Gaj Builders Limited

POWER SEARCH PRICING

SOLUTIONS

gaj builders limited Company Information

Live

EstablishedSmallHigh

Company Number

06861412

Website

www.gajbuilders.co.uk

Registered Address

9 roselands close, fair oak, eastleigh, hampshire, SO50 8GN

Industry

Construction of other civil engineering projects n.e.c.

Telephone

02380601537

Next Accounts Due

December 2024

Group Structure

View All

Directors

Gary Judge15 Years

Laura Crook15 Years

Shareholders

gary andrew judge 50%

laura kathleen crook 50%

gaj builders limited Estimated Valuation

£655.5k

Pomanda estimates the enterprise value of GAJ BUILDERS LIMITED at £655.5k based on Net Assets of £389.5k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gaj Builders Limited is a live company located in eastleigh, SO50 8GN with a Companies House number of 06861412. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in March 2009, it's largest shareholder is gary andrew judge with a 50% stake. Gaj Builders Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gaj Builders Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£13.6m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.4%)

EXPORT

Gaj Builders Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £389.5 thousand. According to their latest financial statements, Gaj Builders Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,167,178	775,856	643,947	684,067	1,419,016	1,684,533	1,443,668	564,896	393,927	301,382	365,497	127,368	108,924	112,248
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,036,947	693,238	576,938	608,596	1,253,455	1,475,439	1,264,712	497,218	349,777	267,208	322,946	111,908	95,291	97,237
Gross Profit	130,232	82,618	67,010	75,472	165,561	209,094	178,956	67,678	44,151	34,174	42,552	15,460	13,632	15,011
Admin Expenses	-24,115	50,493	30,485	50,500	109,678	207,225	151,293	52,865	-6,602	35,036	54,685	17,348	-23,645	-56,958
Operating Profit	154,347	32,125	36,525	24,972	55,883	1,869	27,663	14,813	50,753	-862	-12,133	-1,888	37,277	71,969
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	149	969	963	672	684	574	428	159
Pre-Tax Profit	154,347	32,125	36,525	24,972	55,883	1,869	27,813	15,781	51,716	-190	-11,449	-1,314	37,706	72,128
Tax	-29,326	-6,104	-6,940	-4,745	-10,618	-355	-5,562	-3,156	-10,860	0	0	0	-10,558	-20,196
Profit After Tax	125,021	26,021	29,585	20,227	45,265	1,514	22,250	12,625	40,856	-190	-11,449	-1,314	27,148	51,932
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	125,021	26,021	29,585	20,227	45,265	1,514	22,250	12,625	40,856	-190	-11,449	-1,314	27,148	51,932
Employee Costs	97,249	91,745	88,996	89,066	85,581	210,082	193,752	76,891	74,281	72,994	70,572	34,697	33,927	34,602
Number Of Employees	2	2	2	2	2	5	5	2	2	2	2	1	1	1
EBITDA*	154,347	32,125	36,525	24,972	55,883	1,869	27,663	19,989	51,780	2,596	-9,264	-521	39,343	73,642

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	27,897	8,788	11,717	15,623	20,830	8,020	10,693	14,257	19,084	9,521	11,380	3,872	6,197	7,423
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	27,897	8,788	11,717	15,623	20,830	8,020	10,693	14,257	19,084	9,521	11,380	3,872	6,197	7,423
Stock & work in progress	0	0	0	0	0	0	0	185,000	0	79,380	10,200	0	10,375	0
Trade Debtors	497,464	349,400	294,370	284,156	479,384	437,689	387,789	16,070	7,542	2,426	0	6,512	7,229	16,604
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	119,255	268,184	117,129	151,806	121,819	107,659	63,599
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	497,464	349,400	294,370	284,156	479,384	437,689	387,789	320,325	275,726	198,935	162,006	128,331	125,263	80,203
total assets	525,361	358,188	306,087	299,779	500,214	445,709	398,482	334,582	294,810	208,456	173,386	132,203	131,460	87,626
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	135,870	93,718	65,241	84,408	300,961	302,337	256,624	214,964	187,817	142,319	107,059	54,427	52,370	35,684
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	135,870	93,718	65,241	84,408	300,961	302,337	256,624	214,964	187,817	142,319	107,059	54,427	52,370	35,684
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	2,397	6,507	10,616	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	2,397	6,507	10,616	0	0	0	0	0	0	0	0	0
total liabilities	135,870	93,718	67,638	90,915	311,577	302,337	256,624	214,964	187,817	142,319	107,059	54,427	52,370	35,684
net assets	389,491	264,470	238,449	208,864	188,637	143,372	141,858	119,618	106,993	66,137	66,327	77,776	79,090	51,942
total shareholders funds	389,491	264,470	238,449	208,864	188,637	143,372	141,858	119,618	106,993	66,137	66,327	77,776	79,090	51,942

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	154,347	32,125	36,525	24,972	55,883	1,869	27,663	14,813	50,753	-862	-12,133	-1,888	37,277	71,969
Depreciation	0	0	0	0	0	0	0	5,176	1,027	3,458	2,869	1,367	2,066	1,673
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-29,326	-6,104	-6,940	-4,745	-10,618	-355	-5,562	-3,156	-10,860	0	0	0	-10,558	-20,196
Stock	0	0	0	0	0	0	-185,000	185,000	-79,380	69,180	10,200	-10,375	10,375	0
Debtors	148,064	55,030	10,214	-195,228	41,695	49,900	371,719	8,528	5,116	2,426	-6,512	-717	-9,375	16,604
Creditors	42,152	28,477	-19,167	-216,553	-1,376	45,713	41,660	27,147	45,498	35,260	52,632	2,057	16,686	35,684
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	19,109	-532	204	-1,098	2,194	-2,673	-122,958	-149,548	160,682	-33,750	39,680	12,628	44,471	72,526
Investing Activities
capital expenditure	-19,109	2,929	3,906	5,207	-12,810	2,673	3,564	-349	-10,590	-1,599	-10,377	958	-840	-9,096
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-19,109	2,929	3,906	5,207	-12,810	2,673	3,564	-349	-10,590	-1,599	-10,377	958	-840	-9,096
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-2,397	-4,110	-4,109	10,616	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-10	0	0	0	0	0	0	10
interest	0	0	0	0	0	0	149	969	963	672	684	574	428	159
cash flow from financing	0	-2,397	-4,110	-4,109	10,616	0	139	969	963	672	684	574	428	169
cash and cash equivalents
cash	0	0	0	0	0	0	-119,255	-148,929	151,055	-34,677	29,987	14,160	44,060	63,599
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-119,255	-148,929	151,055	-34,677	29,987	14,160	44,060	63,599

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gaj builders limited. Get real-time insights into gaj builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gaj builders limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GAJ BUILDERS LIMITED group structure

Gaj Builders Limited has no subsidiary companies.

Ultimate parent company

GAJ BUILDERS LIMITED

06861412

GAJ BUILDERS LIMITED Shareholders

gary andrew judge	50%
laura kathleen crook	50%

Gaj Builders Limited currently has 2 directors. The longest serving directors include Mr Gary Judge (Mar 2009) and Ms Laura Crook (Mar 2009).

officer	country	age	start	end	role
Mr Gary Judge		61 years	Mar 2009	-	Director
Ms Laura Crook		57 years	Mar 2009	-	Director

P&L

March 2023

turnover

1.2m

+50%

operating profit

154.3k

gross margin

11.2%

+4.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

389.5k

+0.47%

total assets

525.4k

+0.47%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

reywall daggert limited

3.5

wyatt luxury homes limited

1.5

m p sturgess building and brickwork limited

atom utilities limited

knightsbridge property development corporation (uk) limited

3.5

company number

06861412

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

March 2009

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

9 roselands close, fair oak, eastleigh, hampshire, SO50 8GN

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gaj builders limited.

gaj builders limited Company Information

gaj builders limited Estimated Valuation

gaj builders limited Estimated Valuation

gaj builders limited Estimated Valuation

Gaj Builders Limited Overview

Gaj Builders Limited Health Check

GAJ BUILDERS LIMITED financials

gaj builders limited Credit Report and Business Information

Gaj Builders Limited Competitor Analysis

gaj builders limited Ownership

gaj builders limited directors

gaj builders limited company details

gaj builders limited Charges & Mortgages

gaj builders limited Companies House Filings - See Documents