Sai-tech Dental Laboratory Limited

POWER SEARCH PRICING

SOLUTIONS

sai-tech dental laboratory limited Company Information

Company Number

06871681

Next Accounts

Jan 2026

Directors

Kevin Vara

Thomas Lavery

View All

Shareholders

kevin vara

Group Structure

View All

Industry

Dental practice activities

Registered Address

85 great portland street, london, W1W 7LT

Website

londondentallabs.co.uk

sai-tech dental laboratory limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of SAI-TECH DENTAL LABORATORY LIMITED at £2.3m based on Net Assets of £867.1k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sai-tech Dental Laboratory Limited is a live company located in london, W1W 7LT with a Companies House number of 06871681. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2009, it's largest shareholder is kevin vara with a 100% stake. Sai-tech Dental Laboratory Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sai-Tech Dental Laboratory Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £1.6m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.9%)

EXPORT

Sai-Tech Dental Laboratory Limited's latest turnover from April 2024 is estimated at £1.6 million and the company has net assets of £867.1 thousand. According to their latest financial statements, Sai-Tech Dental Laboratory Limited has 8 employees and maintains cash reserves of £405.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	1,585,923	1,402,992	1,154,037	974,902	1,083,580	952,716	1,038,626	930,006	618,924	793,124	695,858	621,414	840,945	400,952	111,975
Other Income Or Grants
Cost Of Sales	812,167	720,034	599,750	485,108	559,270	487,105	520,088	457,729	296,005	381,309	336,948	290,763	400,030	192,512	52,075
Gross Profit	773,756	682,958	554,287	489,795	524,310	465,611	518,537	472,277	322,919	411,815	358,910	330,651	440,915	208,439	59,900
Admin Expenses	583,308	500,363	416,645	424,165	461,930	490,360	364,238	373,642	264,252	382,505	336,752	317,376	408,207	175,569	47,506
Operating Profit	190,448	182,595	137,642	65,630	62,380	-24,749	154,299	98,635	58,667	29,310	22,158	13,275	32,708	32,870	12,394
Interest Payable			1,688	1,525
Interest Receivable	23,642	19,191	2,926	310	260	1,713	730	215	365	338	190	92	63	63	34
Pre-Tax Profit	214,091	201,787	138,880	64,415	62,641	-23,036	155,030	98,849	59,031	29,649	22,348	13,368	32,771	32,932	12,428
Tax	-53,523	-50,447	-26,387	-12,239	-11,902		-29,456	-18,781	-11,806	-5,930	-4,693	-3,075	-7,865	-8,562	-3,480
Profit After Tax	160,568	151,340	112,493	52,176	50,739	-23,036	125,574	80,068	47,225	23,719	17,655	10,293	24,906	24,370	8,948
Dividends Paid
Retained Profit	160,568	151,340	112,493	52,176	50,739	-23,036	125,574	80,068	47,225	23,719	17,655	10,293	24,906	24,370	8,948
Employee Costs	186,770	144,769	134,977	92,196	124,633	103,480	107,721	86,609	87,891	160,593	133,885	114,522	147,024	71,296	30,539
Number Of Employees	8	7	7	5	7	6	7	6	6	11	9	8	11	5	2
EBITDA*	231,224	226,275	159,676	98,555	102,694	17,116	171,422	115,200	70,852	35,969	27,069	19,251	38,439	34,571	13,366

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	133,794	174,839	101,021	124,698	156,004	163,960	66,740	66,263	48,742	26,637	19,643	23,904	22,924	6,804	3,887
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	133,794	174,839	101,021	124,698	156,004	163,960	66,740	66,263	48,742	26,637	19,643	23,904	22,924	6,804	3,887
Stock & work in progress	34,236	28,877	25,134	32,183	19,983	14,642	21,804	21,275	19,068	7,800	7,145	6,150	4,875	4,000	2,000
Trade Debtors	86,966	96,651	98,759	87,724	108,644	123,406	151,259	128,884	68,249	54,328	57,377	56,344	62,504	31,654	8,341
Group Debtors
Misc Debtors	384,260	93,335	63,706	23,535	16,657	21,573	3,064	5,564	1,885
Cash	405,827	494,839	408,280	371,934	247,384	273,302	183,455	108,721	63,180	82,707	52,612	23,280	13,671	11,604	13,553
misc current assets
total current assets	911,289	713,702	595,879	515,376	392,668	432,923	359,582	264,444	152,382	144,835	117,134	85,774	81,050	47,258	23,894
total assets	1,045,083	888,541	696,900	640,074	548,672	596,883	426,322	330,707	201,124	171,472	136,777	109,678	103,974	54,062	27,781
Bank overdraft
Bank loan				7,500
Trade Creditors	56,072	83,308	40,023	72,868	17,387	105,004	47,323	15,724	12,801	61,481	50,505	41,061	45,650	20,644	18,733
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	88,424	59,313	76,392	51,348	87,509	58,845	4,551	65,109	31,107
total current liabilities	144,496	142,621	116,415	131,716	104,896	163,849	51,874	80,833	43,908	61,481	50,505	41,061	45,650	20,644	18,733
loans				42,500
hp & lease commitments
Accruals and Deferred Income
other liabilities					24,291	62,954
provisions	33,449	39,350	25,255	23,121	28,924	30,258	11,590	12,590
total long term liabilities	33,449	39,350	25,255	65,621	53,215	93,212	11,590	12,590
total liabilities	177,945	181,971	141,670	197,337	158,111	257,061	63,464	93,423	43,908	61,481	50,505	41,061	45,650	20,644	18,733
net assets	867,138	706,570	555,230	442,737	390,561	339,822	362,858	237,284	157,216	109,991	86,272	68,617	58,324	33,418	9,048
total shareholders funds	867,138	706,570	555,230	442,737	390,561	339,822	362,858	237,284	157,216	109,991	86,272	68,617	58,324	33,418	9,048

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	190,448	182,595	137,642	65,630	62,380	-24,749	154,299	98,635	58,667	29,310	22,158	13,275	32,708	32,870	12,394
Depreciation	40,776	43,680	22,034	32,925	40,314	41,865	17,123	16,565	12,185	6,659	4,911	5,976	5,731	1,701	972
Amortisation
Tax	-53,523	-50,447	-26,387	-12,239	-11,902		-29,456	-18,781	-11,806	-5,930	-4,693	-3,075	-7,865	-8,562	-3,480
Stock	5,359	3,743	-7,049	12,200	5,341	-7,162	529	2,207	11,268	655	995	1,275	875	2,000	2,000
Debtors	281,240	27,521	51,206	-14,042	-19,678	-9,344	19,875	64,314	15,806	-3,049	1,033	-6,160	30,850	23,313	8,341
Creditors	-27,236	43,285	-32,845	55,481	-87,617	57,681	31,599	2,923	-48,680	10,976	9,444	-4,589	25,006	1,911	18,733
Accruals and Deferred Income	29,111	-17,079	25,044	-36,161	28,664	54,294	-60,558	34,002	31,107
Deferred Taxes & Provisions	-5,901	14,095	2,134	-5,803	-1,334	18,668	-1,000	12,590
Cash flow from operations	-112,924	184,865	83,465	101,675	44,842	164,265	91,603	79,413	14,399	43,409	29,792	16,472	23,855	2,607	18,278
Investing Activities
capital expenditure	269	-117,498	1,643	-1,619	-32,358	-139,085	-17,600	-34,086	-34,290	-13,653	-650	-6,956	-21,851	-4,618	-4,859
Change in Investments
cash flow from investments	269	-117,498	1,643	-1,619	-32,358	-139,085	-17,600	-34,086	-34,290	-13,653	-650	-6,956	-21,851	-4,618	-4,859
Financing Activities
Bank loans			-7,500	7,500
Group/Directors Accounts
Other Short Term Loans
Long term loans			-42,500	42,500
Hire Purchase and Lease Commitments
other long term liabilities				-24,291	-38,663	62,954
share issue															100
interest	23,642	19,191	1,238	-1,215	260	1,713	730	215	365	338	190	92	63	63	34
cash flow from financing	23,642	19,191	-48,762	24,494	-38,403	64,667	730	215	365	338	190	92	63	63	134
cash and cash equivalents
cash	-89,012	86,559	36,346	124,550	-25,918	89,847	74,734	45,541	-19,527	30,095	29,332	9,609	2,067	-1,949	13,553
overdraft
change in cash	-89,012	86,559	36,346	124,550	-25,918	89,847	74,734	45,541	-19,527	30,095	29,332	9,609	2,067	-1,949	13,553

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sai-tech dental laboratory limited. Get real-time insights into sai-tech dental laboratory limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sai-tech dental laboratory limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

SAI-TECH DENTAL LABORATORY LIMITED group structure

Sai-Tech Dental Laboratory Limited has no subsidiary companies.

Ultimate parent company

SAI-TECH DENTAL LABORATORY LIMITED

06871681

SAI-TECH DENTAL LABORATORY LIMITED Shareholders

kevin vara

100%

Sai-Tech Dental Laboratory Limited currently has 3 directors. The longest serving directors include Mr Kevin Vara (May 2009) and Mr Thomas Lavery (Jun 2024).

officer	country	age	start	end	role
Mr Kevin Vara	England	46 years	May 2009	-	Director
Mr Thomas Lavery	England	56 years	Jun 2024	-	Director
Mr Kenneth Burns	England	44 years	Jun 2024	-	Director

P&L

April 2024

turnover

1.6m

+13%

operating profit

190.4k

gross margin

48.8%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

867.1k

+0.23%

total assets

+0.18%

cash

405.8k

-0.18%

net assets

Total assets minus all liabilities

Similar Companies

highgrove dental care limited

smile2o limited

park house practice limited

c a laboratories limited

2.5

ed young ltd

3.5

company number

06871681

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

April 2009

ultimate parent company

None

previous names

N/A

address

85 great portland street, london, W1W 7LT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sai-tech dental laboratory limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAI-TECH DENTAL LABORATORY LIMITED. This can take several minutes, an email will notify you when this has completed.

sai-tech dental laboratory limited Company Information

sai-tech dental laboratory limited Estimated Valuation

sai-tech dental laboratory limited Estimated Valuation

sai-tech dental laboratory limited Estimated Valuation

Sai-tech Dental Laboratory Limited Overview

Sai-tech Dental Laboratory Limited Health Check

SAI-TECH DENTAL LABORATORY LIMITED financials

sai-tech dental laboratory limited Credit Report and Business Information

Sai-tech Dental Laboratory Limited Competitor Analysis

sai-tech dental laboratory limited Ownership

sai-tech dental laboratory limited directors

sai-tech dental laboratory limited company details

sai-tech dental laboratory limited Charges & Mortgages

sai-tech dental laboratory limited Capital Raised & Share Issues BETA

sai-tech dental laboratory limited Companies House Filings - See Documents