jabdo properties ltd

jabdo properties ltd Company Information

Share JABDO PROPERTIES LTD
Live 
EstablishedMicroHealthy

Company Number

06853143

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Directors

Jamal Ahmed

Marwan Abdo

View All

Shareholders

jamal ahmed

marwan abdo

View All

Group Structure

View All

Contact

Registered Address

1st floor 5 century court, tolpits lane, watford, hertfordshire, WD18 9PX

jabdo properties ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of JABDO PROPERTIES LTD at £1.4m based on a Turnover of £474.4k and 2.95x industry multiple (adjusted for size and gross margin).

jabdo properties ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of JABDO PROPERTIES LTD at £1.2m based on an EBITDA of £163.1k and a 7.09x industry multiple (adjusted for size and gross margin).

jabdo properties ltd Estimated Valuation

£706.9k

Pomanda estimates the enterprise value of JABDO PROPERTIES LTD at £706.9k based on Net Assets of £412.5k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jabdo Properties Ltd Overview

Jabdo Properties Ltd is a live company located in watford, WD18 9PX with a Companies House number of 06853143. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2009, it's largest shareholder is jamal ahmed with a 45.5% stake. Jabdo Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £474.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jabdo Properties Ltd Health Check

Pomanda's financial health check has awarded Jabdo Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £474.4k, make it smaller than the average company (£929.1k)

£474.4k - Jabdo Properties Ltd

£929.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.1%)

12% - Jabdo Properties Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 62.2%, this company has a comparable cost of product (62.2%)

62.2% - Jabdo Properties Ltd

62.2% - Industry AVG

profitability

Profitability

an operating margin of 34.2% make it more profitable than the average company (20.7%)

34.2% - Jabdo Properties Ltd

20.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Jabdo Properties Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)

£36.2k - Jabdo Properties Ltd

£36.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.1k, this is equally as efficient (£158.1k)

£158.1k - Jabdo Properties Ltd

£158.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jabdo Properties Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jabdo Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jabdo Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

1 weeks - Jabdo Properties Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (70.9%)

90.8% - Jabdo Properties Ltd

70.9% - Industry AVG

JABDO PROPERTIES LTD financials

EXPORTms excel logo

Jabdo Properties Ltd's latest turnover from August 2023 is estimated at £474.4 thousand and the company has net assets of £412.5 thousand. According to their latest financial statements, Jabdo Properties Ltd has 3 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover474,357319,926304,217339,832365,4732,598,3352,032,339534,9681,073,0851,392,491911,484793,423782,073786,995
Other Income Or Grants00000000000000
Cost Of Sales179,398122,178114,677131,829138,091977,342752,456193,996445,806614,483396,760350,879338,817342,209
Gross Profit294,959197,748189,540208,003227,3811,620,9931,279,883340,972627,279778,009514,724442,543443,255444,786
Admin Expenses132,933110,187139,715164,414-345,5621,586,0501,223,925295,804550,630632,161481,199384,540469,036472,124
Operating Profit162,02687,56149,82543,589572,94334,94355,95845,16876,649145,84833,52558,003-25,781-27,338
Interest Payable192,998118,15982,65370,74437,306021,79543,38749,26254,55056,80229,05800
Interest Receivable4577671082341,24104641416272778741
Pre-Tax Profit-30,515-29,831-32,720-26,921536,87834,94334,1681,84527,52891,359-23,20529,022-25,694-27,297
Tax0000-102,007-6,639-6,492-369-5,505-19,1850-6,96500
Profit After Tax-30,515-29,831-32,720-26,921434,87128,30427,6761,47622,02272,174-23,20522,057-25,694-27,297
Dividends Paid00000000000000
Retained Profit-30,515-29,831-32,720-26,921434,87128,30427,6761,47622,02272,174-23,20522,057-25,694-27,297
Employee Costs108,698106,330101,173100,754101,43132,23030,958130,739218,395282,924183,075178,251178,964183,412
Number Of Employees33333114796666
EBITDA*163,14188,84251,40845,695575,56934,94355,95845,72976,649146,24433,76058,316-25,363-26,935

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets3,061,5333,017,1512,620,0772,233,9862,005,6461,153,6351,110,3201,188,3251,187,7941,347,9411,347,7521,399,4671,159,340913,436
Intangible Assets12715919824831000605756015,00015,00015,00015,000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,061,6603,017,3102,620,2752,234,2342,005,9561,153,6351,110,3201,188,9301,188,5501,347,9411,362,7521,414,4671,174,340928,436
Stock & work in progress00000000000000
Trade Debtors022,44122,44122,44122,441345,256283,99913,16448,908036,79230,13236,82666,709
Group Debtors280250000000000000
Misc Debtors46,75974,84976,72559,95279,552000000000
Cash8,6768,72478,953137,274330,832003,38247,8358,60216,27812,54918,23116,382
misc current assets1,360,1671,235,1971,333,0741,369,590913,69200198,554165,111155,111120,00062,50040,0000
total current assets1,415,8821,341,4611,511,1931,589,2571,346,517345,256283,999215,100261,854163,713173,070105,18195,05783,091
total assets4,477,5424,358,7714,131,4683,823,4913,352,4731,498,8911,394,3191,404,0301,450,4041,511,6541,535,8221,519,6481,269,3971,011,527
Bank overdraft66,82853,39556,45656,45656,456000000000
Bank loan00000000000000
Trade Creditors 00000586,428380,139305,036420,854356,546389,848349,948343,406223,347
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities216,098210,777209,781158,988169,897000000000
total current liabilities282,926264,172266,237215,444226,353586,428380,139305,036420,854356,546389,848349,948343,406223,347
loans1,810,7991,500,0461,439,3711,157,6611,048,91100697,428690,960824,807853,663894,08300
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities1,866,9382,047,1591,848,1941,840,0001,440,000814,950944,971360,021298,521312,254346,438306,539978,970815,465
provisions104,372104,372104,813104,813104,813000000000
total long term liabilities3,782,1093,651,5773,392,3783,102,4742,593,724814,950944,9711,057,449989,4811,137,0611,200,1011,200,622978,970815,465
total liabilities4,065,0353,915,7493,658,6153,317,9182,820,0771,401,3781,325,1101,362,4851,410,3351,493,6071,589,9491,550,5701,322,3761,038,812
net assets412,507443,022472,853505,573532,39697,51369,20941,54540,06918,047-54,127-30,922-52,979-27,285
total shareholders funds412,507443,022472,853505,573532,39697,51369,20941,54540,06918,047-54,127-30,922-52,979-27,285
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit162,02687,56149,82543,589572,94334,94355,95845,16876,649145,84833,52558,003-25,781-27,338
Depreciation1,1151,2421,5332,0442,549004100396235313418403
Amortisation03950627700151000000
Tax0000-102,007-6,639-6,492-369-5,505-19,1850-6,96500
Stock00000000000000
Debtors-50,501-1,62616,773-19,600-243,26361,257270,835-35,74448,908-36,7926,660-6,694-29,88366,709
Creditors0000-586,428206,28975,103-115,81864,308-33,30239,9006,542120,059223,347
Accruals and Deferred Income5,32199650,793-10,909169,897000000000
Deferred Taxes & Provisions0-44100104,813000000000
Cash flow from operations218,96391,02385,42854,386405,107173,336-146,266-34,71486,544130,54967,00064,587124,579129,703
Investing Activities
capital expenditure-45,465-398,316-387,624-230,384-854,947-43,31578,610-941159,39114,41551,480-240,440-246,322-928,839
Change in Investments00000000000000
cash flow from investments-45,465-398,316-387,624-230,384-854,947-43,31578,610-941159,39114,41551,480-240,440-246,322-928,839
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans310,75360,675281,710108,7501,048,9110-697,4286,468-133,847-28,856-40,420894,08300
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-180,221198,9658,194400,000625,050-130,021584,95061,500-13,733-34,18439,899-672,431163,505815,465
share issue00098120-1200000012
interest-192,541-117,392-82,545-70,510-36,0650-21,791-43,323-49,121-54,488-56,730-28,9818741
cash flow from financing-62,009142,248207,359438,3381,637,908-130,021-134,28124,645-196,701-117,528-57,251192,671163,592815,518
cash and cash equivalents
cash-48-70,229-58,321-193,558330,8320-3,382-44,45339,233-7,6763,729-5,6821,84916,382
overdraft13,433-3,0610056,456000000000
change in cash-13,481-67,168-58,321-193,558274,3760-3,382-44,45339,233-7,6763,729-5,6821,84916,382

jabdo properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jabdo properties ltd. Get real-time insights into jabdo properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jabdo Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jabdo properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WD18 area or any other competitors across 12 key performance metrics.

jabdo properties ltd Ownership

JABDO PROPERTIES LTD group structure

Jabdo Properties Ltd has 2 subsidiary companies.

Ultimate parent company

JABDO PROPERTIES LTD

06853143

2 subsidiaries

JABDO PROPERTIES LTD Shareholders

jamal ahmed 45.45%
marwan abdo 45.45%
hannah abdo 9.09%

jabdo properties ltd directors

Jabdo Properties Ltd currently has 3 directors. The longest serving directors include Mr Jamal Ahmed (Mar 2009) and Mr Marwan Abdo (Mar 2009).

officercountryagestartendrole
Mr Jamal AhmedEngland53 years Mar 2009- Director
Mr Marwan AbdoEngland54 years Mar 2009- Director
Mrs Hannah AbdoEngland51 years May 2016- Director

P&L

August 2023

turnover

474.4k

+48%

operating profit

162k

0%

gross margin

62.2%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

412.5k

-0.07%

total assets

4.5m

+0.03%

cash

8.7k

-0.01%

net assets

Total assets minus all liabilities

jabdo properties ltd company details

company number

06853143

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

DUA & CO LIMITED

auditor

-

address

1st floor 5 century court, tolpits lane, watford, hertfordshire, WD18 9PX

Bank

-

Legal Advisor

-

jabdo properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to jabdo properties ltd. Currently there are 5 open charges and 1 have been satisfied in the past.

jabdo properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JABDO PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

jabdo properties ltd Companies House Filings - See Documents

datedescriptionview/download