maxilead metals limited

3.5

maxilead metals limited Company Information

Share MAXILEAD METALS LIMITED
Dissolved 

Company Number

06864071

Registered Address

derby house 12 winckley square, preston, PR1 3JJ

Industry

Wholesale of waste and scrap

 

Telephone

01617905105

Next Accounts Due

June 2024

Group Structure

View All

Directors

Tom Clay15 Years

Anna Dagnall15 Years

View All

Shareholders

peter allan clay 40%

vera lynne clay 40%

View All

maxilead metals limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of MAXILEAD METALS LIMITED at £1.6m based on a Turnover of £5.9m and 0.27x industry multiple (adjusted for size and gross margin).

maxilead metals limited Estimated Valuation

£438.7k

Pomanda estimates the enterprise value of MAXILEAD METALS LIMITED at £438.7k based on an EBITDA of £137.7k and a 3.19x industry multiple (adjusted for size and gross margin).

maxilead metals limited Estimated Valuation

£435.8k

Pomanda estimates the enterprise value of MAXILEAD METALS LIMITED at £435.8k based on Net Assets of £223.2k and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maxilead Metals Limited Overview

Maxilead Metals Limited is a dissolved company that was located in preston, PR1 3JJ with a Companies House number of 06864071. It operated in the wholesale of waste and scrap sector, SIC Code 46770. Founded in March 2009, it's largest shareholder was peter allan clay with a 40% stake. The last turnover for Maxilead Metals Limited was estimated at £5.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maxilead Metals Limited Health Check

Pomanda's financial health check has awarded Maxilead Metals Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £5.9m, make it smaller than the average company (£12.8m)

£5.9m - Maxilead Metals Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a faster rate (-5%)

-1% - Maxilead Metals Limited

-5% - Industry AVG

production

Production

with a gross margin of 8.7%, this company has a higher cost of product (16.8%)

8.7% - Maxilead Metals Limited

16.8% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it as profitable than the average company (2.4%)

2.1% - Maxilead Metals Limited

2.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (29)

5 - Maxilead Metals Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Maxilead Metals Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£427.1k)

£1.2m - Maxilead Metals Limited

£427.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (39 days)

31 days - Maxilead Metals Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (22 days)

88 days - Maxilead Metals Limited

22 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (20 days)

65 days - Maxilead Metals Limited

20 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Maxilead Metals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (44.5%)

85.5% - Maxilead Metals Limited

44.5% - Industry AVG

MAXILEAD METALS LIMITED financials

EXPORTms excel logo

Maxilead Metals Limited's latest turnover from March 2015 is estimated at £5.9 million and the company has net assets of £223.2 thousand. According to their latest financial statements, we estimate that Maxilead Metals Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,924,4136,165,8983,348,0046,032,64000
Other Income Or Grants000000
Cost Of Sales5,409,9075,805,7223,136,1895,576,18200
Gross Profit514,506360,176211,815456,45800
Admin Expenses392,896302,320128,744430,68600
Operating Profit121,61057,85683,07125,77200
Interest Payable000000
Interest Receivable0015315300
Pre-Tax Profit121,61057,85683,22425,92400
Tax-25,538-13,307-19,974-6,74000
Profit After Tax96,07244,54963,25019,18400
Dividends Paid000000
Retained Profit96,07244,54963,25019,18400
Employee Costs157,451251,727141,833220,22100
Number Of Employees595700
EBITDA*137,71865,91791,55025,77200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets61,24932,57428,315000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets61,24932,57428,315000
Stock & work in progress975,000825,000575,000700,00000
Trade Debtors504,758498,67859,095000
Group Debtors000000
Misc Debtors000000
Cash00061,11300
misc current assets000000
total current assets1,479,7581,323,678634,095761,11300
total assets1,541,0071,356,252662,410761,11300
Bank overdraft000000
Bank loan000000
Trade Creditors 1,317,8521,229,169579,876741,82900
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities1,317,8521,229,169579,876741,82900
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities1,317,8521,229,169579,876741,82900
net assets223,155127,08382,53419,28400
total shareholders funds223,155127,08382,53419,28400
Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit121,61057,85683,07125,77200
Depreciation16,1088,0618,479000
Amortisation000000
Tax-25,538-13,307-19,974-6,74000
Stock150,000250,000-125,000700,00000
Debtors6,080439,58359,095000
Creditors88,683649,293-161,953741,82900
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations44,78312,320-24,47260,86100
Investing Activities
capital expenditure-44,783-12,320-36,794000
Change in Investments000000
cash flow from investments-44,783-12,320-36,794000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00010000
interest0015315300
cash flow from financing0015325300
cash and cash equivalents
cash00-61,11361,11300
overdraft000000
change in cash00-61,11361,11300

maxilead metals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maxilead metals limited. Get real-time insights into maxilead metals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maxilead Metals Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for maxilead metals limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

maxilead metals limited Ownership

MAXILEAD METALS LIMITED group structure

Maxilead Metals Limited has no subsidiary companies.

Ultimate parent company

MAXILEAD METALS LIMITED

06864071

MAXILEAD METALS LIMITED Shareholders

peter allan clay 40%
vera lynne clay 40%
tom clay 10%
anna louise clay 5%
lucy ann clay 5%

maxilead metals limited directors

Maxilead Metals Limited currently has 4 directors. The longest serving directors include Mr Tom Clay (Mar 2009) and Ms Anna Dagnall (Mar 2009).

officercountryagestartendrole
Mr Tom Clay42 years Mar 2009- Director
Ms Anna DagnallEngland40 years Mar 2009- Director
Ms Lucy ButlerEngland38 years Mar 2009- Director
Mr Peter ClayUnited Kingdom67 years Mar 2009- Director

P&L

March 2015

turnover

5.9m

-4%

operating profit

121.6k

0%

gross margin

8.7%

+48.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2015

net assets

223.2k

+0.76%

total assets

1.5m

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

maxilead metals limited company details

company number

06864071

Type

Private limited with Share Capital

industry

46770 - Wholesale of waste and scrap

incorporation date

March 2009

age

15

accounts

Total Exemption Small

ultimate parent company

None

previous names

maxilead cable recycling limited (May 2011)

incorporated

UK

address

derby house 12 winckley square, preston, PR1 3JJ

last accounts submitted

March 2015

maxilead metals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to maxilead metals limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

maxilead metals limited Companies House Filings - See Documents

datedescriptionview/download