dams & reservoirs limited Company Information
Company Number
06843542
Website
-Registered Address
office 64 consett business park, villa real, consett, DH8 6BN
Industry
Construction of water projects
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
andrew hughes 51%
jane dickson 49%
dams & reservoirs limited Estimated Valuation
Pomanda estimates the enterprise value of DAMS & RESERVOIRS LIMITED at £1m based on a Turnover of £3.8m and 0.27x industry multiple (adjusted for size and gross margin).
dams & reservoirs limited Estimated Valuation
Pomanda estimates the enterprise value of DAMS & RESERVOIRS LIMITED at £2.8m based on an EBITDA of £1m and a 2.83x industry multiple (adjusted for size and gross margin).
dams & reservoirs limited Estimated Valuation
Pomanda estimates the enterprise value of DAMS & RESERVOIRS LIMITED at £3.5m based on Net Assets of £2.3m and 1.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dams & Reservoirs Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Dams & Reservoirs Limited Overview
Dams & Reservoirs Limited is a live company located in consett, DH8 6BN with a Companies House number of 06843542. It operates in the construction of water projects sector, SIC Code 42910. Founded in March 2009, it's largest shareholder is andrew hughes with a 51% stake. Dams & Reservoirs Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dams & Reservoirs Limited Health Check
Pomanda's financial health check has awarded Dams & Reservoirs Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £3.8m, make it smaller than the average company (£5.6m)
- Dams & Reservoirs Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.2%)
- Dams & Reservoirs Limited
2.2% - Industry AVG
Production
with a gross margin of 17.6%, this company has a comparable cost of product (17.6%)
- Dams & Reservoirs Limited
17.6% - Industry AVG
Profitability
an operating margin of 26.3% make it more profitable than the average company (3.9%)
- Dams & Reservoirs Limited
3.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (34)
2 - Dams & Reservoirs Limited
34 - Industry AVG
Pay Structure
on an average salary of £56k, the company has an equivalent pay structure (£56k)
- Dams & Reservoirs Limited
£56k - Industry AVG
Efficiency
resulting in sales per employee of £1.9m, this is more efficient (£165.5k)
- Dams & Reservoirs Limited
£165.5k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (64 days)
- Dams & Reservoirs Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (41 days)
- Dams & Reservoirs Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dams & Reservoirs Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 341 weeks, this is more cash available to meet short term requirements (21 weeks)
341 weeks - Dams & Reservoirs Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (64.3%)
19.7% - Dams & Reservoirs Limited
64.3% - Industry AVG
dams & reservoirs limited Credit Report and Business Information
Dams & Reservoirs Limited Competitor Analysis
Perform a competitor analysis for dams & reservoirs limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dams & reservoirs limited Ownership
DAMS & RESERVOIRS LIMITED group structure
Dams & Reservoirs Limited has no subsidiary companies.
Ultimate parent company
DAMS & RESERVOIRS LIMITED
06843542
dams & reservoirs limited directors
Dams & Reservoirs Limited currently has 2 directors. The longest serving directors include Dr Andrew Hughes (Mar 2009) and Ms Jane Dickson (Feb 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Andrew Hughes | 70 years | Mar 2009 | - | Director | |
Ms Jane Dickson | England | 65 years | Feb 2018 | - | Director |
DAMS & RESERVOIRS LIMITED financials
Dams & Reservoirs Limited's latest turnover from March 2023 is estimated at £3.8 million and the company has net assets of £2.3 million. According to their latest financial statements, Dams & Reservoirs Limited has 2 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 25,495 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 6,057 | |||||||||||||
Gross Profit | 19,438 | |||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | 2,612 | |||||||||||||
Tax | -805 | |||||||||||||
Profit After Tax | 1,807 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | 1,807 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 16,800 | 1,652 | 2,459 | 3,278 | 4,371 | 5,828 | 7,771 | 10,361 | 13,815 |
Intangible Assets | 0 | 0 | 4,200 | 8,400 | 12,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 4,200 | 8,400 | 12,600 | 16,800 | 1,652 | 2,459 | 3,278 | 4,371 | 5,828 | 7,771 | 10,361 | 13,815 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,557,335 | 1,082,081 | 881,414 | 903,202 | 519,341 | 329,968 | 71,128 | 0 | 3,100 | 2,530 | 2,540 | 1,960 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,248,722 | 792,677 | 308,878 | 130,697 | 252,164 | 0 | 0 | 45,922 | 3,629 | 3,243 | 1,267 | 2,542 | 209 | 273 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,806,057 | 1,874,758 | 1,190,292 | 1,033,899 | 771,505 | 329,968 | 71,128 | 45,922 | 6,729 | 5,773 | 3,807 | 4,502 | 209 | 273 |
total assets | 2,806,057 | 1,874,758 | 1,194,492 | 1,042,299 | 784,105 | 346,768 | 72,780 | 48,381 | 10,007 | 10,144 | 9,635 | 12,273 | 10,570 | 14,088 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 190,169 | 241,067 | 216,664 | 336,026 | 177,660 | 106,480 | 35,080 | 17,305 | 1,194 | 946 | 1,341 | 2,927 | 11,390 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,876 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,305 |
total current liabilities | 190,169 | 241,067 | 216,664 | 336,026 | 177,660 | 106,480 | 35,080 | 17,305 | 1,194 | 946 | 1,341 | 2,927 | 11,390 | 12,181 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 362,961 | 227,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 362,961 | 227,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 553,130 | 468,600 | 216,664 | 336,026 | 177,660 | 106,480 | 35,080 | 17,305 | 1,194 | 946 | 1,341 | 2,927 | 11,390 | 12,181 |
net assets | 2,252,927 | 1,406,158 | 977,828 | 706,273 | 606,445 | 240,288 | 37,700 | 31,076 | 8,813 | 9,198 | 8,294 | 9,346 | -820 | 1,907 |
total shareholders funds | 2,252,927 | 1,406,158 | 977,828 | 706,273 | 606,445 | 240,288 | 37,700 | 31,076 | 8,813 | 9,198 | 8,294 | 9,346 | -820 | 1,907 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 819 | 1,093 | 1,457 | 1,943 | 2,590 | 3,454 | 4,605 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | -805 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 475,254 | 200,667 | -21,788 | 383,861 | 189,373 | 258,840 | 71,128 | -3,100 | 570 | -10 | 580 | 1,960 | 0 | 0 |
Creditors | -50,898 | 24,403 | -119,362 | 158,366 | 71,180 | 71,400 | 17,775 | 16,111 | 248 | -395 | -1,586 | -8,463 | 11,390 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,305 | 1,305 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,876 | 10,876 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 135,428 | 227,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | |||||||||||||
cash flow from financing | 10,976 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 456,045 | 483,799 | 178,181 | -121,467 | 252,164 | 0 | -45,922 | 42,293 | 386 | 1,976 | -1,275 | 2,333 | -64 | 273 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 456,045 | 483,799 | 178,181 | -121,467 | 252,164 | 0 | -45,922 | 42,293 | 386 | 1,976 | -1,275 | 2,333 | -64 | 273 |
P&L
March 2023turnover
3.8m
+32%
operating profit
1m
0%
gross margin
17.6%
+5.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.3m
+0.6%
total assets
2.8m
+0.5%
cash
1.2m
+0.58%
net assets
Total assets minus all liabilities
dams & reservoirs limited company details
company number
06843542
Type
Private limited with Share Capital
industry
42910 - Construction of water projects
incorporation date
March 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
office 64 consett business park, villa real, consett, DH8 6BN
last accounts submitted
March 2023
dams & reservoirs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dams & reservoirs limited.
dams & reservoirs limited Companies House Filings - See Documents
date | description | view/download |
---|