nuclear engineering group limited

Live EstablishedMicroDeclining

nuclear engineering group limited Company Information

Share NUCLEAR ENGINEERING GROUP LIMITED

Company Number

06860518

Shareholders

ansaldo nucleare s.p.a

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

spring road industrial estate, spring road, wolverhampton, WV4 6JX

nuclear engineering group limited Estimated Valuation

£15.6k

Pomanda estimates the enterprise value of NUCLEAR ENGINEERING GROUP LIMITED at £15.6k based on a Turnover of £31.1k and 0.5x industry multiple (adjusted for size and gross margin).

nuclear engineering group limited Estimated Valuation

£7.6k

Pomanda estimates the enterprise value of NUCLEAR ENGINEERING GROUP LIMITED at £7.6k based on an EBITDA of £2k and a 3.86x industry multiple (adjusted for size and gross margin).

nuclear engineering group limited Estimated Valuation

£40.7m

Pomanda estimates the enterprise value of NUCLEAR ENGINEERING GROUP LIMITED at £40.7m based on Net Assets of £19m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nuclear Engineering Group Limited Overview

Nuclear Engineering Group Limited is a live company located in wolverhampton, WV4 6JX with a Companies House number of 06860518. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2009, it's largest shareholder is ansaldo nucleare s.p.a with a 100% stake. Nuclear Engineering Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £31.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nuclear Engineering Group Limited Health Check

Pomanda's financial health check has awarded Nuclear Engineering Group Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £31.1k, make it smaller than the average company (£20.3m)

£31.1k - Nuclear Engineering Group Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (7.4%)

-27% - Nuclear Engineering Group Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Nuclear Engineering Group Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it as profitable than the average company (5.8%)

6.4% - Nuclear Engineering Group Limited

5.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (110)

5 - Nuclear Engineering Group Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £5.9k, the company has a lower pay structure (£49.8k)

£5.9k - Nuclear Engineering Group Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.2k, this is less efficient (£205.3k)

£6.2k - Nuclear Engineering Group Limited

£205.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nuclear Engineering Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nuclear Engineering Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nuclear Engineering Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nuclear Engineering Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (55.6%)

33.2% - Nuclear Engineering Group Limited

55.6% - Industry AVG

NUCLEAR ENGINEERING GROUP LIMITED financials

EXPORTms excel logo

Nuclear Engineering Group Limited's latest turnover from December 2023 is £31.1 thousand and the company has net assets of £19 million. According to their latest financial statements, Nuclear Engineering Group Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover31,06929,86329,84780,346135,918423,98637,091,43233,490,93537,104,00540,485,32836,280,25029,905,17129,621,43019,028,61413,742,334
Other Income Or Grants
Cost Of Sales20,61319,88520,09354,24791,424285,94823,516,59119,310,74621,068,21224,151,95623,391,56117,125,80920,025,92410,870,5299,549,106
Gross Profit10,4569,9789,75426,09944,494138,03813,574,84114,180,18916,035,79316,333,37212,888,68912,779,3629,595,5068,158,0854,193,228
Admin Expenses8,4838,2348,00120,83929,515117,84811,855,52511,774,36513,521,15513,662,24411,752,0679,221,8358,462,8716,536,7713,285,869
Operating Profit1,9731,7441,7535,26014,97920,1901,719,3162,405,8242,514,6382,671,1281,136,6223,557,5271,132,6351,621,314907,359
Interest Payable16,277312,547495,019554,2141,516,1291,372,4941,359,9691,377,3011,361,325859,299
Interest Receivable6441,8796392,6711,648855
Pre-Tax Profit1,4801,4221,4214,26112,1363,9131,406,7691,910,8051,961,0681,156,878235,2332,200,229-243,018260,84448,060
Tax-351,514-609,174-530,1723,52692,034-327,901607,536-39,625
Profit After Tax1,4801,4221,4214,26112,1363,9131,055,2551,301,6311,430,8961,160,404327,2671,872,328-243,018868,3808,435
Dividends Paid1,000,000
Retained Profit1,4801,4221,4214,26112,1363,913755,0551,095,231430,8961,160,404327,2671,872,328-243,018868,3808,435
Employee Costs29,58928,42328,39672,989117,241192,37514,843,29315,075,92115,913,72415,772,11412,912,05510,904,4169,838,4177,318,5176,767,268
Number Of Employees567754283283310317263217208178152
EBITDA*1,9731,7441,7535,26014,97920,1903,427,4254,165,8334,262,7774,332,8182,566,3044,832,0312,396,4283,292,2941,172,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,455,1792,659,0722,824,3893,305,3092,990,6001,456,4081,121,897928,3981,091,058
Intangible Assets13,223,15312,781,85812,434,08513,067,94413,611,40014,462,11015,312,82616,163,53815,928,400
Investments & Other27,886,40115,086,40115,086,40115,086,40115,086,40115,086,401
Debtors (Due After 1 year)
Total Fixed Assets27,886,40115,086,40115,086,40115,086,40115,086,40115,086,40115,678,33215,440,93015,258,47416,373,25316,602,00015,918,51816,434,72317,091,93617,019,458
Stock & work in progress15,48016,30218,24219,90812,96413,4678,43021,433145,630
Trade Debtors4,875,4391,396,6075,749,3656,798,1557,313,3385,886,0372,696,2753,047,9372,060,822
Group Debtors575,445572,238569,253566,268558,233544,641
Misc Debtors5,228,4443,395,4612,103,5671,079,8681,540,067440,9342,486,8441,028,886600,052
Cash6867167412973,1427,291,8155,996,6564,759,5751,641,8092,332,7425,059,6461,527,2001,349,122
misc current assets
total current assets575,445572,238569,939566,984558,974544,93810,122,50512,100,18513,867,83012,657,50610,508,1788,673,18010,251,1955,625,4564,155,626
total assets28,461,84615,658,63915,656,34015,653,38515,645,37515,631,33925,800,83727,541,11529,126,30429,030,75927,110,17824,591,69826,685,91822,717,39221,175,084
Bank overdraft
Bank loan328,6691,314,6921,314,6921,485,3081,485,308
Trade Creditors 6,134,0274,358,5474,125,4636,134,9115,851,3913,942,0975,974,1923,086,3462,954,511
Group/Directors Accounts9,441,4249,439,6979,438,8209,433,7869,427,4329,419,08144,885
other short term finances
hp & lease commitments87,197159,384159,384164,568165,4908,0039,27518,25329,846
other current liabilities3,5006,10512,5564,063,4305,156,6985,836,7283,934,7793,585,4692,936,0704,159,7202,068,7691,985,675
total current liabilities9,441,4249,439,6979,438,8209,437,2869,433,5379,431,63710,329,5399,674,62910,121,57510,234,2589,931,0198,200,86211,457,8796,658,6766,455,340
loans3,490,8286,490,2258,500,6678,500,3017,807,8748,136,5439,451,23510,595,31111,581,330
hp & lease commitments87,198246,582405,966570,84011,40419,40728,6828,979
Accruals and Deferred Income3,200,3102,538,7641,925,6001,359,908
other liabilities31,75095,398159,048223,277
provisions121,000
total long term liabilities3,490,8286,609,1738,842,6479,065,31511,802,30110,686,71111,396,24211,983,90111,711,309
total liabilities9,441,4249,439,6979,438,8209,437,2869,433,5379,431,63713,820,36716,283,80218,964,22219,299,57321,733,32018,887,57322,854,12118,642,57718,166,649
net assets19,020,4226,218,9426,217,5206,216,0996,211,8386,199,70211,980,47011,257,31310,162,0829,731,1865,376,8585,704,1253,831,7974,074,8153,008,435
total shareholders funds19,020,4226,218,9426,217,5206,216,0996,211,8386,199,70211,980,47011,257,31310,162,0829,731,1865,376,8585,704,1253,831,7974,074,8153,008,435
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,9731,7441,7535,26014,97920,1901,719,3162,405,8242,514,6382,671,1281,136,6223,557,5271,132,6351,621,314907,359
Depreciation688,199747,666691,502810,690578,972423,790413,079494,872256,026
Amortisation1,019,9101,012,3431,056,637851,000850,710850,714850,7141,176,1088,760
Tax-351,514-609,174-530,1723,52692,034-327,901607,536-39,625
Stock-15,480-822-1,940-1,6666,944-5035,037-13,003-124,197145,630
Debtors3,2072,9852,9858,03513,592-9,559,2425,311,815-3,060,864-25,091-975,3822,526,4341,143,8521,106,2961,415,9492,660,874
Creditors-6,134,0271,775,480233,084-2,009,448283,5201,909,294-2,032,0952,887,846131,8352,954,511
Accruals and Deferred Income-3,500-2,605-6,451-4,050,874-1,093,268-680,0301,901,949-2,851,0001,310,945-610,4862,656,6431,443,0021,985,675
Deferred Taxes & Provisions-121,000121,000
Cash flow from operations-1,234-1,241-4,732-5,380-5,064-589,989-1,552,8706,172,5173,651,8632,737,3023,352,646712,6606,847,6244,061,9153,387,202
Investing Activities
capital expenditure15,678,332-1,945,511-1,942,465-633,360-1,442,789-1,791,567-757,101-624,747-333,211-438,112
Change in Investments12,800,00015,086,401
cash flow from investments-12,800,000591,931-1,945,511-1,942,465-633,360-1,442,789-1,791,567-757,101-624,747-333,211-438,112
Financing Activities
Bank loans-328,669-986,023-170,6161,485,308
Group/Directors Accounts1,7278775,0346,3548,3519,374,19644,885
Other Short Term Loans
Long term loans-3,490,828-2,999,397-2,010,442366692,427-328,669-1,314,692-1,144,076-986,01911,581,330
Hire Purchase and Lease Commitments-87,197-159,385-159,384-164,568-165,796716,923-9,275-18,2538,11038,825
other long term liabilities-31,750-63,648-63,650-64,229223,277
share issue12,800,000-5,784,681-31,8983,193,924-654,534198,0003,000,000
interest-16,277-312,547-495,019-553,570-1,514,250-1,371,855-1,357,298-1,375,653-1,360,470-859,299
cash flow from financing12,801,7278775,0346,3548,351-4,787-3,490,092-2,728,493-781,4221,813,407-2,400,881-2,681,265-2,708,598-2,140,37915,246,164
cash and cash equivalents
cash-686-30-25444-2,845-7,288,6731,295,1591,237,0813,117,766-690,933-2,726,9043,532,446178,0781,349,122
overdraft
change in cash-686-30-25444-2,845-7,288,6731,295,1591,237,0813,117,766-690,933-2,726,9043,532,446178,0781,349,122

nuclear engineering group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nuclear engineering group limited. Get real-time insights into nuclear engineering group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nuclear Engineering Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nuclear engineering group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WV4 area or any other competitors across 12 key performance metrics.

nuclear engineering group limited Ownership

NUCLEAR ENGINEERING GROUP LIMITED group structure

Nuclear Engineering Group Limited has 1 subsidiary company.

Ultimate parent company

ANSALDO ENERGIA SPA

#0040041

ANSALDO NUCLEARE SPA

#0088933

2 parents

NUCLEAR ENGINEERING GROUP LIMITED

06860518

1 subsidiary

NUCLEAR ENGINEERING GROUP LIMITED Shareholders

ansaldo nucleare s.p.a 100%

nuclear engineering group limited directors

Nuclear Engineering Group Limited currently has 5 directors. The longest serving directors include Mr Michael Hawe (Jun 2010) and Dr Roberto Adinolfi (Jul 2014).

officercountryagestartendrole
Mr Michael HaweEngland65 years Jun 2010- Director
Dr Roberto AdinolfiEngland72 years Jul 2014- Director
Ms Fiona Reilly54 years Mar 2020- Director
Mr Andrea BassoEngland52 years Jul 2020- Director
Mr Daniel BrockmanEngland48 years Jul 2020- Director

P&L

December 2023

turnover

31.1k

+4%

operating profit

2k

0%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19m

+2.06%

total assets

28.5m

+0.82%

cash

0

0%

net assets

Total assets minus all liabilities

nuclear engineering group limited company details

company number

06860518

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

ANSALDO ENERGIA SPA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

pimco 2841 limited (February 2010)

accountant

-

auditor

EDWARDS

address

spring road industrial estate, spring road, wolverhampton, WV4 6JX

Bank

BARCLAYS BANK PLC

Legal Advisor

DLA PIPER UK LLP

nuclear engineering group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to nuclear engineering group limited. Currently there are 0 open charges and 3 have been satisfied in the past.

nuclear engineering group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NUCLEAR ENGINEERING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

nuclear engineering group limited Companies House Filings - See Documents

datedescriptionview/download