the mount pleasant club limited

Live EstablishedMicroHealthy

the mount pleasant club limited Company Information

Share THE MOUNT PLEASANT CLUB LIMITED

Company Number

06874269

Directors

Nigel Rapson

Derek Robins

View All

Shareholders

the mount pleasant centre

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

1a mount pleasant, bradford-on-avon, wiltshire, BA15 1SJ

the mount pleasant club limited Estimated Valuation

£166.6k

Pomanda estimates the enterprise value of THE MOUNT PLEASANT CLUB LIMITED at £166.6k based on a Turnover of £248.8k and 0.67x industry multiple (adjusted for size and gross margin).

the mount pleasant club limited Estimated Valuation

£67.8k

Pomanda estimates the enterprise value of THE MOUNT PLEASANT CLUB LIMITED at £67.8k based on an EBITDA of £15.4k and a 4.41x industry multiple (adjusted for size and gross margin).

the mount pleasant club limited Estimated Valuation

£30.6k

Pomanda estimates the enterprise value of THE MOUNT PLEASANT CLUB LIMITED at £30.6k based on Net Assets of £15.6k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Mount Pleasant Club Limited Overview

The Mount Pleasant Club Limited is a live company located in wiltshire, BA15 1SJ with a Companies House number of 06874269. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2009, it's largest shareholder is the mount pleasant centre with a 100% stake. The Mount Pleasant Club Limited is a established, micro sized company, Pomanda has estimated its turnover at £248.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Mount Pleasant Club Limited Health Check

Pomanda's financial health check has awarded The Mount Pleasant Club Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £248.8k, make it smaller than the average company (£840.3k)

£248.8k - The Mount Pleasant Club Limited

£840.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.2%)

5% - The Mount Pleasant Club Limited

8.2% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - The Mount Pleasant Club Limited

39.9% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it as profitable than the average company (5.7%)

5.7% - The Mount Pleasant Club Limited

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - The Mount Pleasant Club Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - The Mount Pleasant Club Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.5k, this is less efficient (£72.9k)

£41.5k - The Mount Pleasant Club Limited

£72.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Mount Pleasant Club Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (37 days)

8 days - The Mount Pleasant Club Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (32 days)

11 days - The Mount Pleasant Club Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is average cash available to meet short term requirements (58 weeks)

65 weeks - The Mount Pleasant Club Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.2%, this is a higher level of debt than the average (37.7%)

59.2% - The Mount Pleasant Club Limited

37.7% - Industry AVG

THE MOUNT PLEASANT CLUB LIMITED financials

EXPORTms excel logo

The Mount Pleasant Club Limited's latest turnover from March 2024 is estimated at £248.8 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, The Mount Pleasant Club Limited has 6 employees and maintains cash reserves of £28.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Turnover248,841252,340238,824213,248217,19526,29226,58023,18923,22534,97135,30920,490
Other Income Or Grants
Cost Of Sales149,461149,451143,154130,857130,74515,75216,13613,68913,57520,72120,89911,689
Gross Profit99,380102,88995,67082,39186,45110,54110,4449,5009,65014,25114,4108,801
Admin Expenses85,21192,24889,37293,76487,2995,78812,8414,29114,95214,75413,3597,552
Operating Profit14,16910,6416,298-11,373-8484,753-2,3975,209-5,302-5031,0511,249
Interest Payable
Interest Receivable1,2306535861190602961737032
Pre-Tax Profit15,39911,2946,356-11,367-8374,843-2,3375,239-5,241-4301,1211,282
Tax-3,850-2,146-1,208-920-1,048-258-308
Profit After Tax11,5499,1485,148-11,367-8373,923-2,3374,191-5,241-430863974
Dividends Paid
Retained Profit11,5499,1485,148-11,367-8373,923-2,3374,191-5,241-430863974
Employee Costs174,086169,624162,685152,538149,41524,79723,98123,95424,99924,80924,72924,714
Number Of Employees666661111111
EBITDA*15,38811,8997,347-10,0147595,813-1,8495,713-4,729-161,4941,404

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Tangible Assets4,1974,1243,5864,4495,7013,2771,7621,6401,8491,4621,329466
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,1974,1243,5864,4495,7013,2771,7621,6401,8491,4621,329466
Stock & work in progress4,6914,2424,0552,1254,0463,6114,0583,1603,6724,0753,3962,545
Trade Debtors125
Group Debtors
Misc Debtors982982892716111111
Cash28,28218,57212,1523,2307,83013,62010,44313,51310,04814,17215,14412,955
misc current assets
total current assets33,95523,79617,0996,07111,87717,23214,50216,67413,72118,24818,56515,501
total assets38,15227,92020,68510,52017,57820,50916,26418,31415,57019,71019,89415,967
Bank overdraft
Bank loan
Trade Creditors 3,2816,8596,2722,8654,8424,5264,5054,2634,25918,30218,0564,177
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities19,08816,24118,84417,07010,54613,41713,73813,69315,14410,815
total current liabilities22,36923,10025,11619,93515,38817,94318,24317,95619,40318,30218,05614,992
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1987846818451,083622
total long term liabilities1987846818451,083622
total liabilities22,56723,88425,79720,78016,47118,56518,24317,95619,40318,30218,05614,992
net assets15,5854,036-5,112-10,2601,1071,944-1,979358-3,8331,4081,838975
total shareholders funds15,5854,036-5,112-10,2601,1071,944-1,979358-3,8331,4081,838975
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Operating Activities
Operating Profit14,16910,6416,298-11,373-8484,753-2,3975,209-5,302-5031,0511,249
Depreciation1,2191,2581,0491,3591,6071,060548504573487443155
Amortisation
Tax-3,850-2,146-1,208-920-1,048-258-308
Stock4491871,930-1,921435-447898-512-4036798512,545
Debtors90176715-24241
Creditors-3,5785873,407-1,977316212424-14,04324613,8794,177
Accruals and Deferred Income2,847-2,6031,7746,524-2,871-32145-1,45115,144-10,81510,815
Deferred Taxes & Provisions-586103-164-238461622
Cash flow from operations9,7727,5639,050-4,499-1,7705,662-2,4603,730-3,225-4253,42513,542
Investing Activities
capital expenditure-1,292-1,796-186-107-4,031-2,575-670-295-960-620-1,306-621
Change in Investments
cash flow from investments-1,292-1,796-186-107-4,031-2,575-670-295-960-620-1,306-621
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1,2306535861190602961737032
cash flow from financing1,2306535861190602961737033
cash and cash equivalents
cash9,7106,4208,922-4,600-5,7903,177-3,0703,465-4,124-9722,18912,955
overdraft
change in cash9,7106,4208,922-4,600-5,7903,177-3,0703,465-4,124-9722,18912,955

the mount pleasant club limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the mount pleasant club limited. Get real-time insights into the mount pleasant club limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Mount Pleasant Club Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the mount pleasant club limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BA15 area or any other competitors across 12 key performance metrics.

the mount pleasant club limited Ownership

THE MOUNT PLEASANT CLUB LIMITED group structure

The Mount Pleasant Club Limited has no subsidiary companies.

Ultimate parent company

THE MOUNT PLEASANT CLUB LIMITED

06874269

THE MOUNT PLEASANT CLUB LIMITED Shareholders

the mount pleasant centre 100%

the mount pleasant club limited directors

The Mount Pleasant Club Limited currently has 4 directors. The longest serving directors include Mr Nigel Rapson (Apr 2009) and Mr Derek Robins (Mar 2016).

officercountryagestartendrole
Mr Nigel Rapson66 years Apr 2009- Director
Mr Derek RobinsUnited Kingdom88 years Mar 2016- Director
Ms Eileen Raines76 years Feb 2019- Director
Mr John Gordon43 years Feb 2019- Director

P&L

March 2024

turnover

248.8k

-1%

operating profit

14.2k

0%

gross margin

40%

-2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.6k

+2.86%

total assets

38.2k

+0.37%

cash

28.3k

+0.52%

net assets

Total assets minus all liabilities

the mount pleasant club limited company details

company number

06874269

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DAVEY ACCOUNTING SERVICES

auditor

-

address

1a mount pleasant, bradford-on-avon, wiltshire, BA15 1SJ

Bank

-

Legal Advisor

-

the mount pleasant club limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the mount pleasant club limited.

the mount pleasant club limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MOUNT PLEASANT CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

the mount pleasant club limited Companies House Filings - See Documents

datedescriptionview/download