A & P Morris Limited

POWER SEARCH PRICING

SOLUTIONS

a & p morris limited Company Information

Live

EstablishedMicroDeclining

Company Number

06865359

Next Accounts

Dec 2025

Industry

Raising of sheep and goats

Directors

Pearl Morris

Andrew Morris

View All

Shareholders

andrew rees morris

pearl morris

Group Structure

View All

Contact

Registered Address

upper house farm, evenjobb, presteigne, LD8 2SF

Website

a & p morris limited Estimated Valuation

£664.7k

Pomanda estimates the enterprise value of A & P MORRIS LIMITED at £664.7k based on Net Assets of £455.9k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & P Morris Limited is a live company located in presteigne, LD8 2SF with a Companies House number of 06865359. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in April 2009, it's largest shareholder is andrew rees morris with a 63% stake. A & P Morris Limited is a established, micro sized company, Pomanda has estimated its turnover at £153.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A & P Morris Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £153.2k, make it smaller than the average company (£535.7k)

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (5.6%)

EXPORT

A & P Morris Limited's latest turnover from March 2024 is £153.2 thousand and the company has net assets of £455.9 thousand. According to their latest financial statements, A & P Morris Limited has 3 employees and maintains cash reserves of £309.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	153,235	184,125	838,733	557,211	266,327	302,938	2,406,887	132,105	165,978	383,541	275,135	108,324	146,407	95,149	294,798
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	40,166	86,720	583,761	361,128	165,286	207,111	1,782,933	97,259	135,138	278,212	135,610	56,152	72,733	38,875	115,721
Gross Profit	113,069	97,405	254,972	196,083	101,041	95,827	623,955	34,846	30,840	105,329	139,525	52,172	73,673	56,274	179,077
Admin Expenses	91,332	96,414	172,793	61,445	69,567	63,340	557,377	11,698	11,005	97,766	112,644	16,910	49,688	3,799	116,538
Operating Profit	21,737	991	82,179	134,638	31,474	32,487	66,578	23,148	19,835	7,563	26,881	35,262	23,985	52,475	62,539
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	1,848	265	278	972	0	0	0	1,040	924	802	746	540	165
Pre-Tax Profit	21,737	991	84,027	134,902	31,752	33,459	66,578	25,990	20,804	8,604	27,805	36,064	24,731	53,015	62,704
Tax	-4,130	-189	-15,965	-25,631	-6,033	-6,357	-12,650	-7,245	-4,045	-1,807	-6,395	-8,655	-6,430	-14,844	-17,557
Profit After Tax	17,607	802	68,062	109,271	25,719	27,102	53,928	18,745	16,759	6,797	21,410	27,409	18,301	38,171	45,147
Dividends Paid	20,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,393	802	68,062	109,271	25,719	27,102	53,928	18,745	16,759	6,797	21,410	27,409	18,301	38,171	45,147
Employee Costs	99,727	96,268	97,008	95,912	98,180	91,808	834,743	24,000	24,000	106,746	90,510	46,724	45,912	47,253	120,578
Number Of Employees	3	3	3	3	3	3	28	2	3	5	4	2	2	2	5
EBITDA*	21,737	991	82,179	134,638	31,474	32,487	66,578	26,984	22,305	10,412	30,351	39,099	26,593	55,099	65,600

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	163,657	157,768	158,941	138,114	21,428	24,780	30,975	15,343	11,019	11,395	22,271	23,741	18,826	18,890	20,639
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	163,657	157,768	158,941	138,114	21,428	24,780	30,975	15,343	11,019	11,395	22,271	23,741	18,826	18,890	20,639
Stock & work in progress	0	0	78,204	72,992	62,035	54,150	0	0	35,211	55,583	55,440	43,070	48,252	34,692	39,673
Trade Debtors	112,198	121,393	78,512	60,618	6,882	10,367	292,720	295,972	31,863	5,903	11,372	4,460	8,786	1,523	32,461
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	309,935	300,119	259,689	233,074	296,126	259,322	0	0	226,291	219,070	197,090	172,699	148,276	150,259	65,917
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	422,133	421,512	416,405	366,684	365,043	323,839	292,720	295,972	293,365	280,556	263,902	220,229	205,314	186,474	138,051
total assets	585,790	579,280	575,346	504,798	386,471	348,619	323,695	311,315	304,384	291,951	286,173	243,970	224,140	205,364	158,690
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	122,871	112,216	108,907	111,110	102,585	89,897	91,098	134,907	130,290	134,712	135,731	114,938	122,517	122,042	113,539
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	122,871	112,216	108,907	111,110	102,585	89,897	91,098	134,907	130,290	134,712	135,731	114,938	122,517	122,042	113,539
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	6,989	8,741	8,918	4,229	3,698	4,253	5,330	3,069	0	0	0	0	0	0	0
total long term liabilities	6,989	8,741	8,918	4,229	3,698	4,253	5,330	3,069	0	0	0	0	0	0	0
total liabilities	129,860	120,957	117,825	115,339	106,283	94,150	96,428	137,976	130,290	134,712	135,731	114,938	122,517	122,042	113,539
net assets	455,930	458,323	457,521	389,459	280,188	254,469	227,267	173,339	174,094	157,239	150,442	129,032	101,623	83,322	45,151
total shareholders funds	455,930	458,323	457,521	389,459	280,188	254,469	227,267	173,339	174,094	157,239	150,442	129,032	101,623	83,322	45,151

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	21,737	991	82,179	134,638	31,474	32,487	66,578	23,148	19,835	7,563	26,881	35,262	23,985	52,475	62,539
Depreciation	0	0	0	0	0	0	0	3,836	2,470	2,849	3,470	3,837	2,608	2,624	3,061
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,130	-189	-15,965	-25,631	-6,033	-6,357	-12,650	-7,245	-4,045	-1,807	-6,395	-8,655	-6,430	-14,844	-17,557
Stock	0	-78,204	5,212	10,957	7,885	54,150	0	-35,211	-20,372	143	12,370	-5,182	13,560	-4,981	39,673
Debtors	-9,195	42,881	17,894	53,736	-3,485	-282,353	-3,252	264,109	25,960	-5,469	6,912	-4,326	7,263	-30,938	32,461
Creditors	10,655	3,309	-2,203	8,525	12,688	-1,201	-43,809	4,617	-4,422	-1,019	20,793	-7,579	475	8,503	113,539
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,752	-177	4,689	531	-555	-1,077	2,261	3,069	0	0	0	0	0	0	0
Cash flow from operations	35,705	39,257	45,594	53,370	33,174	252,055	15,632	-201,473	8,250	12,912	25,467	32,373	-185	84,677	89,448
Investing Activities
capital expenditure	-5,889	1,173	-20,827	-116,686	3,352	6,195	-15,632	-8,160	-2,094	8,027	-2,000	-8,752	-2,544	-875	-23,700
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-5,889	1,173	-20,827	-116,686	3,352	6,195	-15,632	-8,160	-2,094	8,027	-2,000	-8,752	-2,544	-875	-23,700
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	100	0	-19,500	96	0	0	0	0	0	4
interest	0	0	1,848	265	278	972	0	0	0	1,040	924	802	746	540	165
cash flow from financing	0	0	1,848	265	278	1,072	0	-19,500	96	1,040	924	802	746	540	169
cash and cash equivalents
cash	9,816	40,430	26,615	-63,052	36,804	259,322	0	-226,291	7,221	21,980	24,391	24,423	-1,983	84,342	65,917
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	9,816	40,430	26,615	-63,052	36,804	259,322	0	-226,291	7,221	21,980	24,391	24,423	-1,983	84,342	65,917

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a & p morris limited. Get real-time insights into a & p morris limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a & p morris limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in LD8 area or any other competitors across 12 key performance metrics.

A & P MORRIS LIMITED group structure

A & P Morris Limited has no subsidiary companies.

Ultimate parent company

A & P MORRIS LIMITED

06865359

A & P MORRIS LIMITED Shareholders

andrew rees morris	63%
pearl morris	37%

A & P Morris Limited currently has 3 directors. The longest serving directors include Ms Pearl Morris (Apr 2009) and Mr Andrew Morris (Apr 2009).

officer	country	age	start	end	role
Ms Pearl Morris	United Kingdom	57 years	Apr 2009	-	Director
Mr Andrew Morris	United Kingdom	64 years	Apr 2009	-	Director
Olwen Morris	United Kingdom	87 years	Apr 2009	-	Director

P&L

March 2024

turnover

153.2k

-17%

operating profit

21.7k

+2093%

gross margin

73.8%

+39.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

455.9k

-0.01%

total assets

585.8k

+0.01%

cash

309.9k

+0.03%

net assets

Total assets minus all liabilities

Similar Companies

nosehill farm limited

michaelwood dairy goats limited

messrs thomas ltd

sidney h. noon limited

3.5

swinhay farming limited

4.5

company number

06865359

Type

Private limited with Share Capital

industry

01450 - Raising of sheep and goats

incorporation date

April 2009

ultimate parent company

None

previous names

N/A

address

upper house farm, evenjobb, presteigne, LD8 2SF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a & p morris limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & P MORRIS LIMITED. This can take several minutes, an email will notify you when this has completed.

a & p morris limited Company Information

a & p morris limited Estimated Valuation

a & p morris limited Estimated Valuation

a & p morris limited Estimated Valuation

A & P Morris Limited Overview

A & P Morris Limited Health Check

A & P MORRIS LIMITED financials

a & p morris limited Credit Report and Business Information

A & P Morris Limited Competitor Analysis

a & p morris limited Ownership

a & p morris limited directors

a & p morris limited company details

a & p morris limited Charges & Mortgages

a & p morris limited Capital Raised & Share Issues BETA

a & p morris limited Companies House Filings - See Documents