross margin).

dams & reservoirs limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of DAMS & RESERVOIRS LIMITED at £3.5m based on Net Assets of £2.3m and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dams & Reservoirs Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Dams & Reservoirs Limited Overview

Dams & Reservoirs Limited is a live company located in consett, DH8 6BN with a Companies House number of 06843542. It operates in the construction of water projects sector, SIC Code 42910. Founded in March 2009, it's largest shareholder is andrew hughes with a 51% stake. Dams & Reservoirs Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dams & Reservoirs Limited Health Check

Pomanda's financial health check has awarded Dams & Reservoirs Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£5.6m)

£3.8m - Dams & Reservoirs Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.2%)

9% - Dams & Reservoirs Limited

2.2% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a comparable cost of product (17.6%)

17.6% - Dams & Reservoirs Limited

17.6% - Industry AVG

profitability

Profitability

an operating margin of 26.3% make it more profitable than the average company (3.9%)

26.3% - Dams & Reservoirs Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (34)

2 - Dams & Reservoirs Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £56k, the company has an equivalent pay structure (£56k)

£56k - Dams & Reservoirs Limited

£56k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£165.5k)

£1.9m - Dams & Reservoirs Limited

£165.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 149 days, this is later than average (64 days)

149 days - Dams & Reservoirs Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (41 days)

22 days - Dams & Reservoirs Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dams & Reservoirs Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 341 weeks, this is more cash available to meet short term requirements (21 weeks)

341 weeks - Dams & Reservoirs Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (64.3%)

19.7% - Dams & Reservoirs Limited

64.3% - Industry AVG

dams & reservoirs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dams & reservoirs limited. Get real-time insights into dams & reservoirs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dams & Reservoirs Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dams & reservoirs limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dams & reservoirs limited Ownership

DAMS & RESERVOIRS LIMITED group structure

Dams & Reservoirs Limited has no subsidiary companies.

Ultimate parent company

DAMS & RESERVOIRS LIMITED

06843542

DAMS & RESERVOIRS LIMITED Shareholders

andrew hughes 51%
jane dickson 49%

dams & reservoirs limited directors

Dams & Reservoirs Limited currently has 2 directors. The longest serving directors include Dr Andrew Hughes (Mar 2009) and Ms Jane Dickson (Feb 2018).

officercountryagestartendrole
Dr Andrew Hughes70 years Mar 2009- Director
Ms Jane DicksonEngland65 years Feb 2018- Director

DAMS & RESERVOIRS LIMITED financials

EXPORTms excel logo

Dams & Reservoirs Limited's latest turnover from March 2023 is estimated at £3.8 million and the company has net assets of £2.3 million. According to their latest financial statements, Dams & Reservoirs Limited has 2 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,809,7842,884,9202,841,7742,925,3591,633,7441,600,993318,952107,69512,4888,1309,95812,48870,35225,495
Other Income Or Grants00000000000000
Cost Of Sales3,139,4252,402,7892,429,1852,490,6161,339,1551,319,718247,97081,35510,2217,0027,90210,20054,9086,057
Gross Profit670,358482,131412,589434,743294,588281,27570,98126,3402,2671,1292,0562,28815,44519,438
Admin Expenses-331,656-42,54177,556311,690-156,38931,16662,633-1,3652,669-343,118-11,44318,17316,929
Operating Profit1,002,014524,672335,033123,053450,977250,1098,34827,705-4021,163-1,06213,731-2,7282,509
Interest Payable00000000000000
Interest Receivable43,3804,131220191946057124171110710
Pre-Tax Profit1,045,394528,802335,253123,244451,922250,1098,40527,829-3851,174-1,05213,738-2,7272,612
Tax-198,625-100,472-63,698-23,416-85,865-47,521-1,681-5,5660-2700-3,5720-805
Profit After Tax846,769428,330271,55599,828366,057202,5886,72422,263-385904-1,05210,166-2,7271,807
Dividends Paid00000000000000
Retained Profit846,769428,330271,55599,828366,057202,5886,72422,263-385904-1,05210,166-2,7271,807
Employee Costs111,981112,529105,49795,92192,053403,742133,12041,27940,03041,60041,31641,70837,98937,089
Number Of Employees22222931111111
EBITDA*1,002,014524,672335,033123,053450,977250,1098,34828,5246912,62088116,3217267,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000016,8001,6522,4593,2784,3715,8287,77110,36113,815
Intangible Assets004,2008,40012,600000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets004,2008,40012,60016,8001,6522,4593,2784,3715,8287,77110,36113,815
Stock & work in progress00000000000000
Trade Debtors1,557,3351,082,081881,414903,202519,341329,96871,12803,1002,5302,5401,96000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash1,248,722792,677308,878130,697252,1640045,9223,6293,2431,2672,542209273
misc current assets00000000000000
total current assets2,806,0571,874,7581,190,2921,033,899771,505329,96871,12845,9226,7295,7733,8074,502209273
total assets2,806,0571,874,7581,194,4921,042,299784,105346,76872,78048,38110,00710,1449,63512,27310,57014,088
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 190,169241,067216,664336,026177,660106,48035,08017,3051,1949461,3412,92711,3900
Group/Directors Accounts000000000000010,876
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000001,305
total current liabilities190,169241,067216,664336,026177,660106,48035,08017,3051,1949461,3412,92711,39012,181
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities362,961227,533000000000000
provisions00000000000000
total long term liabilities362,961227,533000000000000
total liabilities553,130468,600216,664336,026177,660106,48035,08017,3051,1949461,3412,92711,39012,181
net assets2,252,9271,406,158977,828706,273606,445240,28837,70031,0768,8139,1988,2949,346-8201,907
total shareholders funds2,252,9271,406,158977,828706,273606,445240,28837,70031,0768,8139,1988,2949,346-8201,907
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,002,014524,672335,033123,053450,977250,1098,34827,705-4021,163-1,06213,731-2,7282,509
Depreciation00000008191,0931,4571,9432,5903,4544,605
Amortisation00000000000000
Tax-198,625-100,472-63,698-23,416-85,865-47,521-1,681-5,5660-2700-3,5720-805
Stock00000000000000
Debtors475,254200,667-21,788383,861189,373258,84071,128-3,100570-105801,96000
Creditors-50,89824,403-119,362158,36671,18071,40017,77516,111248-395-1,586-8,46311,3900
Accruals and Deferred Income000000000000-1,3051,305
Deferred Taxes & Provisions00000000000000
Cash flow from operations277,237247,936173,761-125,858246,91915,148-46,68642,1693691,965-1,2852,32610,8117,614
Investing Activities
capital expenditure04,2004,2004,2004,200-15,148807000000-18,420
Change in Investments00000000000000
cash flow from investments04,2004,2004,2004,200-15,148807000000-18,420
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000000-10,87610,876
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities135,428227,533000000000000
share issue00001000-100000000100
interest43,3804,131220191946057124171110710
cash flow from financing178,808231,6642201911,0460-431241711107-10,87510,976
cash and cash equivalents
cash456,045483,799178,181-121,467252,1640-45,92242,2933861,976-1,2752,333-64273
overdraft00000000000000
change in cash456,045483,799178,181-121,467252,1640-45,92242,2933861,976-1,2752,333-64273

P&L

March 2023

turnover

3.8m

+32%

operating profit

1m

0%

gross margin

17.6%

+5.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.3m

+0.6%

total assets

2.8m

+0.5%

cash

1.2m

+0.58%

net assets

Total assets minus all liabilities

dams & reservoirs limited company details

company number

06843542

Type

Private limited with Share Capital

industry

42910 - Construction of water projects

incorporation date

March 2009

age

15

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

office 64 consett business park, villa real, consett, DH8 6BN

last accounts submitted

March 2023

dams & reservoirs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dams & reservoirs limited.

charges

dams & reservoirs limited Companies House Filings - See Documents

datedescriptionview/download