the olivia estate limited

NR

the olivia estate limited Company Information

Share THE OLIVIA ESTATE LIMITED
Live 
Established

Company Number

06877095

Registered Address

168 church road, hove, east sussex, BN3 2DL

Industry

Other business support service activities n.e.c.

 

Telephone

01273208020

Next Accounts Due

January 2025

Group Structure

View All

Directors

David Phillips15 Years

Gareth Elliott15 Years

Shareholders

mr e trustees ltd 50%

ravenlane limited 50%

the olivia estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE OLIVIA ESTATE LIMITED at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).

the olivia estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE OLIVIA ESTATE LIMITED at £0 based on an EBITDA of £-277 and a 4.22x industry multiple (adjusted for size and gross margin).

the olivia estate limited Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of THE OLIVIA ESTATE LIMITED at £1.6k based on Net Assets of £617 and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Olivia Estate Limited Overview

The Olivia Estate Limited is a live company located in east sussex, BN3 2DL with a Companies House number of 06877095. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2009, it's largest shareholder is mr e trustees ltd with a 50% stake. The Olivia Estate Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Olivia Estate Limited Health Check

There is insufficient data available to calculate a health check for The Olivia Estate Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Olivia Estate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (62.2%)

- - The Olivia Estate Limited

- - Industry AVG

THE OLIVIA ESTATE LIMITED financials

EXPORTms excel logo

The Olivia Estate Limited's latest turnover from April 2023 is estimated at 0 and the company has net assets of £617. According to their latest financial statements, we estimate that The Olivia Estate Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover000000006,7496,1665,497353417
Other Income Or Grants00000000000000
Cost Of Sales000000004,2883,9703,530222110
Gross Profit000000002,4622,1961,96713137
Admin Expenses277253253253-5,8602532532532,7152,4363,91913137
Operating Profit-277-253-253-2535,860-253-253-253-253-240-1,952000
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit-277-253-253-2535,860-253-253-253-253-240-1,952000
Tax0000-1,113000000000
Profit After Tax-277-253-253-2534,747-253-253-253-253-240-1,952000
Dividends Paid00000000000000
Retained Profit-277-253-253-2534,747-253-253-253-253-240-1,952000
Employee Costs0000000038,13738,24337,28137,18736,36335,712
Number Of Employees00000000111111
EBITDA*-277-253-253-2535,860-253-253-253-253-240-1,952000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other106106107106106106106106106106106106106106
Debtors (Due After 1 year)00000000000000
Total Fixed Assets106106107106106106106106106106106106106106
Stock & work in progress00000000000000
Trade Debtors00000000444442
Group Debtors5,0005,0005,0005,00085,000000000000
Misc Debtors44444444000000
Cash00000000000000
misc current assets00000000000000
total current assets5,0045,0045,0045,00485,004444444442
total assets5,1105,1105,1115,11085,110110110110110110110110110108
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000000002,4452,1921,952000
Group/Directors Accounts4,2413,9763,7233,4703,2172,9642,7112,458000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities25224024024080,240240240240000000
total current liabilities4,4934,2163,9633,71083,4573,2042,9512,6982,4452,1921,952000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities4,4934,2163,9633,71083,4573,2042,9512,6982,4452,1921,952000
net assets6178941,1481,4001,653-3,094-2,841-2,588-2,335-2,082-1,842110110108
total shareholders funds6178941,1481,4001,653-3,094-2,841-2,588-2,335-2,082-1,842110110108
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-277-253-253-2535,860-253-253-253-253-240-1,952000
Depreciation00000000000000
Amortisation00000000000000
Tax0000-1,113000000000
Stock00000000000000
Debtors000-80,00085,000000000022
Creditors0000000-2,4452532401,952000
Accruals and Deferred Income1200-80,00080,00000240000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-265-253-253-253-253-253-253-2,4580000-2-2
Investing Activities
capital expenditure00000000000000
Change in Investments0-110000000000106
cash flow from investments01-10000000000-106
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2652532532532532532532,458000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-110000000002108
interest00000000000000
cash flow from financing2652522542532532532532,45800002108
cash and cash equivalents
cash00000000000000
overdraft00000000000000
change in cash00000000000000

the olivia estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the olivia estate limited. Get real-time insights into the olivia estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Olivia Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the olivia estate limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in BN3 area or any other competitors across 12 key performance metrics.

the olivia estate limited Ownership

THE OLIVIA ESTATE LIMITED group structure

The Olivia Estate Limited has 5 subsidiary companies.

THE OLIVIA ESTATE LIMITED Shareholders

mr e trustees ltd 50%
ravenlane limited 50%

the olivia estate limited directors

The Olivia Estate Limited currently has 2 directors. The longest serving directors include Mr David Phillips (Apr 2009) and Mr Gareth Elliott (Apr 2009).

officercountryagestartendrole
Mr David PhillipsUnited Kingdom66 years Apr 2009- Director
Mr Gareth Elliott55 years Apr 2009- Director

P&L

April 2023

turnover

0

0%

operating profit

-277

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

617

-0.31%

total assets

5.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

the olivia estate limited company details

company number

06877095

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

UHY HACKER YOUNG

auditor

-

address

168 church road, hove, east sussex, BN3 2DL

Bank

-

Legal Advisor

-

the olivia estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the olivia estate limited.

charges

the olivia estate limited Companies House Filings - See Documents

datedescriptionview/download