diesel emission control limited

5

diesel emission control limited Company Information

Share DIESEL EMISSION CONTROL LIMITED
Live 
EstablishedSmallHealthy

Company Number

06858000

Registered Address

barn 3, office 9, dunston business village, stafford, ST18 9AB

Industry

Manufacture of other transport equipment n.e.c.

 

Telephone

01785711563

Next Accounts Due

September 2024

Group Structure

View All

Directors

Christiaan Van Mullem15 Years

Shareholders

multronic nv 100%

diesel emission control limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DIESEL EMISSION CONTROL LIMITED at £1.3m based on a Turnover of £2.6m and 0.49x industry multiple (adjusted for size and gross margin).

diesel emission control limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DIESEL EMISSION CONTROL LIMITED at £1.2m based on an EBITDA of £261.1k and a 4.42x industry multiple (adjusted for size and gross margin).

diesel emission control limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of DIESEL EMISSION CONTROL LIMITED at £4.8m based on Net Assets of £1.9m and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diesel Emission Control Limited Overview

Diesel Emission Control Limited is a live company located in stafford, ST18 9AB with a Companies House number of 06858000. It operates in the manufacture of other transport equipment n.e.c. sector, SIC Code 30990. Founded in March 2009, it's largest shareholder is multronic nv with a 100% stake. Diesel Emission Control Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diesel Emission Control Limited Health Check

Pomanda's financial health check has awarded Diesel Emission Control Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£15.1m)

£2.6m - Diesel Emission Control Limited

£15.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)

8% - Diesel Emission Control Limited

2.9% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Diesel Emission Control Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (6.6%)

8.9% - Diesel Emission Control Limited

6.6% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (66)

16 - Diesel Emission Control Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Diesel Emission Control Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.3k, this is equally as efficient (£171.7k)

£163.3k - Diesel Emission Control Limited

£171.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (63 days)

96 days - Diesel Emission Control Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (42 days)

19 days - Diesel Emission Control Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diesel Emission Control Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 182 weeks, this is more cash available to meet short term requirements (13 weeks)

182 weeks - Diesel Emission Control Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (53.8%)

12.3% - Diesel Emission Control Limited

53.8% - Industry AVG

DIESEL EMISSION CONTROL LIMITED financials

EXPORTms excel logo

Diesel Emission Control Limited's latest turnover from December 2022 is estimated at £2.6 million and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Diesel Emission Control Limited has 16 employees and maintains cash reserves of £919.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,613,1041,436,3961,948,7242,050,1043,398,5992,992,0063,879,2892,446,6321,802,6831,401,693742,3381,057,503827,4260
Other Income Or Grants00000000000000
Cost Of Sales1,911,4241,056,3461,449,1071,519,5242,408,1162,147,6412,765,5301,754,2111,300,2041,047,594555,236777,377607,7710
Gross Profit701,679380,049499,617530,580990,484844,3651,113,759692,421502,480354,099187,102280,126219,6550
Admin Expenses470,07245,700341,272396,578528,923147,021557,170863,967421,123304,463173,826388,505254,69840,136
Operating Profit231,607334,349158,345134,002461,561697,344556,589-171,54681,35749,63613,276-108,379-35,043-40,136
Interest Payable00000000000000
Interest Receivable32,9401,8674985,3684,2995451031751831518518214823
Pre-Tax Profit264,547336,216158,843139,370465,860697,889556,693-171,37181,54149,78713,362-108,197-34,895-40,113
Tax-50,264-63,881-30,180-26,480-88,513-132,599-111,3380-17,124-11,451-3,207000
Profit After Tax214,283272,335128,663112,890377,347565,290445,354-171,37164,41738,33610,155-108,197-34,895-40,113
Dividends Paid00000000000000
Retained Profit214,283272,335128,663112,890377,347565,290445,354-171,37164,41738,33610,155-108,197-34,895-40,113
Employee Costs627,433363,779453,039437,540687,524661,753921,581594,802438,275321,291161,492247,580237,3000
Number Of Employees161012121920281914105880
EBITDA*261,144363,886187,882158,722486,280697,344556,589-171,54681,35749,63613,276-108,379-35,043-40,136

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000096,481000000000
Intangible Assets31,32860,86590,40271,7610121,20000000000
Investments & Other212,893212,893212,893161,2820000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets244,221273,758303,295233,04396,481121,20000000000
Stock & work in progress000000355,60900040,323000
Trade Debtors690,155401,577415,598427,387503,988688,654833,488344,325277,785173,94365,559105,65793,41359,454
Group Debtors281,608281,608327,843327,843215,697215,69700000000
Misc Debtors1,0501,0501,05021,050125,823127,71300000000
Cash919,157963,138530,741465,771965,672180,82537,10045,48624,32048,90811,35822,79150,1839,179
misc current assets00000000000000
total current assets1,891,9701,647,3731,275,2321,242,0511,811,1801,212,8891,226,197389,811302,105222,851117,240128,448143,59668,633
total assets2,136,1911,921,1311,578,5271,475,0941,907,6611,334,0891,226,197389,811302,105222,851117,240128,448143,59668,633
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 101,83634,110157,380155,632625,801313,2021,022,411631,379372,302357,465290,190311,553218,504108,646
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities159,761226,71033,17160,149135,437251,81100000000
total current liabilities261,597260,820190,551215,781761,238565,0131,022,411631,379372,302357,465290,190311,553218,504108,646
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities261,597260,820190,551215,781761,238565,0131,022,411631,379372,302357,465290,190311,553218,504108,646
net assets1,874,5941,660,3111,387,9761,259,3131,146,423769,076203,786-241,568-70,197-134,614-172,950-183,105-74,908-40,013
total shareholders funds1,874,5941,660,3111,387,9761,259,3131,146,423769,076203,786-241,568-70,197-134,614-172,950-183,105-74,908-40,013
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit231,607334,349158,345134,002461,561697,344556,589-171,54681,35749,63613,276-108,379-35,043-40,136
Depreciation00000000000000
Amortisation29,53729,53729,53724,72024,719000000000
Tax-50,264-63,881-30,180-26,480-88,513-132,599-111,3380-17,124-11,451-3,207000
Stock00000-355,609355,60900-40,32340,323000
Debtors288,578-60,256-31,789-69,228-186,556198,576489,16366,540103,842108,384-40,09812,24433,95959,454
Creditors67,726-123,2701,748-470,169312,599-709,209391,032259,07714,83767,275-21,36393,049109,858108,646
Accruals and Deferred Income-66,949193,539-26,978-75,288-116,374251,81100000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-76,921430,530164,261-343,987780,548264,380-8,48920,991-24,77237,399-11,519-27,57440,8569,056
Investing Activities
capital expenditure00-48,17800-121,20000000000
Change in Investments0051,611161,2820000000000
cash flow from investments00-99,789-161,2820-121,20000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest32,9401,8674985,3684,2995451031751831518518214823
cash flow from financing32,9401,8674985,3684,29954510317518315185182148123
cash and cash equivalents
cash-43,981432,39764,970-499,901784,847143,725-8,38621,166-24,58837,550-11,433-27,39241,0049,179
overdraft00000000000000
change in cash-43,981432,39764,970-499,901784,847143,725-8,38621,166-24,58837,550-11,433-27,39241,0049,179

diesel emission control limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diesel emission control limited. Get real-time insights into diesel emission control limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diesel Emission Control Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for diesel emission control limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

diesel emission control limited Ownership

DIESEL EMISSION CONTROL LIMITED group structure

Diesel Emission Control Limited has no subsidiary companies.

Ultimate parent company

DIESEL EMISSION CONTROL LIMITED

06858000

DIESEL EMISSION CONTROL LIMITED Shareholders

multronic nv 100%

diesel emission control limited directors

Diesel Emission Control Limited currently has 1 director, Mr Christiaan Van Mullem serving since Mar 2009.

officercountryagestartendrole
Mr Christiaan Van MullemBelgium54 years Mar 2009- Director

P&L

December 2022

turnover

2.6m

+82%

operating profit

231.6k

0%

gross margin

26.9%

+1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.9m

+0.13%

total assets

2.1m

+0.11%

cash

919.2k

-0.05%

net assets

Total assets minus all liabilities

diesel emission control limited company details

company number

06858000

Type

Private limited with Share Capital

industry

30990 - Manufacture of other transport equipment n.e.c.

incorporation date

March 2009

age

15

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

barn 3, office 9, dunston business village, stafford, ST18 9AB

last accounts submitted

December 2022

diesel emission control limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diesel emission control limited.

charges

diesel emission control limited Companies House Filings - See Documents

datedescriptionview/download