principled partnership limited

principled partnership limited Company Information

Share PRINCIPLED PARTNERSHIP LIMITED
Live 
EstablishedMicroDeclining

Company Number

06854683

Industry

Other business support service activities n.e.c.

 

Shareholders

waikato holdings limited

steven dawson

View All

Group Structure

View All

Contact

Registered Address

7 hunting gate, hitchin, hertfordshire, SG4 0TJ

principled partnership limited Estimated Valuation

£187.1k

Pomanda estimates the enterprise value of PRINCIPLED PARTNERSHIP LIMITED at £187.1k based on a Turnover of £355.1k and 0.53x industry multiple (adjusted for size and gross margin).

principled partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRINCIPLED PARTNERSHIP LIMITED at £0 based on an EBITDA of £-14.6k and a 3.88x industry multiple (adjusted for size and gross margin).

principled partnership limited Estimated Valuation

£220.1k

Pomanda estimates the enterprise value of PRINCIPLED PARTNERSHIP LIMITED at £220.1k based on Net Assets of £93.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Principled Partnership Limited Overview

Principled Partnership Limited is a live company located in hertfordshire, SG4 0TJ with a Companies House number of 06854683. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2009, it's largest shareholder is waikato holdings limited with a 50% stake. Principled Partnership Limited is a established, micro sized company, Pomanda has estimated its turnover at £355.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Principled Partnership Limited Health Check

Pomanda's financial health check has awarded Principled Partnership Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £355.1k, make it smaller than the average company (£3.6m)

£355.1k - Principled Partnership Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (8%)

-53% - Principled Partnership Limited

8% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Principled Partnership Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (5.7%)

-4.1% - Principled Partnership Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Principled Partnership Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Principled Partnership Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £355.1k, this is more efficient (£149.3k)

£355.1k - Principled Partnership Limited

£149.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (37 days)

41 days - Principled Partnership Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (32 days)

123 days - Principled Partnership Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Principled Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (27 weeks)

21 weeks - Principled Partnership Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (59.2%)

87.8% - Principled Partnership Limited

59.2% - Industry AVG

PRINCIPLED PARTNERSHIP LIMITED financials

EXPORTms excel logo

Principled Partnership Limited's latest turnover from March 2024 is estimated at £355.1 thousand and the company has net assets of £93.7 thousand. According to their latest financial statements, Principled Partnership Limited has 1 employee and maintains cash reserves of £272.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover355,0933,174,8222,925,0123,513,7992,068,269234,1911,776,048874,446186,132742,3873,373,7552,749,3883,566,7043,421,669540,299
Other Income Or Grants000000000000000
Cost Of Sales222,4071,942,5281,810,2792,207,4861,285,343145,9531,102,890533,932115,994470,3192,150,8331,742,6172,200,4962,055,533322,450
Gross Profit132,6851,232,2941,114,7331,306,313782,92688,238673,158340,51570,138272,0681,222,9221,006,7711,366,2081,366,136217,850
Admin Expenses147,2531,147,0161,238,0211,321,429715,28881,718609,850359,653-3,552282,3571,243,545973,2851,483,6151,212,439215,673
Operating Profit-14,56885,278-123,288-15,11667,6386,52063,308-19,13873,690-10,289-20,62333,486-117,407153,6972,177
Interest Payable000000000000000
Interest Receivable18,28412,87173920422,7043,1411,1691,20536929337130029890
Pre-Tax Profit3,71698,148-122,549-15,09667,6809,22366,449-17,96974,895-9,920-20,33033,857-117,107153,9942,267
Tax-929-18,64800-12,859-1,752-12,6250-14,97900-8,1260-43,118-635
Profit After Tax2,78779,500-122,549-15,09654,8217,47153,824-17,96959,916-9,920-20,33025,731-117,107110,8761,632
Dividends Paid000000000000000
Retained Profit2,78779,500-122,549-15,09654,8217,47153,824-17,96959,916-9,920-20,33025,731-117,107110,8761,632
Employee Costs47,16343,49741,51939,90639,49438,33136,21535,45735,624213,363951,928764,3361,005,750992,838176,158
Number Of Employees1111111116272229295
EBITDA*-14,56885,278-123,288-15,11667,6386,52063,308-19,13873,690-7,237-14,83438,415-114,313155,5262,466

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000002,99825,36910,82513,1297,275804
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000002,99825,36910,82513,1297,275804
Stock & work in progress0000000059,3810012,98408,6210
Trade Debtors40,128631,829639,415660,012405,91312,013327,694113,886041,014413,533340,455443,877516,70663,301
Group Debtors140,508140,708125,313175,113325,1130000000000
Misc Debtors314,742130,964289,008154,45061,217168,680659,209535,403541,335000000
Cash272,787423,740181,93115,14325,49559,474661,490594,941339,881142,1055,582111,59636,82783,10235,937
misc current assets000000000000000
total current assets768,1651,327,2411,235,6671,004,718817,738240,1671,172,9701,244,230940,597183,119419,115465,035480,704608,42999,238
total assets768,1651,327,2411,235,6671,004,718817,738240,1671,172,9701,244,230940,597186,117444,484475,860493,833615,704100,042
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 75,102429,147354,994522,513279,76482,408318,492242,35824,135194,535438,508454,628498,332503,09698,310
Group/Directors Accounts366,037405,692546,610323,020286,5620000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities233,339401,502322,66325,236102,36763,5351,243,148968,943865,564000000
total current liabilities674,4781,236,3411,224,267870,769668,693145,9431,086,2171,211,301889,699194,535438,508454,628498,332503,09698,310
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000006005,0740000
total long term liabilities0000000006005,0740000
total liabilities674,4781,236,3411,224,267870,769668,693145,9431,086,2171,211,301889,699195,135443,582454,628498,332503,09698,310
net assets93,68790,90011,400133,949149,04594,22486,75332,92950,898-9,01890221,232-4,499112,6081,732
total shareholders funds93,68790,90011,400133,949149,04594,22486,75332,92950,898-9,01890221,232-4,499112,6081,732
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-14,56885,278-123,288-15,11667,6386,52063,308-19,13873,690-10,289-20,62333,486-117,407153,6972,177
Depreciation0000000003,0525,7894,9293,0941,829289
Amortisation000000000000000
Tax-929-18,64800-12,859-1,752-12,6250-14,97900-8,1260-43,118-635
Stock0000000-59,38159,3810-12,98412,984-8,6218,6210
Debtors-408,123-150,23564,161197,332611,550-806,210337,614107,954500,321-372,51973,078-103,422-72,829453,40563,301
Creditors-354,04574,153-167,519242,749197,356-236,08476,134218,223-170,400-243,973-16,120-43,704-4,764404,78698,310
Accruals and Deferred Income-168,16378,839297,427-77,13138,832-1,179,613274,205103,379865,564000000
Deferred Taxes & Provisions00000000-600-4,4745,0740000
Cash flow from operations-129,582369,857-57,541-46,830-320,583-604,71963,408253,891193,573116,835-85,97477,023-37,62755,16836,840
Investing Activities
capital expenditure000000002,99819,319-20,333-2,625-8,948-8,300-1,093
Change in Investments000000000000000
cash flow from investments000000002,99819,319-20,333-2,625-8,948-8,300-1,093
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-39,655-140,918223,59036,458286,5620000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest18,28412,87173920422,7043,1411,1691,20536929337130029890
cash flow from financing-21,371-128,047224,32936,478286,6042,7043,1411,1691,205369293371300298190
cash and cash equivalents
cash-150,953241,809166,788-10,352-33,979-602,01666,549255,060197,776136,523-106,01474,769-46,27547,16535,937
overdraft000000000000000
change in cash-150,953241,809166,788-10,352-33,979-602,01666,549255,060197,776136,523-106,01474,769-46,27547,16535,937

principled partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for principled partnership limited. Get real-time insights into principled partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Principled Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for principled partnership limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SG4 area or any other competitors across 12 key performance metrics.

principled partnership limited Ownership

PRINCIPLED PARTNERSHIP LIMITED group structure

Principled Partnership Limited has no subsidiary companies.

Ultimate parent company

PRINCIPLED PARTNERSHIP LIMITED

06854683

PRINCIPLED PARTNERSHIP LIMITED Shareholders

waikato holdings limited 50%
steven dawson 43%
paul robinson 7%

principled partnership limited directors

Principled Partnership Limited currently has 2 directors. The longest serving directors include Ms Sarah Lucas (Jan 2024) and Ms Georgia Colvin (Jan 2024).

officercountryagestartendrole
Ms Sarah LucasEngland57 years Jan 2024- Director
Ms Georgia ColvinEngland28 years Jan 2024- Director

P&L

March 2024

turnover

355.1k

-89%

operating profit

-14.6k

0%

gross margin

37.4%

-3.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

93.7k

+0.03%

total assets

768.2k

-0.42%

cash

272.8k

-0.36%

net assets

Total assets minus all liabilities

principled partnership limited company details

company number

06854683

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

R VANN LTD

auditor

-

address

7 hunting gate, hitchin, hertfordshire, SG4 0TJ

Bank

-

Legal Advisor

-

principled partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to principled partnership limited.

principled partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRINCIPLED PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

principled partnership limited Companies House Filings - See Documents

datedescriptionview/download