a.m.i.-blaymires limited
a.m.i.-blaymires limited Company Information
Company Number
06873608
Next Accounts
Jan 2025
Industry
Other manufacturing n.e.c.
Shareholders
philip rowes
alan potts
Group Structure
View All
Contact
Registered Address
35 newhall street, birmingham, west midlands, B3 3PU
Website
unitechblaymires.coma.m.i.-blaymires limited Estimated Valuation
Pomanda estimates the enterprise value of A.M.I.-BLAYMIRES LIMITED at £3.7m based on a Turnover of £5.5m and 0.68x industry multiple (adjusted for size and gross margin).
a.m.i.-blaymires limited Estimated Valuation
Pomanda estimates the enterprise value of A.M.I.-BLAYMIRES LIMITED at £43.4k based on an EBITDA of £9.5k and a 4.57x industry multiple (adjusted for size and gross margin).
a.m.i.-blaymires limited Estimated Valuation
Pomanda estimates the enterprise value of A.M.I.-BLAYMIRES LIMITED at £582.3k based on Net Assets of £259.8k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.m.i.-blaymires Limited Overview
A.m.i.-blaymires Limited is a dissolved company that was located in west midlands, B3 3PU with a Companies House number of 06873608. It operated in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in April 2009, it's largest shareholder was philip rowes with a 60% stake. The last turnover for A.m.i.-blaymires Limited was estimated at £5.5m.
Upgrade for unlimited company reports & a free credit check
A.m.i.-blaymires Limited Health Check
Pomanda's financial health check has awarded A.M.I.-Blaymires Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £5.5m, make it in line with the average company (£5.7m)
- A.m.i.-blaymires Limited
£5.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- A.m.i.-blaymires Limited
- - Industry AVG
Production
with a gross margin of 22.9%, this company has a higher cost of product (32.6%)
- A.m.i.-blaymires Limited
32.6% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.3%)
- A.m.i.-blaymires Limited
5.3% - Industry AVG
Employees
with 29 employees, this is below the industry average (75)
- A.m.i.-blaymires Limited
75 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- A.m.i.-blaymires Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £189.6k, this is more efficient (£127.5k)
- A.m.i.-blaymires Limited
£127.5k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (59 days)
- A.m.i.-blaymires Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 166 days, this is slower than average (48 days)
- A.m.i.-blaymires Limited
48 days - Industry AVG
Stock Days
it holds stock equivalent to 27 days, this is less than average (52 days)
- A.m.i.-blaymires Limited
52 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)
1 weeks - A.m.i.-blaymires Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.2%, this is a higher level of debt than the average (59.4%)
91.2% - A.m.i.-blaymires Limited
59.4% - Industry AVG
A.M.I.-BLAYMIRES LIMITED financials
A.M.I.-Blaymires Limited's latest turnover from March 2011 is estimated at £5.5 million and the company has net assets of £259.8 thousand. According to their latest financial statements, we estimate that A.M.I.-Blaymires Limited has 29 employees and maintains cash reserves of £38.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2011 | Mar 2010 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2011 | Mar 2010 | |
|---|---|---|
| Tangible Assets | 1,054,938 | 41,033 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 1,054,938 | 41,033 |
| Stock & work in progress | 324,438 | 181,124 |
| Trade Debtors | 1,540,795 | 723,154 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 38,243 | 14,545 |
| misc current assets | 0 | 0 |
| total current assets | 1,903,476 | 918,823 |
| total assets | 2,958,414 | 959,856 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 1,939,639 | 1,192,018 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 1,939,639 | 1,192,018 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 758,947 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 758,947 | 0 |
| total liabilities | 2,698,586 | 1,192,018 |
| net assets | 259,828 | -232,162 |
| total shareholders funds | 259,828 | -232,162 |
| Mar 2011 | Mar 2010 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 24,865 | 7,241 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 143,314 | 181,124 |
| Debtors | 817,641 | 723,154 |
| Creditors | 747,621 | 1,192,018 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 758,947 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 23,698 | 14,545 |
| overdraft | 0 | 0 |
| change in cash | 23,698 | 14,545 |
a.m.i.-blaymires limited Credit Report and Business Information
A.m.i.-blaymires Limited Competitor Analysis
Perform a competitor analysis for a.m.i.-blaymires limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in B 3 area or any other competitors across 12 key performance metrics.
a.m.i.-blaymires limited Ownership
A.M.I.-BLAYMIRES LIMITED group structure
A.M.I.-Blaymires Limited has no subsidiary companies.
Ultimate parent company
A.M.I.-BLAYMIRES LIMITED
06873608
a.m.i.-blaymires limited directors
A.M.I.-Blaymires Limited currently has 4 directors. The longest serving directors include Mr Leslie Parkes (Apr 2009) and Mr Philip Rowes (Apr 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Leslie Parkes | 64 years | Apr 2009 | - | Director | |
| Mr Philip Rowes | 65 years | Apr 2009 | - | Director | |
| Mr Alan Potts | 75 years | Sep 2010 | - | Director | |
| Mr Nigel Mason | 59 years | Sep 2010 | - | Director |
P&L
March 2011turnover
5.5m
+85%
operating profit
-15.4k
0%
gross margin
22.9%
-0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2011net assets
259.8k
-2.12%
total assets
3m
+2.08%
cash
38.2k
+1.63%
net assets
Total assets minus all liabilities
a.m.i.-blaymires limited company details
company number
06873608
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
April 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
March 2011
previous names
N/A
accountant
-
auditor
-
address
35 newhall street, birmingham, west midlands, B3 3PU
Bank
-
Legal Advisor
-
a.m.i.-blaymires limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to a.m.i.-blaymires limited. Currently there are 2 open charges and 0 have been satisfied in the past.
a.m.i.-blaymires limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A.M.I.-BLAYMIRES LIMITED. This can take several minutes, an email will notify you when this has completed.
a.m.i.-blaymires limited Companies House Filings - See Documents
| date | description | view/download |
|---|
