Attlefield Farm Machinery Ltd

POWER SEARCH PRICING

SOLUTIONS

attlefield farm machinery ltd Company Information

Live

EstablishedSmallDeclining

Company Number

06869002

Next Accounts

Dec 2025

Industry

Wholesale of agricultural machinery, equipment and supplies

Directors

Henry White

Shareholders

henry white

fiona white

Group Structure

View All

Contact

Registered Address

attlefield farm hellidon, daventry, northants, NN11 6GG

Website

www.afmachinery.co.uk

attlefield farm machinery ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ATTLEFIELD FARM MACHINERY LTD at £1.5m based on Net Assets of £698.4k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Attlefield Farm Machinery Ltd is a live company located in northants, NN11 6GG with a Companies House number of 06869002. It operates in the wholesale of agricultural machinery, equipment and supplies sector, SIC Code 46610. Founded in April 2009, it's largest shareholder is henry white with a 80% stake. Attlefield Farm Machinery Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Attlefield Farm Machinery Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £1.4m, make it smaller than the average company (£30.3m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.9%)

EXPORT

Attlefield Farm Machinery Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £698.4 thousand. According to their latest financial statements, Attlefield Farm Machinery Ltd has 4 employees and maintains cash reserves of £266.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,366,610	1,665,434	1,721,759	1,435,259	1,259,706	867,164	1,997,290	1,152,013	1,080,190	295,501	206,799	387,488	609,573	1,214,951	1,615,146
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,222,195	1,493,901	1,555,870	1,302,294	1,147,605	779,975	1,794,135	1,042,129	973,825	266,579	186,741	352,824	559,331	1,108,151	1,464,953
Gross Profit	144,415	171,533	165,889	132,965	112,100	87,189	203,155	109,883	106,364	28,923	20,058	34,663	50,242	106,800	150,193
Admin Expenses	-54,487	170,513	95,591	-22,805	61,303	768	106,672	493	94,570	8,783	58	34,712	38,006	94,162	142,177
Operating Profit	198,902	1,020	70,298	155,770	50,797	86,421	96,483	109,390	11,794	20,140	20,000	-49	12,236	12,638	8,016
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	13,738	12,818	2,505	249	119	236	0	0	96	147	51	12	105	185	93
Pre-Tax Profit	212,640	13,838	72,802	156,019	50,916	86,657	96,483	109,390	11,890	20,287	20,051	-37	12,341	12,824	8,108
Tax	-53,160	-2,629	-13,832	-29,644	-9,674	-16,465	-18,332	-21,878	-2,378	-4,260	-4,612	0	-3,209	-3,591	-2,270
Profit After Tax	159,480	11,209	58,970	126,375	41,242	70,192	78,151	87,512	9,512	16,027	15,439	-37	9,132	9,233	5,838
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	159,480	11,209	58,970	126,375	41,242	70,192	78,151	87,512	9,512	16,027	15,439	-37	9,132	9,233	5,838
Employee Costs	177,244	165,015	196,779	151,664	111,046	73,602	108,364	102,755	64,350	32,052	32,459	31,398	58,631	89,429	119,128
Number Of Employees	4	4	5	4	3	2	3	3	2	1	1	1	2	3	4
EBITDA*	227,812	34,138	108,999	195,630	98,527	86,421	96,483	109,390	11,794	37,755	38,955	12,748	36,710	19,605	16,664

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	269,826	247,446	252,281	256,888	231,192	217,901	169,849	94,447	32,248	80,247	86,350	58,297	97,894	27,868	34,592
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	269,826	247,446	252,281	256,888	231,192	217,901	169,849	94,447	32,248	80,247	86,350	58,297	97,894	27,868	34,592
Stock & work in progress	702,947	490,550	564,760	345,501	353,222	311,417	0	0	0	49,360	14,000	6,015	14,245	34,655	101,300
Trade Debtors	130,249	338,147	158,516	236,294	195,817	124,244	363,366	234,644	196,149	32,793	32,442	86,520	190,550	345,450	414,380
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	39,000	0
Cash	266,421	256,937	346,278	321,679	175,774	62,996	0	0	0	38,407	20,450	0	4,774	37,053	37,078
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,099,617	1,085,634	1,069,554	903,474	724,813	498,657	363,366	234,644	196,149	120,560	66,892	92,535	209,569	456,158	552,758
total assets	1,369,443	1,333,080	1,321,835	1,160,362	956,005	716,558	533,215	329,091	228,397	200,807	153,242	150,832	307,463	484,026	587,350
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	670,911	758,423	748,904	625,801	542,881	352,511	302,408	176,435	163,253	145,174	103,636	116,665	114,626	270,154	281,661
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	670,911	758,423	748,904	625,801	542,881	352,511	302,408	176,435	163,253	145,174	103,636	116,665	114,626	270,154	281,661
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	35,618	45,245	65,720	70,783	63,047	0	0	0	0	10,000	10,000	168,633	198,800	299,850
provisions	157	144	0	125	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	157	35,762	45,245	65,845	70,783	63,047	0	0	0	0	10,000	10,000	168,633	198,800	299,850
total liabilities	671,068	794,185	794,149	691,646	613,664	415,558	302,408	176,435	163,253	145,174	113,636	126,665	283,259	468,954	581,511
net assets	698,375	538,895	527,686	468,716	342,341	301,000	230,807	152,656	65,144	55,633	39,606	24,167	24,204	15,072	5,839
total shareholders funds	698,375	538,895	527,686	468,716	342,341	301,000	230,807	152,656	65,144	55,633	39,606	24,167	24,204	15,072	5,839

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	198,902	1,020	70,298	155,770	50,797	86,421	96,483	109,390	11,794	20,140	20,000	-49	12,236	12,638	8,016
Depreciation	28,910	33,118	38,701	39,860	47,730	0	0	0	0	17,615	18,955	12,797	24,474	6,967	8,648
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-53,160	-2,629	-13,832	-29,644	-9,674	-16,465	-18,332	-21,878	-2,378	-4,260	-4,612	0	-3,209	-3,591	-2,270
Stock	212,397	-74,210	219,259	-7,721	41,805	311,417	0	0	-49,360	35,360	7,985	-8,230	-20,410	-66,645	101,300
Debtors	-207,898	179,631	-77,778	40,477	71,573	-239,122	128,722	38,495	163,356	351	-54,078	-104,030	-193,900	-29,930	414,380
Creditors	-87,512	9,519	123,103	82,920	190,370	50,103	125,973	13,182	18,079	41,538	-13,029	2,039	-155,528	-11,507	281,661
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	13	144	-125	125	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	82,654	-64,249	76,664	216,275	165,845	47,764	75,402	62,199	-86,501	39,322	67,407	127,047	92,283	101,082	-219,625
Investing Activities
capital expenditure	-51,290	-28,283	-34,094	-65,556	-61,021	-48,052	-75,402	-62,199	47,999	-11,512	-47,008	26,800	-94,500	-243	-43,240
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-51,290	-28,283	-34,094	-65,556	-61,021	-48,052	-75,402	-62,199	47,999	-11,512	-47,008	26,800	-94,500	-243	-43,240
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-35,618	-9,627	-20,475	-5,063	7,736	63,047	0	0	0	-10,000	0	-158,633	-30,167	-101,050	299,850
share issue	0	0	0	0	99	1	0	0	-1	0	0	0	0	0	1
interest	13,738	12,818	2,505	249	119	236	0	0	96	147	51	12	105	185	93
cash flow from financing	-21,880	3,191	-17,970	-4,814	7,954	63,284	0	0	95	-9,853	51	-158,621	-30,062	-100,865	299,944
cash and cash equivalents
cash	9,484	-89,341	24,599	145,905	112,778	62,996	0	0	-38,407	17,957	20,450	-4,774	-32,279	-25	37,078
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	9,484	-89,341	24,599	145,905	112,778	62,996	0	0	-38,407	17,957	20,450	-4,774	-32,279	-25	37,078

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for attlefield farm machinery ltd. Get real-time insights into attlefield farm machinery ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for attlefield farm machinery ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NN11 area or any other competitors across 12 key performance metrics.

ATTLEFIELD FARM MACHINERY LTD group structure

Attlefield Farm Machinery Ltd has no subsidiary companies.

Ultimate parent company

ATTLEFIELD FARM MACHINERY LTD

06869002

ATTLEFIELD FARM MACHINERY LTD Shareholders

henry white	80%
fiona white	20%

Attlefield Farm Machinery Ltd currently has 1 director, Mr Henry White serving since Apr 2009.

officer	country	age	start	end	role
Mr Henry White	United Kingdom	33 years	Apr 2009	-	Director

P&L

March 2024

turnover

1.4m

-18%

operating profit

198.9k

gross margin

10.6%

+2.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

698.4k

+0.3%

total assets

1.4m

+0.03%

cash

266.4k

+0.04%

net assets

Total assets minus all liabilities

Similar Companies

hardi limited

day & coles (agricultural) limited

4.5

sly agri ltd

smithfield tractors (builth wells) limited

3.5

american squeeze crush systems limited

company number

06869002

Type

Private limited with Share Capital

industry

46610 - Wholesale of agricultural machinery, equipment and supplies

incorporation date

April 2009

ultimate parent company

None

previous names

N/A

address

attlefield farm hellidon, daventry, northants, NN11 6GG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to attlefield farm machinery ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

attlefield farm machinery ltd Company Information

attlefield farm machinery ltd Estimated Valuation

attlefield farm machinery ltd Estimated Valuation

attlefield farm machinery ltd Estimated Valuation

Attlefield Farm Machinery Ltd Overview

Attlefield Farm Machinery Ltd Health Check

ATTLEFIELD FARM MACHINERY LTD financials

attlefield farm machinery ltd Credit Report and Business Information

Attlefield Farm Machinery Ltd Competitor Analysis

attlefield farm machinery ltd Ownership

attlefield farm machinery ltd directors

attlefield farm machinery ltd company details

attlefield farm machinery ltd Charges & Mortgages

attlefield farm machinery ltd Companies House Filings - See Documents