apple construction training limited

apple construction training limited Company Information

Share APPLE CONSTRUCTION TRAINING LIMITED
Live 
EstablishedSmallDeclining

Company Number

06857233

Industry

Technical and vocational secondary education

 

Temporary employment agency activities

 

Directors

Ovidiu Cretan

Shareholders

ovidiu ciprian cretan

Group Structure

View All

Contact

Registered Address

station fields wharf road, fenny compton, warwickshire, CV47 2FE

apple construction training limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of APPLE CONSTRUCTION TRAINING LIMITED at £1.1m based on a Turnover of £2.1m and 0.51x industry multiple (adjusted for size and gross margin).

apple construction training limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APPLE CONSTRUCTION TRAINING LIMITED at £0 based on an EBITDA of £-76.5k and a 4.02x industry multiple (adjusted for size and gross margin).

apple construction training limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of APPLE CONSTRUCTION TRAINING LIMITED at £1.2m based on Net Assets of £561.8k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apple Construction Training Limited Overview

Apple Construction Training Limited is a live company located in warwickshire, CV47 2FE with a Companies House number of 06857233. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 2009, it's largest shareholder is ovidiu ciprian cretan with a 100% stake. Apple Construction Training Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apple Construction Training Limited Health Check

Pomanda's financial health check has awarded Apple Construction Training Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£7.4m)

£2.1m - Apple Construction Training Limited

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.7%)

-6% - Apple Construction Training Limited

7.7% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - Apple Construction Training Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (3.1%)

-4.8% - Apple Construction Training Limited

3.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (32)

7 - Apple Construction Training Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Apple Construction Training Limited

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £303.7k, this is more efficient (£148.7k)

£303.7k - Apple Construction Training Limited

£148.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (31 days)

38 days - Apple Construction Training Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is slower than average (13 days)

16 days - Apple Construction Training Limited

13 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 77 days, this is more than average (2 days)

77 days - Apple Construction Training Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (43 weeks)

7 weeks - Apple Construction Training Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (48.6%)

29.7% - Apple Construction Training Limited

48.6% - Industry AVG

APPLE CONSTRUCTION TRAINING LIMITED financials

EXPORTms excel logo

Apple Construction Training Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £561.8 thousand. According to their latest financial statements, Apple Construction Training Limited has 7 employees and maintains cash reserves of £24.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,126,1802,781,6301,828,3012,582,9134,674,570991,3511,602,3041,690,473883,516902,5082,054,2441,301,6031,008,0381,566,670996,687
Other Income Or Grants000000000000000
Cost Of Sales1,388,0801,773,5881,145,2801,676,6043,075,447648,7961,045,8751,101,064603,082605,3571,362,257881,511672,3221,012,109654,336
Gross Profit738,1001,008,042683,021906,3081,599,123342,555556,429589,409280,434297,151691,987420,091335,716554,560342,351
Admin Expenses840,987837,684239,808857,7891,491,507504,958578,338579,166298,733307,120617,250375,889290,319464,393342,456
Operating Profit-102,887170,358443,21348,519107,616-162,403-21,90910,243-18,299-9,96974,73744,20245,39790,167-105
Interest Payable3,8145,0123,6031,9304050000000000
Interest Receivable753279807100183831790531465438283105
Pre-Tax Profit-105,948165,625439,69046,596107,212-162,403-21,90910,426-17,468-9,17975,26844,66745,83590,4500
Tax0-31,469-83,541-8,853-20,37000-2,08500-17,312-10,720-11,917-25,3260
Profit After Tax-105,948134,156356,14937,74386,842-162,403-21,9098,341-17,468-9,17957,95633,94733,91865,1240
Dividends Paid000000000000000
Retained Profit-105,948134,156356,14937,74386,842-162,403-21,9098,341-17,468-9,17957,95633,94733,91865,1240
Employee Costs288,330282,314223,864177,260175,215407,268638,362656,834323,360321,397692,245468,950370,112545,324370,999
Number Of Employees7765512192010102215121812
EBITDA*-76,486195,778470,59478,197107,616-162,403-21,90910,243-8,0359,371106,78479,49483,635113,29312,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets193,793216,258239,497251,147278,251189,739177,550171,62981,57494,984109,674114,657103,49866,60638,102
Intangible Assets50,11434,6100000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00021,36400000000000
Total Fixed Assets243,907250,868239,497272,511278,251189,739177,550171,62981,57494,984109,674114,657103,49866,60638,102
Stock & work in progress295,000295,000195,000160,00000000000000
Trade Debtors223,759355,743225,139300,829563,13792,082167,884178,60386,27391,112224,134141,661101,783174,54299,572
Group Debtors000000000000000
Misc Debtors12,07612,07638,8231,10500000000000
Cash24,3494,3238,80412,5712,131000146,763185,566130,42581,906104,15970,99642,168
misc current assets0000006,29700000000
total current assets555,184667,142467,766474,505565,26892,082174,181178,603233,036276,678354,559223,567205,942245,538141,740
total assets799,091918,010707,263747,016843,519281,821351,731350,232314,610371,662464,233338,224309,440312,144179,842
Bank overdraft000013,2670000000000
Bank loan26,75136,66710,0008,33300000000000
Trade Creditors 61,21690,40263,420117,098341,53777,451133,828104,66085,789120,164193,914130,686127,359171,619115,319
Group/Directors Accounts000000000000000
other short term finances04,38010,081000000000000
hp & lease commitments000000000000000
other current liabilities89,55731,23030,84585,13852,0240000000000
total current liabilities177,524162,679114,346210,569406,82877,451133,828104,66085,789120,164193,914130,686127,359171,619115,319
loans0036,66741,66700000000000
hp & lease commitments005,991000000000000
Accruals and Deferred Income000002,8002,7508,5100000000
other liabilities59,77575,0000275,492296,999148,8200005,20914,85110,02618,51610,8780
provisions012,59116,67541,85300000000000
total long term liabilities59,77587,59159,333359,012296,999151,6202,7508,51005,20914,85110,02618,51610,8780
total liabilities237,299250,270173,679569,581703,827229,071136,578113,17085,789125,373208,765140,712145,875182,497115,319
net assets561,792667,740533,584177,435139,69252,750215,153237,062228,821246,289255,468197,512163,565129,64764,523
total shareholders funds561,792667,740533,584177,435139,69252,750215,153237,062228,821246,289255,468197,512163,565129,64764,523
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-102,887170,358443,21348,519107,616-162,403-21,90910,243-18,299-9,96974,73744,20245,39790,167-105
Depreciation22,75125,42027,38129,678000010,26419,34032,04735,29238,23823,12613,001
Amortisation3,65000000000000000
Tax0-31,469-83,541-8,853-20,37000-2,08500-17,312-10,720-11,917-25,3260
Stock0100,00035,000160,00000000000000
Debtors-131,984103,857-59,336-239,839471,055-75,802-10,71992,330-4,839-133,02282,47339,878-72,75974,97099,572
Creditors-29,18626,982-53,678-224,439264,086-56,37729,16818,871-34,375-73,75063,2283,327-44,26056,300115,319
Accruals and Deferred Income58,327385-54,29333,11449,22450-5,7608,5100000000
Deferred Taxes & Provisions-12,591-4,084-25,17841,85300000000000
Cash flow from operations72,048-16,265278,240-289-70,499-142,92812,218-56,791-37,57168,64370,22732,223100,21769,29728,643
Investing Activities
capital expenditure-19,440-36,791-15,731-2,574-88,512-12,189-5,921-90,0553,146-4,650-27,064-46,451-75,130-51,630-51,103
Change in Investments000000000000000
cash flow from investments-19,440-36,791-15,731-2,574-88,512-12,189-5,921-90,0553,146-4,650-27,064-46,451-75,130-51,630-51,103
Financing Activities
Bank loans-9,91626,6671,6678,33300000000000
Group/Directors Accounts000000000000000
Other Short Term Loans -4,380-5,70110,081000000000000
Long term loans0-36,667-5,00041,66700000000000
Hire Purchase and Lease Commitments0-5,9915,991000000000000
other long term liabilities-15,22575,000-275,492-21,507148,179148,82000-5,209-9,6424,825-8,4907,63810,8780
share issue000010000-10000000064,523
interest-3,061-4,733-3,523-1,923-40400183831790531465438283105
cash flow from financing-32,58248,575-266,27626,570147,875148,820083-4,378-8,8525,356-8,0258,07611,16164,628
cash and cash equivalents
cash20,026-4,481-3,76710,4402,13100-146,763-38,80355,14148,519-22,25333,16328,82842,168
overdraft000-13,26713,2670000000000
change in cash20,026-4,481-3,76723,707-11,13600-146,763-38,80355,14148,519-22,25333,16328,82842,168

apple construction training limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apple construction training limited. Get real-time insights into apple construction training limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apple Construction Training Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apple construction training limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CV47 area or any other competitors across 12 key performance metrics.

apple construction training limited Ownership

APPLE CONSTRUCTION TRAINING LIMITED group structure

Apple Construction Training Limited has no subsidiary companies.

Ultimate parent company

APPLE CONSTRUCTION TRAINING LIMITED

06857233

APPLE CONSTRUCTION TRAINING LIMITED Shareholders

ovidiu ciprian cretan 100%

apple construction training limited directors

Apple Construction Training Limited currently has 1 director, Mr Ovidiu Cretan serving since Jun 2022.

officercountryagestartendrole
Mr Ovidiu CretanEngland32 years Jun 2022- Director

P&L

March 2024

turnover

2.1m

-24%

operating profit

-102.9k

0%

gross margin

34.8%

-4.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

561.8k

-0.16%

total assets

799.1k

-0.13%

cash

24.3k

+4.63%

net assets

Total assets minus all liabilities

apple construction training limited company details

company number

06857233

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

78200 - Temporary employment agency activities

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

station fields wharf road, fenny compton, warwickshire, CV47 2FE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

apple construction training limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apple construction training limited.

apple construction training limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APPLE CONSTRUCTION TRAINING LIMITED. This can take several minutes, an email will notify you when this has completed.

apple construction training limited Companies House Filings - See Documents

datedescriptionview/download