puddleducks daycare nursery limited

Live EstablishedSmallHigh

puddleducks daycare nursery limited Company Information

Share PUDDLEDUCKS DAYCARE NURSERY LIMITED

Company Number

06848191

Shareholders

kids planet day nurseries ltd

Group Structure

View All

Industry

Child day-care activities

 

Registered Address

231 higher lane, lymm, cheshire, WA13 0RZ

puddleducks daycare nursery limited Estimated Valuation

£430.1k

Pomanda estimates the enterprise value of PUDDLEDUCKS DAYCARE NURSERY LIMITED at £430.1k based on a Turnover of £553.9k and 0.78x industry multiple (adjusted for size and gross margin).

puddleducks daycare nursery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PUDDLEDUCKS DAYCARE NURSERY LIMITED at £0 based on an EBITDA of £-6.9k and a 5.87x industry multiple (adjusted for size and gross margin).

puddleducks daycare nursery limited Estimated Valuation

£152.7k

Pomanda estimates the enterprise value of PUDDLEDUCKS DAYCARE NURSERY LIMITED at £152.7k based on Net Assets of £31k and 4.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Puddleducks Daycare Nursery Limited Overview

Puddleducks Daycare Nursery Limited is a live company located in cheshire, WA13 0RZ with a Companies House number of 06848191. It operates in the child day-care activities sector, SIC Code 88910. Founded in March 2009, it's largest shareholder is kids planet day nurseries ltd with a 100% stake. Puddleducks Daycare Nursery Limited is a established, small sized company, Pomanda has estimated its turnover at £553.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Puddleducks Daycare Nursery Limited Health Check

Pomanda's financial health check has awarded Puddleducks Daycare Nursery Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £553.9k, make it larger than the average company (£320.8k)

£553.9k - Puddleducks Daycare Nursery Limited

£320.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7.6%)

21% - Puddleducks Daycare Nursery Limited

7.6% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (50.7%)

33.2% - Puddleducks Daycare Nursery Limited

50.7% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (4.8%)

-1.2% - Puddleducks Daycare Nursery Limited

4.8% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (16)

28 - Puddleducks Daycare Nursery Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.4k, the company has an equivalent pay structure (£17.4k)

£17.4k - Puddleducks Daycare Nursery Limited

£17.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.8k, this is less efficient (£23.9k)

£19.8k - Puddleducks Daycare Nursery Limited

£23.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (10 days)

35 days - Puddleducks Daycare Nursery Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (21 days)

97 days - Puddleducks Daycare Nursery Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Puddleducks Daycare Nursery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Puddleducks Daycare Nursery Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.3%, this is a higher level of debt than the average (27.4%)

76.3% - Puddleducks Daycare Nursery Limited

27.4% - Industry AVG

PUDDLEDUCKS DAYCARE NURSERY LIMITED financials

EXPORTms excel logo

Puddleducks Daycare Nursery Limited's latest turnover from March 2024 is estimated at £553.9 thousand and the company has net assets of £31 thousand. According to their latest financial statements, Puddleducks Daycare Nursery Limited has 28 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Turnover553,929323,267316,894309,291411,478308,746275,123248,76718,22178,75610,18831,15212,86610,72823,111
Other Income Or Grants000000000000000
Cost Of Sales370,108240,285218,240252,090294,191217,194171,418155,87211,46049,2166,25619,7647,3805,71113,509
Gross Profit183,82282,98298,65457,201117,28791,552103,70592,8956,76029,5403,93211,3895,4865,0179,603
Admin Expenses190,74448,62586,48985,858105,26693,773128,72495,1749,04894,56331,822-22,290-97,023-19,622-15,871
Operating Profit-6,92234,35712,165-28,65712,021-2,221-25,019-2,279-2,288-65,023-27,89033,679102,50924,63925,474
Interest Payable000000000000000
Interest Receivable1,3471,708402706650243327248944135425617512271
Pre-Tax Profit-5,57536,06512,567-28,58712,088-1,719-24,586-2,007-1,799-64,582-27,53633,935102,68424,76125,546
Tax0-9,016-2,3880-2,297000000-7,805-24,644-6,933-7,153
Profit After Tax-5,57527,04910,179-28,5879,791-1,719-24,586-2,007-1,799-64,582-27,53626,13078,04017,82818,393
Dividends Paid000000000000000
Retained Profit-5,57527,04910,179-28,5879,791-1,719-24,586-2,007-1,799-64,582-27,53626,13078,04017,82818,393
Employee Costs486,836433,621408,969413,332480,390441,405380,570363,63911,52346,67911,91724,78512,74613,39712,887
Number Of Employees28282729353228281412111
EBITDA*-6,92238,35817,503-22,90917,0314,701-17,9844,6004,3382,39038,27098,835131,31253,41953,152

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Tangible Assets76,57874,39378,39483,73213,47817,35022,29122,13527,65125,39428,54029,15528,65717,73312,808
Intangible Assets000000000060,508121,017181,076206,944232,812
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets76,57874,39378,39483,73213,47817,35022,29122,13527,65125,39489,048150,172209,733224,677245,620
Stock & work in progress000000000000000
Trade Debtors54,4484263782,70621,2581,4107941,599289297311311409357332
Group Debtors000000000000000
Misc Debtors000000000000000
Cash051,31729,05478,14361,57670,82263,167110,217107,72187,78388,73652,79849,70620,23328,542
misc current assets000000000000000
total current assets54,44851,74329,43280,84982,83472,23263,961111,816108,01088,08089,04753,10950,11520,59028,874
total assets131,026126,136107,826164,58196,31289,58286,252133,951135,661113,474178,095203,281259,848245,267274,494
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 98,79874,79166,45151,15965,10967,34760,71883,86283,12959,63858,95556,84265,76649,53648,234
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities98,79874,79166,45151,15965,10967,34760,71883,86283,12959,63858,95556,84265,76649,53648,234
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities014,18830,329111,9337218381,3041,55194176794569377,317156,236206,344
provisions1,2094591,3972,0192,4253,1314,2453,9675,0134,6925,2365,2552,4043,1741,423
total long term liabilities1,20914,64731,726113,9523,1463,9695,5495,5185,9545,4596,1815,94879,721159,410207,767
total liabilities100,00789,43898,177165,11168,25571,31666,26789,38089,08365,09765,13662,790145,487208,946256,001
net assets31,01936,6989,649-53028,05718,26619,98544,57146,57848,377112,959140,491114,36136,32118,493
total shareholders funds31,01936,6989,649-53028,05718,26619,98544,57146,57848,377112,959140,491114,36136,32118,493
Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-6,92234,35712,165-28,65712,021-2,221-25,019-2,279-2,288-65,023-27,89033,679102,50924,63925,474
Depreciation04,0015,3385,7485,0106,9227,0356,8796,6266,9055,6515,0972,9352,9121,810
Amortisation00000000060,50860,50960,05925,86825,86825,868
Tax0-9,016-2,3880-2,297000000-7,805-24,644-6,933-7,153
Stock000000000000000
Debtors54,02248-2,328-18,55219,848616-8051,310-8-140-985225332
Creditors24,0078,34015,292-13,950-2,2386,629-23,14473323,4916832,113-8,92416,2301,30248,234
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions750-938-622-406-706-1,114278-1,046321-544-192,851-7701,7511,423
Cash flow from operations-36,18736,69632,113-18,713-8,0589,600-40,0452,97728,1582,54340,36485,055122,07649,51495,324
Investing Activities
capital expenditure-2,18500-76,002-1,138-1,981-7,191-1,363-8,883-3,759-5,036-5,595-13,859-7,837-273,298
Change in Investments000000000000000
cash flow from investments-2,18500-76,002-1,138-1,981-7,191-1,363-8,883-3,759-5,036-5,595-13,859-7,837-273,298
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-14,188-16,141-81,604111,212-117-466-247610174-178252-76,624-78,919-50,108206,344
share issue-1040000000004000100
interest1,3471,708402706650243327248944135425617512271
cash flow from financing-12,945-14,433-81,202111,282-5136186882663263610-76,368-78,744-49,986206,515
cash and cash equivalents
cash-51,31722,263-49,08916,567-9,2467,655-47,0502,49619,938-95335,9383,09229,473-8,30928,542
overdraft000000000000000
change in cash-51,31722,263-49,08916,567-9,2467,655-47,0502,49619,938-95335,9383,09229,473-8,30928,542

puddleducks daycare nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for puddleducks daycare nursery limited. Get real-time insights into puddleducks daycare nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Puddleducks Daycare Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for puddleducks daycare nursery limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in WA13 area or any other competitors across 12 key performance metrics.

puddleducks daycare nursery limited Ownership

PUDDLEDUCKS DAYCARE NURSERY LIMITED group structure

Puddleducks Daycare Nursery Limited has no subsidiary companies.

Ultimate parent company

1 parent

PUDDLEDUCKS DAYCARE NURSERY LIMITED

06848191

PUDDLEDUCKS DAYCARE NURSERY LIMITED Shareholders

kids planet day nurseries ltd 100%

puddleducks daycare nursery limited directors

Puddleducks Daycare Nursery Limited currently has 3 directors. The longest serving directors include Ms Clare Roberts (Feb 2024) and Ms Lucy Kaczmarska (Feb 2024).

officercountryagestartendrole
Ms Clare RobertsUnited Kingdom48 years Feb 2024- Director
Ms Lucy KaczmarskaUnited Kingdom38 years Feb 2024- Director
Mr Colin AndertonUnited Kingdom47 years Feb 2024- Director

P&L

March 2024

turnover

553.9k

+71%

operating profit

-6.9k

0%

gross margin

33.2%

+29.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

31k

-0.15%

total assets

131k

+0.04%

cash

0

-1%

net assets

Total assets minus all liabilities

puddleducks daycare nursery limited company details

company number

06848191

Type

Private limited with Share Capital

industry

88910 - Child day-care activities

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

231 higher lane, lymm, cheshire, WA13 0RZ

Bank

-

Legal Advisor

-

puddleducks daycare nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to puddleducks daycare nursery limited.

puddleducks daycare nursery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PUDDLEDUCKS DAYCARE NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.

puddleducks daycare nursery limited Companies House Filings - See Documents

datedescriptionview/download