bennington treats limited Company Information
Company Number
06878110
Website
www.bennington-foods.co.ukRegistered Address
unit 7 roseland business park, long bennington, newark, NG23 5FF
Industry
Manufacture of prepared pet foods
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
bennington foods ltd 100%
bennington treats limited Estimated Valuation
Pomanda estimates the enterprise value of BENNINGTON TREATS LIMITED at £572.3k based on a Turnover of £1.1m and 0.51x industry multiple (adjusted for size and gross margin).
bennington treats limited Estimated Valuation
Pomanda estimates the enterprise value of BENNINGTON TREATS LIMITED at £0 based on an EBITDA of £-33.4k and a 3.41x industry multiple (adjusted for size and gross margin).
bennington treats limited Estimated Valuation
Pomanda estimates the enterprise value of BENNINGTON TREATS LIMITED at £0 based on Net Assets of £-333.9k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bennington Treats Limited Overview
Bennington Treats Limited is a dissolved company that was located in newark, NG23 5FF with a Companies House number of 06878110. It operated in the manufacture of prepared pet foods sector, SIC Code 10920. Founded in April 2009, it's largest shareholder was bennington foods ltd with a 100% stake. The last turnover for Bennington Treats Limited was estimated at £1.1m.
Upgrade for unlimited company reports & a free credit check
Bennington Treats Limited Health Check
Pomanda's financial health check has awarded Bennington Treats Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£20m)
- Bennington Treats Limited
£20m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bennington Treats Limited
- - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (26.5%)
- Bennington Treats Limited
26.5% - Industry AVG
Profitability
an operating margin of -10.9% make it less profitable than the average company (5.4%)
- Bennington Treats Limited
5.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (70)
4 - Bennington Treats Limited
70 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
- Bennington Treats Limited
£35k - Industry AVG
Efficiency
resulting in sales per employee of £282.5k, this is equally as efficient (£266.2k)
- Bennington Treats Limited
£266.2k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (36 days)
- Bennington Treats Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 332 days, this is slower than average (45 days)
- Bennington Treats Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is less than average (37 days)
- Bennington Treats Limited
37 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Bennington Treats Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 168.3%, this is a higher level of debt than the average (52.4%)
168.3% - Bennington Treats Limited
52.4% - Industry AVG
BENNINGTON TREATS LIMITED financials
Bennington Treats Limited's latest turnover from December 2018 is estimated at £1.1 million and the company has net assets of -£333.9 thousand. According to their latest financial statements, Bennington Treats Limited has 4 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 4 | 5 | 6 | 8 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 93,593 | 132,373 | 159,823 | 197,044 | 234,742 | 259,724 | 294,711 | 326,620 | 307,422 | 0 |
Intangible Assets | 256,867 | 280,908 | 274,725 | 192,000 | 180,000 | 180,000 | 150,000 | 150,000 | 63,000 | 0 |
Investments & Other | 77,929 | 49,030 | 49,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 428,389 | 462,311 | 484,031 | 389,044 | 414,742 | 439,724 | 444,711 | 476,620 | 370,422 | 0 |
Stock & work in progress | 29,827 | 39,871 | 39,948 | 21,571 | 27,953 | 15,717 | 18,323 | 22,227 | 2,500 | 0 |
Trade Debtors | 28,186 | 96,594 | 73,897 | 57,202 | 83,479 | 25,403 | 16,180 | 26,778 | 43,482 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,426 | 77,615 | 4,948 | 19,527 | 5,006 | 15,478 | 1,336 | 33,957 | 39,841 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 60,439 | 214,080 | 118,793 | 98,300 | 116,438 | 56,598 | 35,839 | 82,962 | 85,823 | 0 |
total assets | 488,828 | 676,391 | 602,824 | 487,344 | 531,180 | 496,322 | 480,550 | 559,582 | 456,245 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 822,751 | 887,038 | 766,717 | 565,170 | 246,866 | 184,982 | 540,681 | 324,589 | 152,705 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,744 | 8,516 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 48,684 | 48,684 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 822,751 | 887,038 | 766,717 | 565,170 | 295,550 | 233,666 | 540,681 | 342,333 | 161,221 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 146,054 | 194,737 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 48,684 | 103,756 | 202,715 | 137,986 | 234,323 | 354,316 | 326,724 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 48,684 | 103,756 | 348,769 | 332,723 | 234,323 | 354,316 | 326,724 | 0 |
total liabilities | 822,751 | 887,038 | 815,401 | 668,926 | 644,319 | 566,389 | 775,004 | 696,649 | 487,945 | 0 |
net assets | -333,923 | -210,647 | -212,577 | -181,582 | -113,139 | -70,067 | -294,454 | -137,067 | -31,700 | 0 |
total shareholders funds | -333,923 | -210,647 | -212,577 | -181,582 | -113,139 | -70,067 | -294,454 | -137,067 | -31,700 | 0 |
Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 39,523 | 39,546 | 38,166 | 38,284 | 38,460 | 37,124 | 36,691 | 34,303 | 0 | |
Amortisation | 50,615 | 46,819 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||
Stock | -10,044 | 18,300 | 18,377 | 21,571 | 12,236 | -2,606 | -3,904 | 19,727 | 2,500 | 0 |
Debtors | -68,408 | 39,392 | 16,695 | 57,202 | 58,076 | 9,223 | -10,598 | -16,704 | 43,482 | 0 |
Creditors | -64,287 | 321,868 | 201,547 | 565,170 | 61,884 | -355,699 | 216,092 | 171,884 | 152,705 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 28,899 | 49,030 | 49,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -17,744 | 9,228 | 8,516 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -48,683 | 243,421 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -103,756 | -55,072 | 103,756 | 64,729 | -96,337 | -119,993 | 27,592 | 326,724 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -75,189 | 58,088 | -14,579 | 19,527 | -10,472 | 14,142 | -32,621 | -5,884 | 39,841 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -75,189 | 58,088 | -14,579 | 19,527 | -10,472 | 14,142 | -32,621 | -5,884 | 39,841 | 0 |
bennington treats limited Credit Report and Business Information
Bennington Treats Limited Competitor Analysis
Perform a competitor analysis for bennington treats limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in NG23 area or any other competitors across 12 key performance metrics.
bennington treats limited Ownership
BENNINGTON TREATS LIMITED group structure
Bennington Treats Limited has no subsidiary companies.
Ultimate parent company
ARROW GROUP LIMITED
IE132776
2 parents
BENNINGTON TREATS LIMITED
06878110
bennington treats limited directors
Bennington Treats Limited currently has 4 directors. The longest serving directors include Mr Norman Quinn (Sep 2009) and Mr Liam Queally (Aug 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Norman Quinn | England | 72 years | Sep 2009 | - | Director |
Mr Liam Queally | Ireland | 58 years | Aug 2020 | - | Director |
Mr Liam Queally | Ireland | 58 years | Aug 2020 | - | Director |
Mr Liam Queally | Ireland | 58 years | Aug 2020 | - | Director |
P&L
December 2018turnover
1.1m
-17%
operating profit
-123.6k
0%
gross margin
20.1%
+0.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
-333.9k
+0.59%
total assets
488.8k
-0.28%
cash
2.4k
-0.97%
net assets
Total assets minus all liabilities
bennington treats limited company details
company number
06878110
Type
Private limited with Share Capital
industry
10920 - Manufacture of prepared pet foods
incorporation date
April 2009
age
15
incorporated
UK
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
smart treats limited (January 2018)
last accounts submitted
December 2018
address
unit 7 roseland business park, long bennington, newark, NG23 5FF
accountant
-
auditor
-
bennington treats limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bennington treats limited.
bennington treats limited Companies House Filings - See Documents
date | description | view/download |
---|