aqovia uk limited

aqovia uk limited Company Information

Share AQOVIA UK LIMITED
Live 
EstablishedSmallHealthy

Company Number

06846037

Industry

Other telecommunications activities

 

Other information technology and computer service activities

 
View All 

Shareholders

aqovia group ltd

Group Structure

View All

Contact

Registered Address

91 wimpole street, london, W1G 0EF

aqovia uk limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of AQOVIA UK LIMITED at £4.2m based on a Turnover of £4.5m and 0.94x industry multiple (adjusted for size and gross margin).

aqovia uk limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of AQOVIA UK LIMITED at £11.7m based on an EBITDA of £2.3m and a 5.04x industry multiple (adjusted for size and gross margin).

aqovia uk limited Estimated Valuation

£14m

Pomanda estimates the enterprise value of AQOVIA UK LIMITED at £14m based on Net Assets of £5.9m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aqovia Uk Limited Overview

Aqovia Uk Limited is a live company located in london, W1G 0EF with a Companies House number of 06846037. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in March 2009, it's largest shareholder is aqovia group ltd with a 100% stake. Aqovia Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £4.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aqovia Uk Limited Health Check

Pomanda's financial health check has awarded Aqovia Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £4.5m, make it smaller than the average company (£9.2m)

£4.5m - Aqovia Uk Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.2%)

15% - Aqovia Uk Limited

6.2% - Industry AVG

production

Production

with a gross margin of 51.4%, this company has a comparable cost of product (51.4%)

51.4% - Aqovia Uk Limited

51.4% - Industry AVG

profitability

Profitability

an operating margin of 51.4% make it more profitable than the average company (4%)

51.4% - Aqovia Uk Limited

4% - Industry AVG

employees

Employees

with 30 employees, this is below the industry average (43)

30 - Aqovia Uk Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.6k, the company has an equivalent pay structure (£73.6k)

£73.6k - Aqovia Uk Limited

£73.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £149.4k, this is less efficient (£196.7k)

£149.4k - Aqovia Uk Limited

£196.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (48 days)

57 days - Aqovia Uk Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (38 days)

38 days - Aqovia Uk Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aqovia Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 144 weeks, this is more cash available to meet short term requirements (13 weeks)

144 weeks - Aqovia Uk Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (62.8%)

15.4% - Aqovia Uk Limited

62.8% - Industry AVG

AQOVIA UK LIMITED financials

EXPORTms excel logo

Aqovia Uk Limited's latest turnover from December 2023 is estimated at £4.5 million and the company has net assets of £5.9 million. According to their latest financial statements, Aqovia Uk Limited has 30 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,482,9674,983,8022,326,5062,984,3872,790,1973,028,1532,671,4271,845,0582,070,3642,401,3552,214,010814,634903,626632,861221,519
Other Income Or Grants000000000000000
Cost Of Sales2,179,5942,408,8071,152,0801,473,1391,379,4281,525,5551,352,518923,2091,041,7411,218,8441,131,343421,748458,214313,044111,599
Gross Profit2,303,3732,574,9951,174,4261,511,2481,410,7691,502,5981,318,909921,8491,028,6241,182,5111,082,667392,886445,413319,817109,920
Admin Expenses-996487,7941,192,6591,003,5861,859,034-460,21611,943747,969795,436876,653940,609284,844367,991320,477104,291
Operating Profit2,304,3692,087,201-18,233507,662-448,2651,962,8141,306,966173,880233,188305,858142,058108,04277,422-6605,629
Interest Payable4,3774,4551,5630000434500141400
Interest Receivable104,53651,2674,1651,2637,7595,3163,291555296581716707403540
Pre-Tax Profit2,404,5282,134,014-15,631508,926-440,5061,968,1301,310,257174,393233,439306,439142,774108,73477,811-6065,629
Tax-601,132-405,4630-96,6960-373,945-248,949-34,878-46,688-64,352-32,838-26,096-20,2310-1,576
Profit After Tax1,803,3961,728,551-15,631412,230-440,5061,594,1851,061,308139,514186,751242,087109,93682,63857,580-6064,053
Dividends Paid000000000000000
Retained Profit1,803,3961,728,551-15,631412,230-440,5061,594,1851,061,308139,514186,751242,087109,93682,63857,580-6064,053
Employee Costs2,209,142960,931809,735913,823606,688655,352693,866621,571561,150746,048686,215281,194318,999221,58792,630
Number Of Employees30141615101113121115146752
EBITDA*2,320,8452,095,113-11,619514,971-442,1651,969,8121,314,580181,852244,430316,813152,952118,54479,8598407,129

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets75,61823,69513,15017,79921,49419,35822,84023,91733,72632,86732,68431,5087,3084,5646,064
Intangible Assets000000000000000
Investments & Other406,545119,989104,989131,48123,2477,460000000077
Debtors (Due After 1 year)000000000000000
Total Fixed Assets482,163143,684118,139149,28044,74126,81822,84023,91733,72632,86732,68431,5087,3084,5716,071
Stock & work in progress0000000000000018,774
Trade Debtors708,8661,215,742357,890578,580655,024696,943564,353300,928373,758421,748392,846131,855176,15898,72530,314
Group Debtors2,744,0371,664,02088,44925,62416,14611,8808,63000000000
Misc Debtors120,839419,035346,598541,550406,278818,963791,925442,416521,515124,844016,0702,09600
Cash2,924,1941,058,1161,871,4401,460,3821,066,5791,002,376900,991415,24229,07089,166143,191143,146139,52421,4930
misc current assets00000147,158000174,40000000
total current assets6,497,9364,356,9132,664,3772,606,1362,144,0272,677,3202,265,8991,158,586924,343810,158536,037291,071317,778120,21849,088
total assets6,980,0994,500,5972,782,5162,755,4162,188,7682,704,1382,288,7391,182,503958,069843,025568,721322,579325,086124,78955,159
Bank overdraft9,9329,6876,667000001,38200043500
Bank loan000000000000000
Trade Creditors 228,506217,725203,237204,693140,983223,585194,500235,327211,075265,069210,886115,62526,124111,33441,098
Group/Directors Accounts001000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities813,389138,309157,046162,86072,15264,414210,977125,22244,6921,07700229,99900
total current liabilities1,051,827365,721366,951367,553213,135287,999405,477360,549257,149266,146210,886115,625256,558111,33441,098
loans24,09334,09343,333000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00000000000002,5072,507
other liabilities0000000018,48073,69096,73355,788000
provisions000000000000000
total long term liabilities24,09334,09343,3330000018,48073,69096,73355,78802,5072,507
total liabilities1,075,920399,814410,284367,553213,135287,999405,477360,549275,629339,836307,619171,413256,558113,84143,605
net assets5,904,1794,100,7832,372,2322,387,8631,975,6332,416,1391,883,262821,954682,440503,189261,102151,16668,52810,94811,554
total shareholders funds5,904,1794,100,7832,372,2322,387,8631,975,6332,416,1391,883,262821,954682,440503,189261,102151,16668,52810,94811,554
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,304,3692,087,201-18,233507,662-448,2651,962,8141,306,966173,880233,188305,858142,058108,04277,422-6605,629
Depreciation16,4767,9126,6147,3096,1006,9987,6147,97211,24210,95510,89410,5022,4371,5001,500
Amortisation000000000000000
Tax-601,132-405,4630-96,6960-373,945-248,949-34,878-46,688-64,352-32,838-26,096-20,2310-1,576
Stock0000000000000-18,77418,774
Debtors274,9452,505,860-352,81768,306-450,338784,442621,564-151,929348,681153,746244,921-30,32979,52968,41130,314
Creditors10,78114,488-1,45663,710-82,602-11,742-40,82724,252-53,99454,18395,26189,501-85,21070,23641,098
Accruals and Deferred Income675,080-18,737-5,81490,7087,738-60,80885,75580,53043,6151,0770-229,999227,49202,507
Deferred Taxes & Provisions000000000000000
Cash flow from operations2,130,629-820,459333,928504,387-66,691738,875488,995403,685-161,318153,975-29,546-17,721122,38121,43970
Investing Activities
capital expenditure-68,399-18,457-1,965-3,614-8,236-2,439-6,5371,837-12,101-11,138-12,070-34,702-5,1810-7,564
Change in Investments286,55615,000-26,492108,23415,7877,460000000-707
cash flow from investments-354,955-33,45724,527-111,848-24,023-9,899-6,5371,837-12,101-11,138-12,070-34,702-5,1740-7,571
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-11000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-9,24043,333000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-18,480-55,210-23,04340,94555,788000
share issue00000000-7,500000007,501
interest100,15946,8122,6021,2637,7595,3163,291512251581716693389540
cash flow from financing90,15937,57145,9361,2637,7595,3163,291-17,968-62,459-22,46241,66156,481389547,501
cash and cash equivalents
cash1,866,078-813,324411,058393,80364,203587,134485,749386,172-60,096-54,025453,622118,03121,4930
overdraft2453,0206,6670000-1,3821,38200-43543500
change in cash1,865,833-816,344404,391393,80364,203587,134485,749387,554-61,478-54,025454,057117,59621,4930

aqovia uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aqovia uk limited. Get real-time insights into aqovia uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aqovia Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aqovia uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.

aqovia uk limited Ownership

AQOVIA UK LIMITED group structure

Aqovia Uk Limited has 1 subsidiary company.

Ultimate parent company

AQOVIA GROUP LTD

#0078473

1 parent

AQOVIA UK LIMITED

06846037

1 subsidiary

AQOVIA UK LIMITED Shareholders

aqovia group ltd 100%

aqovia uk limited directors

Aqovia Uk Limited currently has 2 directors. The longest serving directors include Mr Mustafa Arif (Sep 2009) and Mr John O'Sullivan (Oct 2009).

officercountryagestartendrole
Mr Mustafa Arif45 years Sep 2009- Director
Mr John O'SullivanEngland64 years Oct 2009- Director

P&L

December 2023

turnover

4.5m

-10%

operating profit

2.3m

0%

gross margin

51.4%

-0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.9m

+0.44%

total assets

7m

+0.55%

cash

2.9m

+1.76%

net assets

Total assets minus all liabilities

aqovia uk limited company details

company number

06846037

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

61900 - Other telecommunications activities

62090 - Other information technology and computer service activities

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

AQOVIA GROUP LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

AGILE ACCOUNTANTS

auditor

-

address

91 wimpole street, london, W1G 0EF

Bank

-

Legal Advisor

-

aqovia uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aqovia uk limited. Currently there are 0 open charges and 1 have been satisfied in the past.

aqovia uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQOVIA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

aqovia uk limited Companies House Filings - See Documents

datedescriptionview/download