flight centre (uk) wholesale limited

Live EstablishedMegaRapid

flight centre (uk) wholesale limited Company Information

Share FLIGHT CENTRE (UK) WHOLESALE LIMITED

Company Number

06867401

Shareholders

flight centre (uk) ltd

Group Structure

View All

Industry

Travel agency activities

 

Registered Address

4th floor 120 the broadway, wimbledon, london, SW19 1RH

flight centre (uk) wholesale limited Estimated Valuation

£889.4m

Pomanda estimates the enterprise value of FLIGHT CENTRE (UK) WHOLESALE LIMITED at £889.4m based on a Turnover of £678.8m and 1.31x industry multiple (adjusted for size and gross margin).

flight centre (uk) wholesale limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLIGHT CENTRE (UK) WHOLESALE LIMITED at £0 based on an EBITDA of £0 and a 6.41x industry multiple (adjusted for size and gross margin).

flight centre (uk) wholesale limited Estimated Valuation

£3.9k

Pomanda estimates the enterprise value of FLIGHT CENTRE (UK) WHOLESALE LIMITED at £3.9k based on Net Assets of £2k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flight Centre (uk) Wholesale Limited Overview

Flight Centre (uk) Wholesale Limited is a live company located in london, SW19 1RH with a Companies House number of 06867401. It operates in the travel agency activities sector, SIC Code 79110. Founded in April 2009, it's largest shareholder is flight centre (uk) ltd with a 100% stake. Flight Centre (uk) Wholesale Limited is a established, mega sized company, Pomanda has estimated its turnover at £678.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flight Centre (uk) Wholesale Limited Health Check

Pomanda's financial health check has awarded Flight Centre (Uk) Wholesale Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £678.8m, make it larger than the average company (£13.4m)

£678.8m - Flight Centre (uk) Wholesale Limited

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 143%, show it is growing at a faster rate (43.3%)

143% - Flight Centre (uk) Wholesale Limited

43.3% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (23.8%)

9.8% - Flight Centre (uk) Wholesale Limited

23.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre (uk) Wholesale Limited

- - Industry AVG

employees

Employees

with 2036 employees, this is above the industry average (36)

2036 - Flight Centre (uk) Wholesale Limited

36 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre (uk) Wholesale Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.4k, this is equally as efficient (£333.4k)

£333.4k - Flight Centre (uk) Wholesale Limited

£333.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre (uk) Wholesale Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (26 days)

15 days - Flight Centre (uk) Wholesale Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre (uk) Wholesale Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre (uk) Wholesale Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (78.3%)

100% - Flight Centre (uk) Wholesale Limited

78.3% - Industry AVG

FLIGHT CENTRE (UK) WHOLESALE LIMITED financials

EXPORTms excel logo

Flight Centre (Uk) Wholesale Limited's latest turnover from June 2024 is £678.8 million and the company has net assets of £2 thousand. According to their latest financial statements, we estimate that Flight Centre (Uk) Wholesale Limited has 2,036 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover678,756,000707,530,000373,765,00047,070,000539,935,000873,253,000845,426,000793,419,000747,157,000729,136,000680,052,000608,040,000556,305,000498,324,000
Other Income Or Grants
Cost Of Sales612,539,000639,565,000332,859,00039,980,000491,738,000791,802,000763,780,000704,422,000660,801,000647,833,000592,520,000531,980,000490,667,000444,823,000
Gross Profit66,217,00067,965,00040,906,0007,090,00048,197,00081,451,00081,646,00088,997,00086,356,00081,303,00087,532,00076,060,00065,638,00053,501,000
Admin Expenses66,217,00067,965,00040,906,0007,090,00048,197,00081,451,00781,646,01088,997,00586,356,01081,303,01087,532,01076,060,01065,638,01053,501,005
Operating Profit-7-10-5-10-10-10-10-10-5
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
Number Of Employees2,0362,7914,0336242,1693,0863,0442,8022,7292,6772,6212,3672,0761,739
EBITDA*-7-10-5-10-10-10-10-10-5

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors25,004,00028,267,00017,054,0001,236,00021,901,00033,879,00034,762,00059,333,00054,359,00055,139,00044,382,00039,434,00036,614,00033,718,000
Misc Debtors430,000708,0004,995,0004,898,0004,275,0003,351,000
Cash2,0002,0002,0002,0002,0002,0002,0002,000
misc current assets
total current assets25,524,00028,267,00017,054,0001,666,00021,901,00033,879,00034,764,00059,335,00055,069,00055,141,00049,379,00044,334,00040,891,00037,071,000
total assets25,524,00028,267,00017,054,0001,666,00021,901,00033,879,00034,764,00059,335,00055,069,00055,141,00049,379,00044,334,00040,891,00037,071,000
Bank overdraft
Bank loan
Trade Creditors 25,522,00026,648,00013,869,0001,664,00020,488,00032,991,00031,824,00058,072,00055,067,00053,986,00049,377,00044,332,00040,889,00037,069,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,617,0003,183,0001,411,000886,0002,938,0001,261,0001,153,000
total current liabilities25,522,00028,265,00017,052,0001,664,00021,899,00033,877,00034,762,00059,333,00055,067,00055,139,00049,377,00044,332,00040,889,00037,069,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,522,00028,265,00017,052,0001,664,00021,899,00033,877,00034,762,00059,333,00055,067,00055,139,00049,377,00044,332,00040,889,00037,069,000
net assets2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
total shareholders funds2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-7-10-5-10-10-10-10-10-5
Depreciation
Amortisation
Tax
Stock
Debtors-3,263,00011,213,00015,388,000-20,235,000-11,978,000-883,000-24,571,0004,266,000-72,0005,762,0005,045,0003,443,0003,820,00037,069,000
Creditors-1,126,00012,779,00012,205,000-18,824,000-12,503,0001,167,000-26,248,0003,005,0001,081,0004,609,0005,045,0003,443,0003,820,00037,069,000
Accruals and Deferred Income-1,617,000-1,566,0003,183,000-1,411,000525,000-2,052,0001,677,0001,261,000-1,153,0001,153,000
Deferred Taxes & Provisions
Cash flow from operations520,000-2,007-10-5-10-10-10-10-10-5
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000
interest
cash flow from financing2,000
cash and cash equivalents
cash-2,0002,000
overdraft
change in cash-2,0002,000

flight centre (uk) wholesale limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flight centre (uk) wholesale limited. Get real-time insights into flight centre (uk) wholesale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flight Centre (uk) Wholesale Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flight centre (uk) wholesale limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in SW19 area or any other competitors across 12 key performance metrics.

flight centre (uk) wholesale limited Ownership

FLIGHT CENTRE (UK) WHOLESALE LIMITED group structure

Flight Centre (Uk) Wholesale Limited has no subsidiary companies.

Ultimate parent company

FLIGHT CENTRE TRAVEL GROUP LTD

#0082823

2 parents

FLIGHT CENTRE (UK) WHOLESALE LIMITED

06867401

FLIGHT CENTRE (UK) WHOLESALE LIMITED Shareholders

flight centre (uk) ltd 100%

flight centre (uk) wholesale limited directors

Flight Centre (Uk) Wholesale Limited currently has 2 directors. The longest serving directors include Mr Steven Norris (Jun 2020) and Mr Adam Murray (Jun 2020).

officercountryagestartendrole
Mr Steven NorrisUnited Kingdom48 years Jun 2020- Director
Mr Adam MurrayUnited Kingdom51 years Jun 2020- Director

P&L

June 2024

turnover

678.8m

-4%

operating profit

0

0%

gross margin

9.8%

+1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2k

0%

total assets

25.5m

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

flight centre (uk) wholesale limited company details

company number

06867401

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

FLIGHT CENTRE TRAVEL GROUP LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

4th floor 120 the broadway, wimbledon, london, SW19 1RH

Bank

-

Legal Advisor

-

flight centre (uk) wholesale limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flight centre (uk) wholesale limited.

flight centre (uk) wholesale limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLIGHT CENTRE (UK) WHOLESALE LIMITED. This can take several minutes, an email will notify you when this has completed.

flight centre (uk) wholesale limited Companies House Filings - See Documents

datedescriptionview/download