avenues london

Live EstablishedMidHealthy

avenues london Company Information

Share AVENUES LONDON

Company Number

06858705

Shareholders

-

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

 +1

Registered Address

river house 1 maidstone road, sidcup, kent, DA14 5TA

avenues london Estimated Valuation

£13.1m

Pomanda estimates the enterprise value of AVENUES LONDON at £13.1m based on a Turnover of £15.4m and 0.85x industry multiple (adjusted for size and gross margin).

avenues london Estimated Valuation

£0

Pomanda estimates the enterprise value of AVENUES LONDON at £0 based on an EBITDA of £-340.9k and a 6.74x industry multiple (adjusted for size and gross margin).

avenues london Estimated Valuation

£0

Pomanda estimates the enterprise value of AVENUES LONDON at £0 based on Net Assets of £-627k and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avenues London Overview

Avenues London is a live company located in kent, DA14 5TA with a Companies House number of 06858705. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in March 2009, it's largest shareholder is unknown. Avenues London is a established, mid sized company, Pomanda has estimated its turnover at £15.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avenues London Health Check

Pomanda's financial health check has awarded Avenues London a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £15.4m, make it larger than the average company (£2m)

£15.4m - Avenues London

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7%)

9% - Avenues London

7% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - Avenues London

38.7% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (7.9%)

-2.7% - Avenues London

7.9% - Industry AVG

employees

Employees

with 363 employees, this is above the industry average (46)

363 - Avenues London

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has a higher pay structure (£25.4k)

£32.6k - Avenues London

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.4k, this is equally as efficient (£43.3k)

£42.4k - Avenues London

£43.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (18 days)

19 days - Avenues London

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (16 days)

12 days - Avenues London

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avenues London

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (78 weeks)

0 weeks - Avenues London

78 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105%, this is a higher level of debt than the average (33.5%)

105% - Avenues London

33.5% - Industry AVG

AVENUES LONDON financials

EXPORTms excel logo

Avenues London's latest turnover from March 2024 is £15.4 million and the company has net assets of -£627 thousand. According to their latest financial statements, Avenues London has 363 employees and maintains cash reserves of £23 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover15,391,00012,885,00012,401,00011,958,00012,857,0009,703,0009,014,0009,064,0008,678,0008,301,3778,267,0086,452,1816,994,2046,991,0886,203,688
Other Income Or Grants
Cost Of Sales9,430,2897,984,1137,794,5417,673,6148,025,3686,054,9115,519,0735,442,0245,305,2285,025,4534,967,5953,822,2494,044,4103,999,9123,582,473
Gross Profit5,960,7114,900,8874,606,4594,284,3864,831,6323,648,0893,494,9273,621,9763,372,7723,275,9243,299,4132,629,9322,949,7942,991,1762,621,215
Admin Expenses6,370,5775,361,3974,672,5644,025,1892,016,9223,728,8353,833,2994,296,0534,015,8423,075,7032,959,6372,847,2082,970,8773,106,6222,979,731
Operating Profit-409,866-460,510-66,105259,1972,814,710-80,746-338,372-674,077-643,070200,221339,776-217,276-21,083-115,446-358,516
Interest Payable
Interest Receivable
Pre-Tax Profit-409,000-460,000-66,000210,0002,280,000-80,000-338,000-674,000-643,000158,206261,631-217,197-21,008-115,446-358,516
Tax
Profit After Tax-409,000-460,000-66,000210,0002,280,000-80,000-338,000-674,000-643,000158,206261,631-217,197-21,008-115,446-358,516
Dividends Paid
Retained Profit-409,000-460,000-66,000210,0002,280,000-80,000-338,000-674,000-643,000158,206261,631-217,197-21,008-115,446-358,516
Employee Costs11,838,00010,128,0009,495,0008,848,0008,270,0007,755,0007,386,0007,532,0007,197,0006,408,5536,254,3095,411,1145,709,5395,904,8165,511,934
Number Of Employees363319296290335325264258304294294252235248214
EBITDA*-340,866-398,510-105323,1972,881,710-19,746-291,372-643,077-625,070208,544346,756-216,894-21,083-115,446-358,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets254,000228,000227,000224,000257,000274,000270,000128,000116,00071,19437,6363,735
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets254,000228,000227,000224,000257,000274,000270,000128,000116,00071,19437,6363,735
Stock & work in progress
Trade Debtors843,0001,003,0001,410,000486,000494,000706,000624,000531,311356,755
Group Debtors11,098,0002,879,000318,00029,000
Misc Debtors381,000664,000512,000524,000222,000151,000110,000360,000630,000299,039375,873871,464579,649192,172229,997
Cash23,00010,00014,00014,000110,000100,00099,00050,00012,00015,927481,64929,985
misc current assets
total current assets12,345,0004,556,0002,254,0001,053,000826,000957,000833,000410,000642,000314,966375,921873,113609,634723,483586,752
total assets12,599,0004,784,0002,481,0001,277,0001,083,0001,231,0001,103,000538,000758,000386,160413,557876,848609,634723,483586,752
Bank overdraft
Bank loan
Trade Creditors 332,000543,000198,00089,000145,000194,00062,00049,000204,00087,95254,54515,59218,93725,64252,507
Group/Directors Accounts12,087,0003,688,0001,074,000141,0002,668,0002,361,0001,818,0001,180,00084,498547,5051,450,488887,816969,692729,619
other short term finances
hp & lease commitments
other current liabilities807,000771,000967,000880,000699,000551,000782,000435,000464,000661,040417,043277,935202,851197,111163,142
total current liabilities13,226,0005,002,0002,239,000969,000985,0003,413,0003,205,0002,302,0001,848,000833,4901,019,0931,744,0151,109,6041,192,445945,268
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities214,00087,000
total liabilities13,226,0005,002,0002,239,000969,000985,0003,413,0003,205,0002,302,0001,848,000833,4901,019,0931,744,0151,323,6041,279,445945,268
net assets-627,000-218,000242,000308,00098,000-2,182,000-2,102,000-1,764,000-1,090,000-447,330-605,536-867,167-713,970-555,962-358,516
total shareholders funds-627,000-218,000242,000308,00098,000-2,182,000-2,102,000-1,764,000-1,090,000-447,330-605,536-867,167-713,970-555,962-358,516
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-409,866-460,510-66,105259,1972,814,710-80,746-338,372-674,077-643,070200,221339,776-217,276-21,083-115,446-358,516
Depreciation69,00062,00066,00064,00067,00061,00047,00031,00018,0008,3236,980382
Amortisation
Tax
Stock
Debtors7,776,0002,306,0001,201,000323,000-141,000123,000374,000-270,000330,961-76,834-495,591291,815-143,834136,731586,752
Creditors-211,000345,000109,000-56,000-49,000132,00013,000-155,000116,04833,40738,953-3,345-6,705-26,86552,507
Accruals and Deferred Income36,000-196,00087,000181,000148,000-231,000347,000-29,000-197,040243,997139,10875,0845,74033,969163,142
Deferred Taxes & Provisions
Cash flow from operations-8,291,866-2,555,510-1,005,105125,1973,121,710-241,746-305,372-557,077-1,037,023562,7821,020,408-436,970121,786-245,073-729,619
Investing Activities
capital expenditure-95,000-63,000-69,000-31,000-50,000-65,000-189,000-43,000-40,881-4,117
Change in Investments
cash flow from investments-95,000-63,000-69,000-31,000-50,000-65,000-189,000-43,000-40,881-4,117
Financing Activities
Bank loans
Group/Directors Accounts8,399,0002,614,0001,074,000-141,000-2,527,000307,000543,000638,0001,095,502-463,007-902,983562,672-81,876240,073729,619
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue33064,000-137,000-82,000
interest
cash flow from financing8,399,0002,614,0001,074,000-141,000-2,527,000307,000543,000638,0001,095,832-463,007-902,983626,672-218,876158,073729,619
cash and cash equivalents
cash13,000-4,000-96,00010,0001,00049,00038,000-3,92715,879-1,601-28,33629,985
overdraft
change in cash13,000-4,000-96,00010,0001,00049,00038,000-3,92715,879-1,601-28,33629,985

avenues london Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avenues london. Get real-time insights into avenues london's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avenues London Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avenues london by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in DA14 area or any other competitors across 12 key performance metrics.

avenues london Ownership

AVENUES LONDON group structure

Avenues London has no subsidiary companies.

Ultimate parent company

AVENUES LONDON

06858705

AVENUES LONDON Shareholders

--

avenues london directors

Avenues London currently has 7 directors. The longest serving directors include Ms Cathryn Law (Oct 2016) and Ms Evlynne Gilvarry (Jan 2017).

officercountryagestartendrole
Ms Cathryn LawEngland58 years Oct 2016- Director
Ms Evlynne GilvarryEngland67 years Jan 2017- Director
Mrs Joanne LandEngland63 years Oct 2019- Director
Mrs Nicola FordEngland45 years Oct 2019- Director
Mr Terence RichEngland72 years Feb 2020- Director
Mr Alistair Brown61 years Mar 2021- Director
Mr Richard HodgsonUnited Kingdom44 years Mar 2021- Director

P&L

March 2024

turnover

15.4m

+19%

operating profit

-409.9k

0%

gross margin

38.8%

+1.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-627k

+1.88%

total assets

12.6m

+1.63%

cash

23k

+1.3%

net assets

Total assets minus all liabilities

avenues london company details

company number

06858705

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

87300 - Residential care activities for the elderly and disabled

86900 - Other human health activities

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

the avenues trust community support services (March 2013)

the avenues trust community support services limited (November 2009)

accountant

-

auditor

RSM UK AUDIT LLP

address

river house 1 maidstone road, sidcup, kent, DA14 5TA

Bank

BARCLAYS BANK PLC

Legal Advisor

TROWERS & HAMLIN

avenues london Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to avenues london. Currently there are 1 open charges and 0 have been satisfied in the past.

avenues london Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVENUES LONDON. This can take several minutes, an email will notify you when this has completed.

avenues london Companies House Filings - See Documents

datedescriptionview/download