quad southern limited

quad southern limited Company Information

Share QUAD SOUTHERN LIMITED
Live 
EstablishedSmallLow

Company Number

06862104

Industry

Construction of commercial buildings

 

Shareholders

anne marie treacy & mark treacy

hendrik johannes albertyn

Group Structure

View All

Contact

Registered Address

unit 14, hoddesdon enterprise ce, pindar road, hoddesdon, hertfordshire, EN11 0FJ

quad southern limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of QUAD SOUTHERN LIMITED at £1.6m based on a Turnover of £3.5m and 0.46x industry multiple (adjusted for size and gross margin).

quad southern limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of QUAD SOUTHERN LIMITED at £2.4m based on an EBITDA of £654.8k and a 3.7x industry multiple (adjusted for size and gross margin).

quad southern limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of QUAD SOUTHERN LIMITED at £4m based on Net Assets of £2.7m and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quad Southern Limited Overview

Quad Southern Limited is a live company located in hoddesdon, EN11 0FJ with a Companies House number of 06862104. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in March 2009, it's largest shareholder is anne marie treacy & mark treacy with a 73.3% stake. Quad Southern Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quad Southern Limited Health Check

Pomanda's financial health check has awarded Quad Southern Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£7.5m)

£3.5m - Quad Southern Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.3%)

1% - Quad Southern Limited

10.3% - Industry AVG

production

Production

with a gross margin of 14.8%, this company has a comparable cost of product (14.8%)

14.8% - Quad Southern Limited

14.8% - Industry AVG

profitability

Profitability

an operating margin of 18.8% make it more profitable than the average company (3.8%)

18.8% - Quad Southern Limited

3.8% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (27)

10 - Quad Southern Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)

£53.4k - Quad Southern Limited

£53.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £348.1k, this is more efficient (£290k)

£348.1k - Quad Southern Limited

£290k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (47 days)

71 days - Quad Southern Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (38 days)

32 days - Quad Southern Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quad Southern Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 172 weeks, this is more cash available to meet short term requirements (21 weeks)

172 weeks - Quad Southern Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (70.4%)

23.1% - Quad Southern Limited

70.4% - Industry AVG

QUAD SOUTHERN LIMITED financials

EXPORTms excel logo

Quad Southern Limited's latest turnover from July 2024 is estimated at £3.5 million and the company has net assets of £2.7 million. According to their latest financial statements, Quad Southern Limited has 10 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,481,1983,478,6203,710,2593,347,0883,986,3393,757,440427,641778819000000
Other Income Or Grants000000000000000
Cost Of Sales2,965,6682,971,9333,187,0552,881,3363,421,6903,192,061364,099659700000000
Gross Profit515,530506,688523,204465,752564,649565,37963,543119120000000
Admin Expenses-137,525325,259-909,79121,425129,016565,70763,643119-5000000
Operating Profit653,055181,4291,432,995444,327435,633-328-1000125000000
Interest Payable000000000000000
Interest Receivable115,81089,70815,4075717523,753000000000
Pre-Tax Profit768,865271,1371,448,402444,898436,3853,425-1000125000000
Tax-192,216-67,784-275,196-84,531-82,913-65100-25000000
Profit After Tax576,649203,3531,173,206360,367353,4722,774-1000100000000
Dividends Paid000000000000000
Retained Profit576,649203,3531,173,206360,367353,4722,774-1000100000000
Employee Costs534,244525,986560,609432,091496,683144,671139,11344,95442,526000000
Number Of Employees1010119103311000000
EBITDA*654,846182,2541,434,095444,880436,064-328-1000125000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets30,37430,11428,2993,1312,4450000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets30,37430,11428,2993,1312,4450000000000
Stock & work in progress000000000000000
Trade Debtors686,242672,563502,506690,128431,593130,100100100100000000
Group Debtors000000000000000
Misc Debtors102,272103,3850105,40800000000000
Cash2,650,8591,760,9551,827,369637,750503,6871,000,807000000000
misc current assets000000000000000
total current assets3,439,3732,536,9032,329,8751,433,286935,2801,130,907100100100000000
total assets3,469,7472,567,0172,358,1741,436,417937,7251,130,907100100100000000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 267,423239,167468,255257,683581,3791,128,033000000000
Group/Directors Accounts00040000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities532,403234,5780461,62100000000000
total current liabilities799,826473,745468,255719,704581,3791,128,033000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities799,826473,745468,255719,704581,3791,128,033000000000
net assets2,669,9212,093,2721,889,919716,713356,3462,874100100100000000
total shareholders funds2,669,9212,093,2721,889,919716,713356,3462,874100100100000000
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit653,055181,4291,432,995444,327435,633-328-1000125000000
Depreciation1,7918251,1005534310000000000
Amortisation000000000000000
Tax-192,216-67,784-275,196-84,531-82,913-65100-25000000
Stock000000000000000
Debtors12,566273,442-293,030363,943301,493130,00000100000000
Creditors28,256-229,088210,572-323,696-546,6541,128,033000000000
Accruals and Deferred Income297,825234,578-461,621461,62100000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations776,145-153,4821,200,880134,331-494,996997,054-10000000000
Investing Activities
capital expenditure-2,051-2,640-26,268-1,239-2,8760000000000
Change in Investments000000000000000
cash flow from investments-2,051-2,640-26,268-1,239-2,8760000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-40040000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000010000000000
interest115,81089,70815,4075717523,753000000000
cash flow from financing115,81089,70815,0079717523,75310000000000
cash and cash equivalents
cash889,904-66,4141,189,619134,063-497,1201,000,807000000000
overdraft000000000000000
change in cash889,904-66,4141,189,619134,063-497,1201,000,807000000000

quad southern limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quad southern limited. Get real-time insights into quad southern limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quad Southern Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quad southern limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EN11 area or any other competitors across 12 key performance metrics.

quad southern limited Ownership

QUAD SOUTHERN LIMITED group structure

Quad Southern Limited has no subsidiary companies.

Ultimate parent company

QUAD SOUTHERN LIMITED

06862104

QUAD SOUTHERN LIMITED Shareholders

anne marie treacy & mark treacy 73.33%
hendrik johannes albertyn 26.67%

quad southern limited directors

Quad Southern Limited currently has 2 directors. The longest serving directors include Mr Mark Treacy (Mar 2009) and Mr Hendrik Albertyn (May 2021).

officercountryagestartendrole
Mr Mark TreacyUnited Kingdom54 years Mar 2009- Director
Mr Hendrik AlbertynUnited Kingdom49 years May 2021- Director

P&L

July 2024

turnover

3.5m

0%

operating profit

653.1k

0%

gross margin

14.9%

+1.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

2.7m

+0.28%

total assets

3.5m

+0.35%

cash

2.7m

+0.51%

net assets

Total assets minus all liabilities

quad southern limited company details

company number

06862104

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

March 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

TREVOR JONES & PARTNERS LTD

auditor

-

address

unit 14, hoddesdon enterprise ce, pindar road, hoddesdon, hertfordshire, EN11 0FJ

Bank

-

Legal Advisor

-

quad southern limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to quad southern limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

quad southern limited Companies House Filings - See Documents

datedescriptionview/download