Sedulo Accountants Limited

POWER SEARCH PRICING

SOLUTIONS

sedulo accountants limited Company Information

Company Number

06877348

Next Accounts

Jul 2025

Directors

Paul Cheetham-Karcz

Benn Longshaw

View All

Shareholders

sedulo group limited

daniel wilson

View All

Group Structure

View All

Industry

Accounting, and auditing activities

Registered Address

62 - 66 deansgate, manchester, M3 2EN

Website

www.sedulo.co.uk

sedulo accountants limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of SEDULO ACCOUNTANTS LIMITED at £3.8m based on a Turnover of £3.7m and 1.02x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sedulo Accountants Limited is a live company located in manchester, M3 2EN with a Companies House number of 06877348. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2009, it's largest shareholder is sedulo group limited with a 95.3% stake. Sedulo Accountants Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sedulo Accountants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £3.7m, make it larger than the average company (£211.7k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.9%)

EXPORT

Sedulo Accountants Limited's latest turnover from October 2023 is estimated at £3.7 million and the company has net assets of £388.9 thousand. According to their latest financial statements, Sedulo Accountants Limited has 55 employees and maintains cash reserves of £140.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	3,748,789	2,916,649	2,489,928	2,651,983	2,436,566	1,418,601	1,447,282	1,338,124	1,905,264	1,769,975	1,484,798	1,214,741	964,445	692,383
Other Income Or Grants
Cost Of Sales	196,686	249,490	263,977	359,077	35,631	37,129	30,791	129,664	264,013	160,510	146,259	165,126	83,775	66,128
Gross Profit	3,552,103	2,667,159	2,225,951	2,292,906	2,400,935	1,381,472	1,416,491	1,208,460	1,641,252	1,609,465	1,338,539	1,049,616	880,670	626,256
Admin Expenses	3,531,755	2,607,634	2,055,297	2,082,695	2,331,702	1,337,541	1,334,069	1,210,392	1,655,602	1,603,323	1,320,982	1,047,044	867,953	624,899
Operating Profit	20,348	59,525	170,654	210,211	69,233	43,931	82,422	-1,932	-14,350	6,142	17,557	2,572	12,717	1,357
Interest Payable		51,516	57,391	34,874	27,716	15,284	7,122	2,783
Interest Receivable	3,968	237	21	91	565	1						2	2
Pre-Tax Profit	24,316	8,246	113,285	175,428	42,083	28,648	75,300	-4,715	-14,350	6,142	17,557	2,574	12,719	1,357
Tax	-6,079	-1,567	-21,524	-33,331	-7,996	-5,443	-14,307			-1,290	-4,038	-618	-3,307	-380
Profit After Tax	18,237	6,679	91,761	142,097	34,087	23,205	60,993	-4,715	-14,350	4,852	13,519	1,956	9,412	977
Dividends Paid
Retained Profit	18,237	6,679	91,761	142,097	34,087	23,205	60,993	-4,715	-14,350	4,852	13,519	1,956	9,412	977
Employee Costs	1,946,642	1,907,956	1,739,867	1,496,817	1,547,948	1,307,993	786,001	660,596	863,193	824,215	753,496	576,760	489,481	252,259
Number Of Employees	55	58	54	53	46	42	28	22	30	30	27	23	18	12
EBITDA*	101,443	140,433	203,525	239,347	96,885	70,071	92,763	29,114	27,142	48,381	58,309	10,036	19,239	4,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	231,355	183,911	207,095	151,701	123,948	113,950	70,382	62,594	33,289	19,526	6,684	9,977	9,642	5,845
Intangible Assets	11,887	18,594	21,168	27,075					20,000	35,890	59,463	81,283	54,088	44,393
Investments & Other	30,600	25,204	324,278	145,660				37,212	13,756	3,756	122,785
Debtors (Due After 1 year)
Total Fixed Assets	273,842	227,709	552,541	324,436	123,948	113,950	70,382	99,806	67,045	59,172	188,932	91,260	63,730	50,238
Stock & work in progress
Trade Debtors	769,475	580,972	492,158	510,866	481,191	182,373	246,619	218,315	273,413	237,665	192,566	161,697	142,392	87,979
Group Debtors	2,395,736	2,051,655	1,897,230	1,538,722	1,048,704	456,853	60,750
Misc Debtors	927,680	1,105,079	456,609	350,407	273,737	220,720	123,812
Cash	140,783	10,378	10,704	32,028	150,579	210	100						735
misc current assets
total current assets	4,233,674	3,748,084	2,856,701	2,432,023	1,954,211	860,156	431,281	218,315	273,413	237,665	192,566	161,697	143,127	87,979
total assets	4,507,516	3,975,793	3,409,242	2,756,459	2,078,159	974,106	501,663	318,121	340,458	296,837	381,498	252,957	206,857	138,217
Bank overdraft			639,987	431,107	166,300	151,312	67,587	62,307
Bank loan
Trade Creditors	182,799	325,528	145,470	102,233	116,634	86,528	86,270	29,500	285,872	244,216	327,676	207,587	161,715	99,339
Group/Directors Accounts	3,323,555	2,936,369	1,039,393	1,119,899	1,036,135	159,566	2,928
other short term finances
hp & lease commitments			6,296	9,930	9,930	14,784		6,613
other current liabilities	508,468	298,209	566,199	582,340	252,774	281,582	197,331	184,520
total current liabilities	4,014,822	3,560,106	2,397,345	2,245,509	1,581,773	693,772	354,116	282,940	285,872	244,216	327,676	207,587	161,715	99,339
loans			608,889	201,675	344,333	159,272	74,689	23,320
hp & lease commitments				8,028	21,903	24,999
Accruals and Deferred Income
other liabilities	45,770								38,010	21,800	26,516	30,925	33,000	37,000
provisions	58,000	45,000	39,000	29,000							1,337	1,995	1,653	801
total long term liabilities	103,770	45,000	647,889	238,703	366,236	184,271	74,689	23,320	38,010	21,800	27,853	32,920	34,653	37,801
total liabilities	4,118,592	3,605,106	3,045,234	2,484,212	1,948,009	878,043	428,805	306,260	323,882	266,016	355,529	240,507	196,368	137,140
net assets	388,924	370,687	364,008	272,247	130,150	96,063	72,858	11,861	16,576	30,821	25,969	12,450	10,489	1,077
total shareholders funds	388,924	370,687	364,008	272,247	130,150	96,063	72,858	11,861	16,576	30,821	25,969	12,450	10,489	1,077

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	20,348	59,525	170,654	210,211	69,233	43,931	82,422	-1,932	-14,350	6,142	17,557	2,572	12,717	1,357
Depreciation	74,388	74,334	26,964	26,675	27,652	26,140	10,341	11,046	5,602	12,666	7,032	5,133	4,191	1,599
Amortisation	6,707	6,574	5,907	2,461				20,000	35,890	29,573	33,720	2,331	2,331	1,849
Tax	-6,079	-1,567	-21,524	-33,331	-7,996	-5,443	-14,307			-1,290	-4,038	-618	-3,307	-380
Stock
Debtors	355,185	891,709	446,002	596,363	943,686	428,765	212,866	-55,098	35,748	45,099	30,869	19,305	54,413	87,979
Creditors	-142,729	180,058	43,237	-14,401	30,106	258	56,770	-256,372	41,656	-83,460	120,089	45,872	62,376	99,339
Accruals and Deferred Income	210,259	-267,990	-16,141	329,566	-28,808	84,251	12,811	184,520
Deferred Taxes & Provisions	13,000	6,000	10,000	29,000						-1,337	-658	342	852	801
Cash flow from operations	-179,291	-834,775	-226,905	-46,182	-853,499	-279,628	-64,829	12,360	33,050	-82,805	142,833	36,327	24,747	16,586
Investing Activities
capital expenditure	-121,832	-55,150	-82,358	-83,964	-37,650	-69,708	-18,129	-40,351	-39,365	-31,508	-15,639	-34,994	-20,014	-53,686
Change in Investments	5,396	-299,074	178,618	145,660			-37,212	23,456	10,000	-119,029	122,785
cash flow from investments	-127,228	243,924	-260,976	-229,624	-37,650	-69,708	19,083	-63,807	-49,365	87,521	-138,424	-34,994	-20,014	-53,686
Financing Activities
Bank loans
Group/Directors Accounts	387,186	1,896,976	-80,506	83,764	876,569	156,638	2,928
Other Short Term Loans
Long term loans		-608,889	407,214	-142,658	185,061	84,583	51,369	23,320
Hire Purchase and Lease Commitments		-6,296	-11,662	-13,875	-7,950	39,783	-6,613	6,613
other long term liabilities	45,770							-38,010	16,210	-4,716	-4,409	-2,075	-4,000	37,000
share issue							4		105			5		100
interest	3,968	-51,279	-57,370	-34,783	-27,151	-15,283	-7,122	-2,783				2	2
cash flow from financing	436,924	1,230,512	257,676	-107,552	1,026,529	265,721	40,566	-10,860	16,315	-4,716	-4,409	-2,068	-3,998	37,100
cash and cash equivalents
cash	130,405	-326	-21,324	-118,551	150,369	110	100					-735	735
overdraft		-639,987	208,880	264,807	14,988	83,725	5,280	62,307
change in cash	130,405	639,661	-230,204	-383,358	135,381	-83,615	-5,180	-62,307				-735	735

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sedulo accountants limited. Get real-time insights into sedulo accountants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sedulo accountants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

SEDULO ACCOUNTANTS LIMITED group structure

Sedulo Accountants Limited has no subsidiary companies.

Ultimate parent company

SEDULO BIDCO LIMITED

13233496

SEDULO GROUP LIMITED

06878216

2 parents

SEDULO ACCOUNTANTS LIMITED

06877348

SEDULO ACCOUNTANTS LIMITED Shareholders

sedulo group limited	95.33%
daniel wilson	0.93%
david evans	0.47%
benn longshaw	0.47%
elaine cheetham-karcz	0.47%
caroline longshaw	0.47%
jack cheetham karcz	0.47%
sarah evans	0.47%
paul simon cheetham-karcz	0.47%
zeriozha cheetham-karcz	0.47%

Sedulo Accountants Limited currently has 3 directors. The longest serving directors include Mr Paul Cheetham-Karcz (Apr 2009) and Mr Benn Longshaw (Feb 2015).

officer	country	age	start	end	role
Mr Paul Cheetham-Karcz	United Kingdom	46 years	Apr 2009	-	Director
Mr Benn Longshaw	United Kingdom	52 years	Feb 2015	-	Director
Mr David Evans	United Kingdom	38 years	Jan 2017	-	Director

P&L

October 2023

turnover

3.7m

+29%

operating profit

20.3k

gross margin

94.8%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

388.9k

+0.05%

total assets

4.5m

+0.13%

cash

140.8k

+12.57%

net assets

Total assets minus all liabilities

Similar Companies

warents feingold & co limited

daniel prais ltd

3.5

philip martin limited

kerr & co limited

3.5

robin oatridge & co limited

company number

06877348

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 2009

ultimate parent company

SEDULO BIDCO LIMITED

previous names

sedulo manchester limited (January 2016)

address

62 - 66 deansgate, manchester, M3 2EN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to sedulo accountants limited. Currently there are 3 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEDULO ACCOUNTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sedulo accountants limited Company Information

sedulo accountants limited Estimated Valuation

sedulo accountants limited Estimated Valuation

sedulo accountants limited Estimated Valuation

Sedulo Accountants Limited Overview

Sedulo Accountants Limited Health Check

SEDULO ACCOUNTANTS LIMITED financials

sedulo accountants limited Credit Report and Business Information

Sedulo Accountants Limited Competitor Analysis

sedulo accountants limited Ownership

sedulo accountants limited directors

sedulo accountants limited company details

sedulo accountants limited Charges & Mortgages

sedulo accountants limited Capital Raised & Share Issues BETA

sedulo accountants limited Companies House Filings - See Documents