aujen limited Company Information
Company Number
06859054
Website
www.aujen.co.ukRegistered Address
9-11 vittoria street, birmingham, west midlands, B1 3ND
Industry
Other personal service activities n.e.c.
Telephone
01212363732
Next Accounts Due
September 2025
Group Structure
View All
Directors
Christopher Evans15 Years
Shareholders
christopher david evans 100%
aujen limited Estimated Valuation
The estimated valuation range for aujen limited, derived from financial data as of December 2023 and the most recent industry multiples, is between £1.5m to £5.5m
aujen limited Estimated Valuation
The estimated valuation range for aujen limited, derived from financial data as of December 2023 and the most recent industry multiples, is between £1.5m to £5.5m
aujen limited Estimated Valuation
The estimated valuation range for aujen limited, derived from financial data as of December 2023 and the most recent industry multiples, is between £1.5m to £5.5m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Aujen Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Aujen Limited Overview
Aujen Limited is a live company located in west midlands, B1 3ND with a Companies House number of 06859054. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2009, it's largest shareholder is christopher david evans with a 100% stake. Aujen Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aujen Limited Health Check
Pomanda's financial health check has awarded Aujen Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.7m, make it larger than the average company (£968.6k)
- Aujen Limited
£968.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.3%)
- Aujen Limited
6.3% - Industry AVG
Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
- Aujen Limited
41.1% - Industry AVG
Profitability
an operating margin of 13.7% make it more profitable than the average company (6.5%)
- Aujen Limited
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
3 - Aujen Limited
15 - Industry AVG
Pay Structure
on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)
- Aujen Limited
£30.3k - Industry AVG
Efficiency
resulting in sales per employee of £558k, this is more efficient (£83.3k)
- Aujen Limited
£83.3k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (26 days)
- Aujen Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (41 days)
- Aujen Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 760 days, this is more than average (38 days)
- Aujen Limited
38 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (51 weeks)
15 weeks - Aujen Limited
51 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (40.8%)
27.1% - Aujen Limited
40.8% - Industry AVG
aujen limited Credit Report and Business Information
Aujen Limited Competitor Analysis
Perform a competitor analysis for aujen limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
aujen limited Ownership
AUJEN LIMITED group structure
Aujen Limited has no subsidiary companies.
Ultimate parent company
AUJEN LIMITED
06859054
aujen limited directors
Aujen Limited currently has 1 director, Mr Christopher Evans serving since Mar 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Evans | 65 years | Mar 2009 | - | Director |
AUJEN LIMITED financials
Aujen Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £1.8 million. According to their latest financial statements, Aujen Limited has 3 employees and maintains cash reserves of £168.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 149,159 | 84,092 | 81,443 | 102,999 | 49,398 | 55,639 | 64,004 | 65,966 | 62,168 | 85,243 | 87,977 | 82,130 | 76,181 | 72,200 | 79,604 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 149,159 | 84,092 | 81,443 | 102,999 | 49,398 | 55,639 | 64,004 | 65,966 | 62,168 | 85,243 | 87,977 | 82,130 | 76,181 | 72,200 | 79,604 |
Stock & work in progress | 2,054,608 | 1,710,240 | 1,582,711 | 1,420,733 | 1,076,078 | 872,473 | 647,969 | 435,538 | 431,474 | 384,375 | 117,894 | 101,738 | 165,464 | 74,114 | 18,174 |
Trade Debtors | 135,108 | 181,026 | 170,771 | 138,984 | 187,390 | 141,617 | 197,108 | 147,432 | 126,031 | 88,008 | 127,616 | 188,109 | 154,106 | 112,678 | 59,697 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,958 | 7,000 | 13,621 | 10,047 | 9,222 | 7,172 | 6,487 | 7,990 | 8,384 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 168,613 | 190,377 | 90,117 | 392,159 | 208,491 | 77,252 | 200,645 | 164,644 | 116,434 | 75,682 | 129,750 | 161,382 | 124,673 | 91,728 | 126,476 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,363,287 | 2,088,643 | 1,857,220 | 1,961,923 | 1,481,181 | 1,098,514 | 1,052,209 | 755,604 | 682,323 | 548,065 | 375,260 | 451,229 | 444,243 | 278,520 | 204,347 |
total assets | 2,512,446 | 2,172,735 | 1,938,663 | 2,064,922 | 1,530,579 | 1,154,153 | 1,116,213 | 821,570 | 744,491 | 633,308 | 463,237 | 533,359 | 520,424 | 350,720 | 283,951 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 88,568 | 2,750 | 38,402 | 0 | 8,260 | 52,679 | 108,351 | 80,581 | 107,764 | 331,543 | 160,257 | 207,522 | 304,878 | 185,910 | 177,341 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221,455 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 28,006 | 19,196 | 19,196 | 19,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 455,835 | 454,485 | 392,821 | 573,380 | 536,042 | 387,784 | 382,439 | 203,376 | 55,886 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 572,409 | 476,431 | 450,419 | 592,576 | 544,302 | 440,463 | 490,790 | 283,957 | 385,105 | 331,543 | 160,257 | 207,522 | 304,878 | 185,910 | 177,341 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 70,495 | 28,608 | 37,809 | 44,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 38,046 | 14,730 | 14,147 | 18,158 | 7,884 | 8,998 | 10,451 | 8,674 | 7,521 | 22,525 | 11,624 | 9,913 | 8,094 | 6,835 | 8,168 |
total long term liabilities | 108,541 | 43,338 | 51,956 | 62,170 | 7,884 | 8,998 | 10,451 | 8,674 | 7,521 | 22,525 | 11,624 | 9,913 | 8,094 | 6,835 | 8,168 |
total liabilities | 680,950 | 519,769 | 502,375 | 654,746 | 552,186 | 449,461 | 501,241 | 292,631 | 392,626 | 354,068 | 171,881 | 217,435 | 312,972 | 192,745 | 185,509 |
net assets | 1,831,496 | 1,652,966 | 1,436,288 | 1,410,176 | 978,393 | 704,692 | 614,972 | 528,939 | 351,865 | 279,240 | 291,356 | 315,924 | 207,452 | 157,975 | 98,442 |
total shareholders funds | 1,831,496 | 1,652,966 | 1,436,288 | 1,410,176 | 978,393 | 704,692 | 614,972 | 528,939 | 351,865 | 279,240 | 291,356 | 315,924 | 207,452 | 157,975 | 98,442 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 20,930 | 17,399 | 21,556 | 16,197 | 6,241 | 8,365 | 9,266 | 10,022 | 12,045 | 14,734 | 14,343 | 15,405 | 13,934 | 16,279 | 3,825 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 344,368 | 127,529 | 161,978 | 344,655 | 428,109 | 224,504 | 212,431 | 4,064 | 47,099 | 266,481 | 16,156 | -63,726 | 91,350 | 55,940 | 18,174 |
Debtors | -47,960 | 3,634 | 35,361 | -47,581 | -6,983 | -54,806 | 48,173 | 21,007 | 46,407 | -39,608 | -60,493 | 34,003 | 41,428 | 52,981 | 59,697 |
Creditors | 85,818 | -35,652 | 38,402 | -8,260 | -100,091 | -55,672 | 27,770 | -27,183 | -223,779 | 171,286 | -47,265 | -97,356 | 118,968 | 8,569 | 177,341 |
Accruals and Deferred Income | 1,350 | 61,664 | -180,559 | 37,338 | 153,603 | 5,345 | 179,063 | 147,490 | 55,886 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 23,316 | 583 | -4,011 | 10,274 | -2,567 | -1,453 | 1,777 | 1,153 | -15,004 | 10,901 | 1,711 | 1,819 | 1,259 | -1,333 | 8,168 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221,455 | 221,455 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 50,697 | -9,201 | -6,203 | 63,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -21,764 | 100,260 | -302,042 | 183,668 | 7,846 | -123,393 | 36,001 | 48,210 | 40,752 | -54,068 | -31,632 | 36,709 | 32,945 | -34,748 | 126,476 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -21,764 | 100,260 | -302,042 | 183,668 | 7,846 | -123,393 | 36,001 | 48,210 | 40,752 | -54,068 | -31,632 | 36,709 | 32,945 | -34,748 | 126,476 |
P&L
December 2023turnover
1.7m
+13%
operating profit
229.1k
0%
gross margin
41.2%
-0.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.8m
+0.11%
total assets
2.5m
+0.16%
cash
168.6k
-0.11%
net assets
Total assets minus all liabilities
aujen limited company details
company number
06859054
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
9-11 vittoria street, birmingham, west midlands, B1 3ND
last accounts submitted
December 2023
aujen limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aujen limited.
aujen limited Companies House Filings - See Documents
date | description | view/download |
---|