lifesaver ip limited

Live EstablishedMicroHigh

lifesaver ip limited Company Information

Share LIFESAVER IP LIMITED

Company Number

06854322

Directors

Andre Misso

Andrew Clark

View All

Shareholders

lifesaver holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

albion works uttoxeter road, longton, stoke - on - trent, staffordshire, ST3 1PH

lifesaver ip limited Estimated Valuation

£166.3k

Pomanda estimates the enterprise value of LIFESAVER IP LIMITED at £166.3k based on a Turnover of £304.6k and 0.55x industry multiple (adjusted for size and gross margin).

lifesaver ip limited Estimated Valuation

£469.6k

Pomanda estimates the enterprise value of LIFESAVER IP LIMITED at £469.6k based on an EBITDA of £117.5k and a 4x industry multiple (adjusted for size and gross margin).

lifesaver ip limited Estimated Valuation

£813.5k

Pomanda estimates the enterprise value of LIFESAVER IP LIMITED at £813.5k based on Net Assets of £381.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lifesaver Ip Limited Overview

Lifesaver Ip Limited is a live company located in stoke - on - trent, ST3 1PH with a Companies House number of 06854322. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2009, it's largest shareholder is lifesaver holdings limited with a 100% stake. Lifesaver Ip Limited is a established, micro sized company, Pomanda has estimated its turnover at £304.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lifesaver Ip Limited Health Check

Pomanda's financial health check has awarded Lifesaver Ip Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £304.6k, make it smaller than the average company (£4.8m)

£304.6k - Lifesaver Ip Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.7%)

22% - Lifesaver Ip Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Lifesaver Ip Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 33.3% make it more profitable than the average company (5.7%)

33.3% - Lifesaver Ip Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (27)

3 - Lifesaver Ip Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Lifesaver Ip Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.5k, this is less efficient (£171.3k)

£101.5k - Lifesaver Ip Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lifesaver Ip Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (32 days)

21 days - Lifesaver Ip Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lifesaver Ip Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (22 weeks)

22 weeks - Lifesaver Ip Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.5%, this is a lower level of debt than the average (62.6%)

23.5% - Lifesaver Ip Limited

62.6% - Industry AVG

LIFESAVER IP LIMITED financials

EXPORTms excel logo

Lifesaver Ip Limited's latest turnover from December 2023 is estimated at £304.6 thousand and the company has net assets of £381.4 thousand. According to their latest financial statements, Lifesaver Ip Limited has 3 employees and maintains cash reserves of £49.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover304,553648,619230,001168,736153,022170,700155,075192,861190,268
Other Income Or Grants
Cost Of Sales188,262399,983143,996106,02695,592107,28996,839119,658120,975
Gross Profit116,291248,63686,00662,70957,43063,41158,23673,20269,293
Admin Expenses14,896178,615-73,08023,49717,67522,79214,29338,651109,838
Operating Profit101,39570,021159,08639,21239,75540,61943,94334,551-40,545
Interest Payable2,0252,025
Interest Receivable2,4991,32111647212166593251
Pre-Tax Profit103,89371,342159,20139,25837,94238,76044,00134,583-40,494
Tax-25,973-13,555-30,248-7,459-7,209-7,364-8,360-6,916
Profit After Tax77,92057,787128,95331,79930,73331,39635,64127,666-40,494
Dividends Paid
Retained Profit77,92057,787128,95331,79930,73331,39635,64127,666-40,494
Employee Costs161,781205,416146,51492,82891,94088,55083,89383,82483,112
Number Of Employees343222222
EBITDA*117,50194,826164,31847,21746,26140,61953,25040,556-38,890

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets106,491122,597114,981158,876119,63098,90999,50482,24760,634
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets106,491122,597114,981158,876119,63098,90999,50482,24760,634
Stock & work in progress
Trade Debtors15,000
Group Debtors331,000200,000180,0008,343
Misc Debtors11,13819,05123,4795,69414,63514,8555,183
Cash49,73045,45630,02562,47430,51826,05318,2635,15120,2982
misc current assets
total current assets391,868264,507233,50462,47451,21233,88332,89820,00633,8242
total assets498,359387,104348,485221,350170,842132,792132,402102,25394,4582
Bank overdraft
Bank loan
Trade Creditors 11,1053965,1904,9934,9311,95113,71810,424
Group/Directors Accounts60,00060,00060,00067,20967,20993,49791,91785,000
other short term finances60,000
hp & lease commitments
other current liabilities45,85123,62142,39332,20813,69614,1399,44439,526
total current liabilities116,95683,621102,789104,60785,89878,581109,587115,079134,950
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities116,95683,621102,789104,60785,89878,581109,587115,079134,950
net assets381,403303,483245,696116,74384,94454,21122,815-12,826-40,4922
total shareholders funds381,403303,483245,696116,74384,94454,21122,815-12,826-40,4922
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit101,39570,021159,08639,21239,75540,61943,94334,551-40,545
Depreciation
Amortisation16,10624,8055,2328,0056,5069,3076,0051,655
Tax-25,973-13,555-30,248-7,459-7,209-7,364-8,360-6,916
Stock
Debtors123,08715,572203,479-20,69420,694-14,635-2201,32913,526
Creditors11,105-396-4,794197622,980-11,7673,29410,424
Accruals and Deferred Income22,230-18,77210,18518,51213,696-14,1394,695-30,08239,526
Deferred Taxes & Provisions
Cash flow from operations1,77646,531-64,01879,16132,11636,73138,0385,523-2,466
Investing Activities
capital expenditure-32,42138,663-47,251-27,227595-26,564-27,618-62,289
Change in Investments
cash flow from investments-32,42138,663-47,251-27,227595-26,564-27,618-62,289
Financing Activities
Bank loans
Group/Directors Accounts-7,20967,209-93,4971,5806,91785,000
Other Short Term Loans -60,00060,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-22
interest2,4991,32111647-1,813-1,859593251
cash flow from financing2,4991,321-7,093475,396-35,3561,6396,94985,053-22
cash and cash equivalents
cash4,27415,431-32,44931,9564,4657,79013,112-15,14720,298-22
overdraft
change in cash4,27415,431-32,44931,9564,4657,79013,112-15,14720,298-22

lifesaver ip limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lifesaver ip limited. Get real-time insights into lifesaver ip limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lifesaver Ip Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lifesaver ip limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in ST3 area or any other competitors across 12 key performance metrics.

lifesaver ip limited Ownership

LIFESAVER IP LIMITED group structure

Lifesaver Ip Limited has no subsidiary companies.

Ultimate parent company

2 parents

LIFESAVER IP LIMITED

06854322

LIFESAVER IP LIMITED Shareholders

lifesaver holdings limited 100%

lifesaver ip limited directors

Lifesaver Ip Limited currently has 4 directors. The longest serving directors include Mr Andre Misso (Aug 2021) and Mr Andrew Clark (Aug 2021).

officercountryagestartendrole
Mr Andre MissoUnited Kingdom61 years Aug 2021- Director
Mr Andrew ClarkUnited Kingdom56 years Aug 2021- Director
Mr Andrew Clark56 years Aug 2021- Director
Mr Paul MeehanUnited Kingdom62 years Oct 2022- Director

P&L

December 2023

turnover

304.6k

-53%

operating profit

101.4k

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

381.4k

+0.26%

total assets

498.4k

+0.29%

cash

49.7k

+0.09%

net assets

Total assets minus all liabilities

lifesaver ip limited company details

company number

06854322

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

pritchard ip limited (June 2015)

accountant

WMT

auditor

-

address

albion works uttoxeter road, longton, stoke - on - trent, staffordshire, ST3 1PH

Bank

-

Legal Advisor

-

lifesaver ip limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to lifesaver ip limited. Currently there are 1 open charges and 4 have been satisfied in the past.

lifesaver ip limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFESAVER IP LIMITED. This can take several minutes, an email will notify you when this has completed.

lifesaver ip limited Companies House Filings - See Documents

datedescriptionview/download