jabdo properties ltd Company Information
Company Number
06853143
Next Accounts
May 2025
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
jamal ahmed
marwan abdo
View AllGroup Structure
View All
Contact
Registered Address
1st floor 5 century court, tolpits lane, watford, hertfordshire, WD18 9PX
Website
www.jabdoproperties.comjabdo properties ltd Estimated Valuation
Pomanda estimates the enterprise value of JABDO PROPERTIES LTD at £1.4m based on a Turnover of £474.4k and 2.95x industry multiple (adjusted for size and gross margin).
jabdo properties ltd Estimated Valuation
Pomanda estimates the enterprise value of JABDO PROPERTIES LTD at £1.2m based on an EBITDA of £163.1k and a 7.09x industry multiple (adjusted for size and gross margin).
jabdo properties ltd Estimated Valuation
Pomanda estimates the enterprise value of JABDO PROPERTIES LTD at £706.9k based on Net Assets of £412.5k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jabdo Properties Ltd Overview
Jabdo Properties Ltd is a live company located in watford, WD18 9PX with a Companies House number of 06853143. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2009, it's largest shareholder is jamal ahmed with a 45.5% stake. Jabdo Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £474.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jabdo Properties Ltd Health Check
Pomanda's financial health check has awarded Jabdo Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £474.4k, make it smaller than the average company (£929.1k)
- Jabdo Properties Ltd
£929.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.1%)
- Jabdo Properties Ltd
3.1% - Industry AVG
Production
with a gross margin of 62.2%, this company has a comparable cost of product (62.2%)
- Jabdo Properties Ltd
62.2% - Industry AVG
Profitability
an operating margin of 34.2% make it more profitable than the average company (20.7%)
- Jabdo Properties Ltd
20.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Jabdo Properties Ltd
6 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Jabdo Properties Ltd
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £158.1k, this is equally as efficient (£158.1k)
- Jabdo Properties Ltd
£158.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jabdo Properties Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jabdo Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jabdo Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)
1 weeks - Jabdo Properties Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (70.9%)
90.8% - Jabdo Properties Ltd
70.9% - Industry AVG
JABDO PROPERTIES LTD financials
Jabdo Properties Ltd's latest turnover from August 2023 is estimated at £474.4 thousand and the company has net assets of £412.5 thousand. According to their latest financial statements, Jabdo Properties Ltd has 3 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,061,533 | 3,017,151 | 2,620,077 | 2,233,986 | 2,005,646 | 1,153,635 | 1,110,320 | 1,188,325 | 1,187,794 | 1,347,941 | 1,347,752 | 1,399,467 | 1,159,340 | 913,436 |
Intangible Assets | 127 | 159 | 198 | 248 | 310 | 0 | 0 | 605 | 756 | 0 | 15,000 | 15,000 | 15,000 | 15,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,061,660 | 3,017,310 | 2,620,275 | 2,234,234 | 2,005,956 | 1,153,635 | 1,110,320 | 1,188,930 | 1,188,550 | 1,347,941 | 1,362,752 | 1,414,467 | 1,174,340 | 928,436 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 22,441 | 22,441 | 22,441 | 22,441 | 345,256 | 283,999 | 13,164 | 48,908 | 0 | 36,792 | 30,132 | 36,826 | 66,709 |
Group Debtors | 280 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 46,759 | 74,849 | 76,725 | 59,952 | 79,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 8,676 | 8,724 | 78,953 | 137,274 | 330,832 | 0 | 0 | 3,382 | 47,835 | 8,602 | 16,278 | 12,549 | 18,231 | 16,382 |
misc current assets | 1,360,167 | 1,235,197 | 1,333,074 | 1,369,590 | 913,692 | 0 | 0 | 198,554 | 165,111 | 155,111 | 120,000 | 62,500 | 40,000 | 0 |
total current assets | 1,415,882 | 1,341,461 | 1,511,193 | 1,589,257 | 1,346,517 | 345,256 | 283,999 | 215,100 | 261,854 | 163,713 | 173,070 | 105,181 | 95,057 | 83,091 |
total assets | 4,477,542 | 4,358,771 | 4,131,468 | 3,823,491 | 3,352,473 | 1,498,891 | 1,394,319 | 1,404,030 | 1,450,404 | 1,511,654 | 1,535,822 | 1,519,648 | 1,269,397 | 1,011,527 |
Bank overdraft | 66,828 | 53,395 | 56,456 | 56,456 | 56,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 586,428 | 380,139 | 305,036 | 420,854 | 356,546 | 389,848 | 349,948 | 343,406 | 223,347 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 216,098 | 210,777 | 209,781 | 158,988 | 169,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 282,926 | 264,172 | 266,237 | 215,444 | 226,353 | 586,428 | 380,139 | 305,036 | 420,854 | 356,546 | 389,848 | 349,948 | 343,406 | 223,347 |
loans | 1,810,799 | 1,500,046 | 1,439,371 | 1,157,661 | 1,048,911 | 0 | 0 | 697,428 | 690,960 | 824,807 | 853,663 | 894,083 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,866,938 | 2,047,159 | 1,848,194 | 1,840,000 | 1,440,000 | 814,950 | 944,971 | 360,021 | 298,521 | 312,254 | 346,438 | 306,539 | 978,970 | 815,465 |
provisions | 104,372 | 104,372 | 104,813 | 104,813 | 104,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,782,109 | 3,651,577 | 3,392,378 | 3,102,474 | 2,593,724 | 814,950 | 944,971 | 1,057,449 | 989,481 | 1,137,061 | 1,200,101 | 1,200,622 | 978,970 | 815,465 |
total liabilities | 4,065,035 | 3,915,749 | 3,658,615 | 3,317,918 | 2,820,077 | 1,401,378 | 1,325,110 | 1,362,485 | 1,410,335 | 1,493,607 | 1,589,949 | 1,550,570 | 1,322,376 | 1,038,812 |
net assets | 412,507 | 443,022 | 472,853 | 505,573 | 532,396 | 97,513 | 69,209 | 41,545 | 40,069 | 18,047 | -54,127 | -30,922 | -52,979 | -27,285 |
total shareholders funds | 412,507 | 443,022 | 472,853 | 505,573 | 532,396 | 97,513 | 69,209 | 41,545 | 40,069 | 18,047 | -54,127 | -30,922 | -52,979 | -27,285 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,115 | 1,242 | 1,533 | 2,044 | 2,549 | 410 | 396 | 235 | 313 | 418 | 403 | |||
Amortisation | 0 | 39 | 50 | 62 | 77 | 151 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -50,501 | -1,626 | 16,773 | -19,600 | -243,263 | 61,257 | 270,835 | -35,744 | 48,908 | -36,792 | 6,660 | -6,694 | -29,883 | 66,709 |
Creditors | 0 | 0 | 0 | 0 | -586,428 | 206,289 | 75,103 | -115,818 | 64,308 | -33,302 | 39,900 | 6,542 | 120,059 | 223,347 |
Accruals and Deferred Income | 5,321 | 996 | 50,793 | -10,909 | 169,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -441 | 0 | 0 | 104,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 310,753 | 60,675 | 281,710 | 108,750 | 1,048,911 | 0 | -697,428 | 6,468 | -133,847 | -28,856 | -40,420 | 894,083 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -180,221 | 198,965 | 8,194 | 400,000 | 625,050 | -130,021 | 584,950 | 61,500 | -13,733 | -34,184 | 39,899 | -672,431 | 163,505 | 815,465 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -48 | -70,229 | -58,321 | -193,558 | 330,832 | 0 | -3,382 | -44,453 | 39,233 | -7,676 | 3,729 | -5,682 | 1,849 | 16,382 |
overdraft | 13,433 | -3,061 | 0 | 0 | 56,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -13,481 | -67,168 | -58,321 | -193,558 | 274,376 | 0 | -3,382 | -44,453 | 39,233 | -7,676 | 3,729 | -5,682 | 1,849 | 16,382 |
jabdo properties ltd Credit Report and Business Information
Jabdo Properties Ltd Competitor Analysis
Perform a competitor analysis for jabdo properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WD18 area or any other competitors across 12 key performance metrics.
jabdo properties ltd Ownership
JABDO PROPERTIES LTD group structure
Jabdo Properties Ltd has 2 subsidiary companies.
Ultimate parent company
JABDO PROPERTIES LTD
06853143
2 subsidiaries
jabdo properties ltd directors
Jabdo Properties Ltd currently has 3 directors. The longest serving directors include Mr Jamal Ahmed (Mar 2009) and Mr Marwan Abdo (Mar 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jamal Ahmed | England | 53 years | Mar 2009 | - | Director |
Mr Marwan Abdo | England | 54 years | Mar 2009 | - | Director |
Mrs Hannah Abdo | England | 51 years | May 2016 | - | Director |
P&L
August 2023turnover
474.4k
+48%
operating profit
162k
0%
gross margin
62.2%
+0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
412.5k
-0.07%
total assets
4.5m
+0.03%
cash
8.7k
-0.01%
net assets
Total assets minus all liabilities
jabdo properties ltd company details
company number
06853143
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
DUA & CO LIMITED
auditor
-
address
1st floor 5 century court, tolpits lane, watford, hertfordshire, WD18 9PX
Bank
-
Legal Advisor
-
jabdo properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to jabdo properties ltd. Currently there are 5 open charges and 1 have been satisfied in the past.
jabdo properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JABDO PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
jabdo properties ltd Companies House Filings - See Documents
date | description | view/download |
---|