the olivia estate limited Company Information
Company Number
06877095
Website
http://justlets.co.ukRegistered Address
168 church road, hove, east sussex, BN3 2DL
Industry
Other business support service activities n.e.c.
Telephone
01273208020
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
mr e trustees ltd 50%
ravenlane limited 50%
the olivia estate limited Estimated Valuation
Pomanda estimates the enterprise value of THE OLIVIA ESTATE LIMITED at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).
the olivia estate limited Estimated Valuation
Pomanda estimates the enterprise value of THE OLIVIA ESTATE LIMITED at £0 based on an EBITDA of £-277 and a 4.22x industry multiple (adjusted for size and gross margin).
the olivia estate limited Estimated Valuation
Pomanda estimates the enterprise value of THE OLIVIA ESTATE LIMITED at £1.6k based on Net Assets of £617 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Olivia Estate Limited Overview
The Olivia Estate Limited is a live company located in east sussex, BN3 2DL with a Companies House number of 06877095. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2009, it's largest shareholder is mr e trustees ltd with a 50% stake. The Olivia Estate Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Olivia Estate Limited Health Check
There is insufficient data available to calculate a health check for The Olivia Estate Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Olivia Estate Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Olivia Estate Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- The Olivia Estate Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- The Olivia Estate Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - The Olivia Estate Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Olivia Estate Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- The Olivia Estate Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Olivia Estate Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Olivia Estate Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Olivia Estate Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Olivia Estate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (62.2%)
- - The Olivia Estate Limited
- - Industry AVG
THE OLIVIA ESTATE LIMITED financials
The Olivia Estate Limited's latest turnover from April 2023 is estimated at 0 and the company has net assets of £617. According to their latest financial statements, we estimate that The Olivia Estate Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 106 | 106 | 107 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 106 | 106 | 107 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 2 |
Group Debtors | 5,000 | 5,000 | 5,000 | 5,000 | 85,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,004 | 5,004 | 5,004 | 5,004 | 85,004 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 |
total assets | 5,110 | 5,110 | 5,111 | 5,110 | 85,110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 108 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,445 | 2,192 | 1,952 | 0 | 0 | 0 |
Group/Directors Accounts | 4,241 | 3,976 | 3,723 | 3,470 | 3,217 | 2,964 | 2,711 | 2,458 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 252 | 240 | 240 | 240 | 80,240 | 240 | 240 | 240 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,493 | 4,216 | 3,963 | 3,710 | 83,457 | 3,204 | 2,951 | 2,698 | 2,445 | 2,192 | 1,952 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 4,493 | 4,216 | 3,963 | 3,710 | 83,457 | 3,204 | 2,951 | 2,698 | 2,445 | 2,192 | 1,952 | 0 | 0 | 0 |
net assets | 617 | 894 | 1,148 | 1,400 | 1,653 | -3,094 | -2,841 | -2,588 | -2,335 | -2,082 | -1,842 | 110 | 110 | 108 |
total shareholders funds | 617 | 894 | 1,148 | 1,400 | 1,653 | -3,094 | -2,841 | -2,588 | -2,335 | -2,082 | -1,842 | 110 | 110 | 108 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | -80,000 | 85,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,445 | 253 | 240 | 1,952 | 0 | 0 | 0 |
Accruals and Deferred Income | 12 | 0 | 0 | -80,000 | 80,000 | 0 | 0 | 240 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 265 | 253 | 253 | 253 | 253 | 253 | 253 | 2,458 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
the olivia estate limited Credit Report and Business Information
The Olivia Estate Limited Competitor Analysis
Perform a competitor analysis for the olivia estate limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in BN3 area or any other competitors across 12 key performance metrics.
the olivia estate limited Ownership
THE OLIVIA ESTATE LIMITED group structure
The Olivia Estate Limited has 5 subsidiary companies.
Ultimate parent company
THE OLIVIA ESTATE LIMITED
06877095
5 subsidiaries
the olivia estate limited directors
The Olivia Estate Limited currently has 2 directors. The longest serving directors include Mr David Phillips (Apr 2009) and Mr Gareth Elliott (Apr 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Phillips | United Kingdom | 66 years | Apr 2009 | - | Director |
Mr Gareth Elliott | 55 years | Apr 2009 | - | Director |
P&L
April 2023turnover
0
0%
operating profit
-277
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
617
-0.31%
total assets
5.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
the olivia estate limited company details
company number
06877095
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
UHY HACKER YOUNG
auditor
-
address
168 church road, hove, east sussex, BN3 2DL
Bank
-
Legal Advisor
-
the olivia estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the olivia estate limited.
the olivia estate limited Companies House Filings - See Documents
date | description | view/download |
---|