Jo Blackburn Limited

POWER SEARCH PRICING

SOLUTIONS

jo blackburn limited Company Information

Live (In Liquidation)

EstablishedMicroHealthy

Company Number

06868981

Website

Registered Address

hermes house fire fly avenue, swindon, wiltshire, SN2 2GA

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

Next Accounts Due

January 2025

Group Structure

View All

Directors

Joanne Blackburn15 Years

Timothy Blackburn10 Years

Shareholders

rebecca alice blackburn 25%

timothy william blackburn 25%

View All

jo blackburn limited Estimated Valuation

£110.4k

Pomanda estimates the enterprise value of JO BLACKBURN LIMITED at £110.4k based on an EBITDA of £34.7k and a 3.18x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jo Blackburn Limited is a live company located in wiltshire, SN2 2GA with a Companies House number of 06868981. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2009, it's largest shareholder is rebecca alice blackburn with a 25% stake. Jo Blackburn Limited is a established, micro sized company, Pomanda has estimated its turnover at £255.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jo Blackburn Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £255.2k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)

EXPORT

Jo Blackburn Limited's latest turnover from April 2023 is estimated at £255.2 thousand and the company has net assets of £64.7 thousand. According to their latest financial statements, we estimate that Jo Blackburn Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	255,226	157,172	129,773	176,749	248,494	273,941	189,216	125,044	65,405	83,961	56,666	45,527	36,727	32,839
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	191,810	119,663	100,509	130,686	185,053	205,123	139,455	91,248	47,817	61,484	41,038	32,229	26,392	23,114
Gross Profit	63,416	37,510	29,264	46,063	63,441	68,818	49,761	33,795	17,589	22,477	15,628	13,298	10,335	9,725
Admin Expenses	28,703	36,489	26,992	45,148	50,299	59,362	56,431	31,024	19,890	8,121	16,684	4,855	2,664	8,505
Operating Profit	34,713	1,021	2,272	915	13,142	9,456	-6,670	2,771	-2,301	14,356	-1,056	8,443	7,671	1,220
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	35	101	106	113	67	50	25	3
Pre-Tax Profit	34,713	1,021	2,272	915	13,142	9,456	-6,635	2,873	-2,195	14,470	-989	8,493	7,696	1,224
Tax	-8,678	-194	-432	-174	-2,497	-1,797	0	-574	0	-3,039	0	-2,038	-2,001	-343
Profit After Tax	26,035	827	1,840	741	10,645	7,659	-6,635	2,298	-2,195	11,431	-989	6,455	5,695	881
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	26,035	827	1,840	741	10,645	7,659	-6,635	2,298	-2,195	11,431	-989	6,455	5,695	881
Employee Costs	97,957	45,720	44,000	172,858	311,319	427,485	252,904	214,138	42,995	41,816	40,262	39,378	38,585	37,561
Number Of Employees	2	1	1	4	7	10	6	5	1	1	1	1	1	1
EBITDA*	34,713	1,021	2,272	915	13,142	9,456	-6,670	6,403	1,169	20,398	2,018	11,294	10,522	3,942

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	502	311	311	788	1,569	1,866	162	3,510	7,142	9,906	13,203	130	314	108
Intangible Assets	0	0	0	0	0	0	0	0	0	0	2,665	5,332	7,999	10,666
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	502	311	311	788	1,569	1,866	162	3,510	7,142	9,906	15,868	5,462	8,313	10,774
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	90,973	58,828	57,446	49,210	52,642	37,416	32,301	5,415	17,768	19,459	12,569	11,087	7,918	7,127
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	28,106	12,381	29,910	15,402	11,447	8,560	1,378
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	90,973	58,828	57,446	49,210	52,642	37,416	32,301	33,521	30,149	49,369	27,971	22,534	16,478	8,505
total assets	91,475	59,139	57,757	49,998	54,211	39,282	32,463	37,031	37,291	59,275	43,839	27,996	24,791	19,279
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	26,787	20,486	19,931	14,012	18,966	14,682	15,522	13,445	16,003	32,115	24,644	14,964	18,214	18,397
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	26,787	20,486	19,931	14,012	18,966	14,682	15,522	13,445	16,003	32,115	24,644	14,964	18,214	18,397
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	3,677	7,152	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	3,677	7,152	0	0	0
total liabilities	26,787	20,486	19,931	14,012	18,966	14,682	15,522	13,445	16,003	35,792	31,796	14,964	18,214	18,397
net assets	64,688	38,653	37,826	35,986	35,245	24,600	16,941	23,586	21,288	23,483	12,043	13,032	6,577	882
total shareholders funds	64,688	38,653	37,826	35,986	35,245	24,600	16,941	23,586	21,288	23,483	12,043	13,032	6,577	882

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	34,713	1,021	2,272	915	13,142	9,456	-6,670	2,771	-2,301	14,356	-1,056	8,443	7,671	1,220
Depreciation	0	0	0	0	0	0	0	3,632	3,470	3,377	407	184	184	55
Amortisation	0	0	0	0	0	0	0	0	0	2,665	2,667	2,667	2,667	2,667
Tax	-8,678	-194	-432	-174	-2,497	-1,797	0	-574	0	-3,039	0	-2,038	-2,001	-343
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	32,145	1,382	8,236	-3,432	15,226	5,115	26,886	-12,353	-1,691	6,890	1,482	3,169	791	7,127
Creditors	6,301	555	5,919	-4,954	4,284	-840	2,077	-2,558	-16,112	7,471	9,680	-3,250	-183	18,397
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	191	0	-477	-781	-297	1,704	-31,479	15,624	-13,252	17,940	10,216	2,837	7,547	14,869
Investing Activities
capital expenditure	-191	0	477	781	297	-1,704	3,348	0	-706	-80	-13,480	0	-390	-13,496
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-191	0	477	781	297	-1,704	3,348	0	-706	-80	-13,480	0	-390	-13,496
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-3,677	-3,475	7,152	0	0	0
share issue	0	0	0	0	0	0	-10	0	0	9	0	0	0	1
interest	0	0	0	0	0	0	35	101	106	113	67	50	25	3
cash flow from financing	0	0	0	0	0	0	25	101	-3,571	-3,353	7,219	50	25	4
cash and cash equivalents
cash	0	0	0	0	0	0	-28,106	15,725	-17,529	14,508	3,955	2,887	7,182	1,378
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-28,106	15,725	-17,529	14,508	3,955	2,887	7,182	1,378

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jo blackburn limited. Get real-time insights into jo blackburn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jo blackburn limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SN2 area or any other competitors across 12 key performance metrics.

JO BLACKBURN LIMITED group structure

Jo Blackburn Limited has no subsidiary companies.

Ultimate parent company

JO BLACKBURN LIMITED

06868981

JO BLACKBURN LIMITED Shareholders

rebecca alice blackburn	25%
timothy william blackburn	25%
samuel william blackburn	25%
joanne blackburn	25%

Jo Blackburn Limited currently has 2 directors. The longest serving directors include Mrs Joanne Blackburn (Apr 2009) and Mr Timothy Blackburn (Oct 2013).

officer	country	age	start	end	role
Mrs Joanne Blackburn		62 years	Apr 2009	-	Director
Mr Timothy Blackburn		59 years	Oct 2013	-	Director

P&L

April 2023

turnover

255.2k

+62%

operating profit

34.7k

gross margin

24.9%

+4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

64.7k

+0.67%

total assets

91.5k

+0.55%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

paul stone financial services limited

bayside bullz limited

2.5

thorpe & hunter limited

extreme racing events limited

whiteboxes ltd

2.5

company number

06868981

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2009

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

hermes house fire fly avenue, swindon, wiltshire, SN2 2GA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jo blackburn limited.

jo blackburn limited Company Information

jo blackburn limited Estimated Valuation

jo blackburn limited Estimated Valuation

jo blackburn limited Estimated Valuation

Jo Blackburn Limited Overview

Jo Blackburn Limited Health Check

JO BLACKBURN LIMITED financials

jo blackburn limited Credit Report and Business Information

Jo Blackburn Limited Competitor Analysis

jo blackburn limited Ownership

jo blackburn limited directors

jo blackburn limited company details

jo blackburn limited Charges & Mortgages

jo blackburn limited Companies House Filings - See Documents