Pulse Security Limited

POWER SEARCH PRICING

SOLUTIONS

pulse security limited Company Information

Live

EstablishedMicroDeclining

Company Number

06877379

Website

www.pulse-security.com

Registered Address

1st floor 83 island farm road, west molesey, KT8 2LN

Industry

Security systems service activities

Telephone

08002988621

Next Accounts Due

January 2025

Group Structure

View All

Directors

Richard Hiom15 Years

Shareholders

richard hiom 100%

pulse security limited Estimated Valuation

£457.7k

Pomanda estimates the enterprise value of PULSE SECURITY LIMITED at £457.7k based on Net Assets of £194.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pulse Security Limited is a live company located in west molesey, KT8 2LN with a Companies House number of 06877379. It operates in the security systems service activities sector, SIC Code 80200. Founded in April 2009, it's largest shareholder is richard hiom with a 100% stake. Pulse Security Limited is a established, micro sized company, Pomanda has estimated its turnover at £261k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pulse Security Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £261k, make it smaller than the average company (£2.5m)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (2.1%)

EXPORT

Pulse Security Limited's latest turnover from April 2023 is estimated at £261 thousand and the company has net assets of £194.9 thousand. According to their latest financial statements, Pulse Security Limited has 3 employees and maintains cash reserves of £159 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	260,966	258,964	201,146	457,059	403,260	471,319	340,779	176,925	45,300	22,774	11,068	11,087	5,631	25,483
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	166,579	163,391	129,699	299,684	261,421	300,387	204,784	104,634	26,138	13,574	6,469	6,598	3,298	14,048
Gross Profit	94,386	95,572	71,447	157,374	141,839	170,932	135,995	72,291	19,162	9,200	4,599	4,490	2,333	11,434
Admin Expenses	69,772	50,045	61,042	40,081	145,932	154,778	146,486	60,646	-4,310	7,190	2,313	4,909	2,583	11,597
Operating Profit	24,614	45,527	10,405	117,293	-4,093	16,154	-10,491	11,645	23,472	2,010	2,286	-419	-250	-163
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7,170	1,362	127	34	0	0	29	146	118	49	29	18	23	14
Pre-Tax Profit	31,784	46,889	10,532	117,327	-4,093	16,154	-10,462	11,791	23,590	2,059	2,314	-401	-227	-149
Tax	-7,946	-8,909	-2,001	-22,292	0	-3,069	0	-2,358	-4,718	-432	-532	0	0	0
Profit After Tax	23,838	37,980	8,531	95,035	-4,093	13,085	-10,462	9,433	18,872	1,627	1,782	-401	-227	-149
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	23,838	37,980	8,531	95,035	-4,093	13,085	-10,462	9,433	18,872	1,627	1,782	-401	-227	-149
Employee Costs	109,646	142,587	141,273	176,479	182,042	211,404	170,208	95,764	28,860	32,823	32,600	36,225	33,706	29,748
Number Of Employees	3	4	4	5	5	6	5	3	1	1	1	1	1	1
EBITDA*	26,206	46,591	11,221	117,293	-4,093	16,154	-10,491	11,645	23,472	2,010	2,286	-419	-250	-163

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	4,779	4,586	2,450	1,708	2,278	3,038	4,050	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,779	4,586	2,450	1,708	2,278	3,038	4,050	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	55,085	42,769	25,140	107,104	71,454	91,250	65,299	32,980	5,547	1,806	449	923	119	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	19,076	4,508	0	5,597	0	0	0	0	0	0	0	0	0	0
Cash	159,031	178,366	184,855	68,601	0	0	0	23,344	35,088	12,128	7,661	3,771	3,613	5,605
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	233,192	225,643	209,995	181,302	71,454	91,250	65,299	56,324	40,635	13,934	8,110	4,694	3,732	5,605
total assets	237,971	230,229	212,445	183,010	73,732	94,288	69,349	56,324	40,635	13,934	8,110	4,694	3,732	5,605
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	17,166	24,460	15,617	15,318	44,265	60,728	48,874	25,385	19,129	11,300	7,103	5,469	4,107	5,753
Group/Directors Accounts	0	0	1,102	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	25,953	34,755	62,692	43,188	0	0	0	0	0	0	0	0	0	0
total current liabilities	43,119	59,215	79,411	58,506	44,265	60,728	48,874	25,385	19,129	11,300	7,103	5,469	4,107	5,753
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	43,119	59,215	79,411	58,506	44,265	60,728	48,874	25,385	19,129	11,300	7,103	5,469	4,107	5,753
net assets	194,852	171,014	133,034	124,504	29,467	33,560	20,475	30,939	21,506	2,634	1,007	-775	-375	-148
total shareholders funds	194,852	171,014	133,034	124,504	29,467	33,560	20,475	30,939	21,506	2,634	1,007	-775	-375	-148

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	24,614	45,527	10,405	117,293	-4,093	16,154	-10,491	11,645	23,472	2,010	2,286	-419	-250	-163
Depreciation	1,592	1,064	816	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,946	-8,909	-2,001	-22,292	0	-3,069	0	-2,358	-4,718	-432	-532	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	26,884	22,137	-87,561	41,247	-19,796	25,951	32,319	27,433	3,741	1,357	-474	804	119	0
Creditors	-7,294	8,843	299	-28,947	-16,463	11,854	23,489	6,256	7,829	4,197	1,634	1,362	-1,646	5,753
Accruals and Deferred Income	-8,802	-27,937	19,504	43,188	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-24,720	-3,549	116,584	67,995	-760	-1,012	-19,321	-11,890	22,842	4,418	3,862	139	-2,015	5,590
Investing Activities
capital expenditure	-1,785	-3,200	-1,558	570	760	1,012	-4,050	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,785	-3,200	-1,558	570	760	1,012	-4,050	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-1,102	1,102	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-1	2	0	0	-2	0	0	0	0	1	0	1
interest	7,170	1,362	127	34	0	0	29	146	118	49	29	18	23	14
cash flow from financing	7,170	260	1,228	36	0	0	27	146	118	49	29	19	23	15
cash and cash equivalents
cash	-19,335	-6,489	116,254	68,601	0	0	-23,344	-11,744	22,960	4,467	3,890	158	-1,992	5,605
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-19,335	-6,489	116,254	68,601	0	0	-23,344	-11,744	22,960	4,467	3,890	158	-1,992	5,605

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pulse security limited. Get real-time insights into pulse security limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pulse security limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in KT8 area or any other competitors across 12 key performance metrics.

PULSE SECURITY LIMITED group structure

Pulse Security Limited has no subsidiary companies.

Ultimate parent company

PULSE SECURITY LIMITED

06877379

PULSE SECURITY LIMITED Shareholders

richard hiom

100%

Pulse Security Limited currently has 1 director, Mr Richard Hiom serving since Apr 2009.

officer	country	age	start	end	role
Mr Richard Hiom	England	61 years	Apr 2009	-	Director

P&L

April 2023

turnover

261k

+1%

operating profit

24.6k

gross margin

36.2%

-2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

194.9k

+0.14%

total assets

238k

+0.03%

cash

159k

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

knightsbridge security systems ltd

3.5

a.m. security services limited

3.5

ivory security limited

maddox advisors (uk) ltd

masters of steel limited

company number

06877379

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

incorporation date

April 2009

ultimate parent company

None

previous names

N/A

address

1st floor 83 island farm road, west molesey, KT8 2LN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pulse security limited.

pulse security limited Company Information

pulse security limited Estimated Valuation

pulse security limited Estimated Valuation

pulse security limited Estimated Valuation

Pulse Security Limited Overview

Pulse Security Limited Health Check

PULSE SECURITY LIMITED financials

pulse security limited Credit Report and Business Information

Pulse Security Limited Competitor Analysis

pulse security limited Ownership

pulse security limited directors

pulse security limited company details

pulse security limited Charges & Mortgages

pulse security limited Companies House Filings - See Documents