titania ltd

Live EstablishedMidHigh

titania ltd Company Information

Share TITANIA LTD

Company Number

06870498

Directors

Amy Whiting

Nicola Whiting

View All

Shareholders

titania group limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

167-169 great portland street, london, W1W 5PF

titania ltd Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of TITANIA LTD at £5.3m based on a Turnover of £6.5m and 0.82x industry multiple (adjusted for size and gross margin).

titania ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TITANIA LTD at £0 based on an EBITDA of £-162.8k and a 5.6x industry multiple (adjusted for size and gross margin).

titania ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TITANIA LTD at £0 based on Net Assets of £-2.4m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Titania Ltd Overview

Titania Ltd is a live company located in london, W1W 5PF with a Companies House number of 06870498. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2009, it's largest shareholder is titania group limited with a 100% stake. Titania Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Titania Ltd Health Check

Pomanda's financial health check has awarded Titania Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £6.5m, make it in line with the average company (£7.4m)

£6.5m - Titania Ltd

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.1%)

26% - Titania Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a comparable cost of product (50.1%)

50.1% - Titania Ltd

50.1% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (4%)

-3.9% - Titania Ltd

4% - Industry AVG

employees

Employees

with 51 employees, this is similar to the industry average (43)

51 - Titania Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.6k, the company has an equivalent pay structure (£72.6k)

£72.6k - Titania Ltd

£72.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.7k, this is less efficient (£178.2k)

£126.7k - Titania Ltd

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (51 days)

53 days - Titania Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - Titania Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Titania Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (13 weeks)

33 weeks - Titania Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 160.1%, this is a higher level of debt than the average (63.8%)

160.1% - Titania Ltd

63.8% - Industry AVG

TITANIA LTD financials

EXPORTms excel logo

Titania Ltd's latest turnover from April 2024 is estimated at £6.5 million and the company has net assets of -£2.4 million. According to their latest financial statements, Titania Ltd has 51 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover6,462,5774,464,7013,306,3513,212,5313,232,1193,213,1612,596,3542,559,1512,362,869703,996280,492195,750267,80864,14437,374
Other Income Or Grants
Cost Of Sales3,222,6792,243,3111,590,5521,579,2311,592,9931,541,8651,229,5861,219,0561,088,664325,559128,81892,777125,07029,51216,332
Gross Profit3,239,8982,221,3901,715,7981,633,3001,639,1261,671,2961,366,7681,340,0941,274,204378,437151,674102,973142,73934,63221,041
Admin Expenses3,491,0492,622,6832,337,3342,171,5971,606,1001,271,995922,7391,264,8102,540,526-26,616-134,277-57,62714,714-15,7896,446
Operating Profit-251,151-401,293-621,536-538,29733,026399,301444,02975,284-1,266,322405,053285,951160,600128,02550,42114,595
Interest Payable306,906299,860199,944106,42532,63739,29340,84342,16122,668
Interest Receivable83,20463,42815,9921,4104644,5472,5121,0342,1732,1811,9051,05642114516
Pre-Tax Profit-474,852-637,725-805,489-643,312853364,556405,69834,157-1,286,816407,234287,856161,656128,44650,56614,611
Tax-162-69,266-77,083-6,490-81,447-60,450-37,181-30,827-13,147-4,091
Profit After Tax-474,852-637,725-805,489-643,312691295,290328,61527,667-1,286,816325,787227,406124,47597,61937,41910,520
Dividends Paid
Retained Profit-474,852-637,725-805,489-643,312691295,290328,61527,667-1,286,816325,787227,406124,47597,61937,41910,520
Employee Costs3,701,3843,582,9443,628,7023,214,5293,266,9693,053,6812,411,1062,171,8971,549,941273,177107,058101,003102,36449,33748,226
Number Of Employees515155515551423929522211
EBITDA*-162,842-278,998-485,381-392,775172,051558,599517,061136,014-1,209,569443,948299,160172,851144,15058,21418,689

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets84,3631,072,1411,156,7161,268,2181,555,2351,574,0901,191,6711,037,2351,085,3301,091,14224,51423,05420,84811,7298,185
Intangible Assets
Investments & Other
Debtors (Due After 1 year)439,417299,814292,420299,814220,722
Total Fixed Assets523,7801,371,9551,449,1361,568,0321,775,9571,574,0901,191,6711,037,2351,085,3301,091,14224,51423,05420,84811,7298,185
Stock & work in progress
Trade Debtors946,825403,05391,162144,57288,066134,355155,523209,805279,242121,91751,24822,86842,7358,4135,747
Group Debtors
Misc Debtors504,132990,444779,531890,756709,379785,899465,285325,47432,336
Cash1,974,8981,194,7931,790,0762,474,400345,424581,653630,861373,786453,534415,835456,381305,444116,81451,5476,575
misc current assets
total current assets3,425,8552,588,2902,660,7693,509,7281,142,8691,501,9071,251,669909,065765,112537,752507,629328,312159,54959,96012,322
total assets3,949,6353,960,2454,109,9055,077,7602,918,8263,075,9972,443,3401,946,3001,850,4421,628,894532,143351,366180,39771,68920,507
Bank overdraft
Bank loan69,81160,38460,38446,08646,97145,97847,20844,236
Trade Creditors 40,915188,23895,202165,790106,805230,26517,44817,72923,99596,83727,79174,71230,65921,3948,267
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,039,4962,264,1701,968,1701,948,5782,112,4742,098,5471,928,1581,712,7961,580,988
total current liabilities3,080,4112,522,2192,123,7562,174,7522,265,3652,375,7831,991,5841,777,7331,649,21996,83727,79174,71230,65921,3948,267
loans2,550,9522,835,3412,885,3982,918,109464,778512,222559,054604,480653,226
hp & lease commitments
Accruals and Deferred Income690,967500,528360,869439,528
other liabilities697,426
provisions11,57711,3954,9034,6114,1702,3461,719
total long term liabilities3,241,9193,335,8693,246,2673,357,637464,778512,222559,054604,480664,803708,8214,9034,6114,1702,3461,719
total liabilities6,322,3305,858,0885,370,0235,532,3892,730,1432,888,0052,550,6382,382,2132,314,022805,65832,69479,32334,82923,7409,986
net assets-2,372,695-1,897,843-1,260,118-454,629188,683187,992-107,298-435,913-463,580823,236499,449272,043145,56847,94910,521
total shareholders funds-2,372,695-1,897,843-1,260,118-454,629188,683187,992-107,298-435,913-463,580823,236499,449272,043145,56847,94910,521
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-251,151-401,293-621,536-538,29733,026399,301444,02975,284-1,266,322405,053285,951160,600128,02550,42114,595
Depreciation88,309122,295136,155145,522139,025159,29873,03260,73056,75338,89513,20912,25116,1257,7934,094
Amortisation
Tax-162-69,266-77,083-6,490-81,447-60,450-37,181-30,827-13,147-4,091
Stock
Debtors197,063530,198-172,029316,97597,913299,44685,529223,701189,66170,66928,380-19,86734,3222,6665,747
Creditors-147,32393,036-70,58858,985-123,460212,817-281-6,266-72,84269,046-46,92144,0539,26513,1278,267
Accruals and Deferred Income965,765435,659-59,067275,63213,927170,389215,362131,8081,580,988
Deferred Taxes & Provisions-11,5771826,4922924411,8246271,719
Cash flow from operations458,537-280,501-443,007-375,133-35,557573,093569,53019,788109,098367,370163,701200,03190,09056,15518,837
Investing Activities
capital expenditure899,469-37,720-24,653141,495-120,170-541,717-227,468-12,635-50,941-1,105,523-14,669-14,457-25,244-11,337-12,279
Change in Investments
cash flow from investments899,469-37,720-24,653141,495-120,170-541,717-227,468-12,635-50,941-1,105,523-14,669-14,457-25,244-11,337-12,279
Financing Activities
Bank loans-69,8119,42714,298-885993-1,2302,97244,236
Group/Directors Accounts
Other Short Term Loans
Long term loans-284,389-50,057-32,7112,453,331-47,444-46,832-45,426-48,746653,226
Hire Purchase and Lease Commitments
other long term liabilities-697,426697,426
share issue-2,0002,00091
interest-223,702-236,432-183,952-105,015-32,173-34,746-38,331-41,127-20,4952,1811,9051,05642114516
cash flow from financing-577,902-277,062-216,6632,362,614-80,502-80,585-84,987-86,901-20,459697,6071,9053,05642115417
cash and cash equivalents
cash780,105-595,283-684,3242,128,976-236,229-49,208257,075-79,74837,699-40,546150,937188,63065,26744,9726,575
overdraft
change in cash780,105-595,283-684,3242,128,976-236,229-49,208257,075-79,74837,699-40,546150,937188,63065,26744,9726,575

titania ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for titania ltd. Get real-time insights into titania ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Titania Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for titania ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.

titania ltd Ownership

TITANIA LTD group structure

Titania Ltd has no subsidiary companies.

Ultimate parent company

1 parent

TITANIA LTD

06870498

TITANIA LTD Shareholders

titania group limited 100%

titania ltd directors

Titania Ltd currently has 6 directors. The longest serving directors include Mrs Amy Whiting (Apr 2009) and Mrs Nicola Whiting (Dec 2020).

officercountryagestartendrole
Mrs Amy WhitingEngland50 years Apr 2009- Director
Mrs Nicola WhitingEngland53 years Dec 2020- Director
Mrs Kirsty FisherEngland46 years Dec 2020- Director
Mr Stephan GueorguievEngland47 years Dec 2020- Director
Mr Thomas BeeseEngland67 years Feb 2021- Director
Ms Victoria DimmickUnited Kingdom47 years Nov 2024- Director

P&L

April 2024

turnover

6.5m

+45%

operating profit

-251.2k

0%

gross margin

50.2%

+0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-2.4m

+0.25%

total assets

3.9m

0%

cash

2m

+0.65%

net assets

Total assets minus all liabilities

titania ltd company details

company number

06870498

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

CROWE U.K. LLP

address

167-169 great portland street, london, W1W 5PF

Bank

-

Legal Advisor

-

titania ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to titania ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

titania ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TITANIA LTD. This can take several minutes, an email will notify you when this has completed.

titania ltd Companies House Filings - See Documents

datedescriptionview/download