european amusement & gaming expo ltd
european amusement & gaming expo ltd Company Information
Company Number
06880155
Next Accounts
Mar 2025
Shareholders
timothy john sutherland batstone
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
29-30 ely place, london, EC1N 6TD
Website
bacta.org.ukeuropean amusement & gaming expo ltd Estimated Valuation
Pomanda estimates the enterprise value of EUROPEAN AMUSEMENT & GAMING EXPO LTD at £398.9k based on a Turnover of £823.3k and 0.48x industry multiple (adjusted for size and gross margin).
european amusement & gaming expo ltd Estimated Valuation
Pomanda estimates the enterprise value of EUROPEAN AMUSEMENT & GAMING EXPO LTD at £85.3k based on an EBITDA of £26.7k and a 3.19x industry multiple (adjusted for size and gross margin).
european amusement & gaming expo ltd Estimated Valuation
Pomanda estimates the enterprise value of EUROPEAN AMUSEMENT & GAMING EXPO LTD at £394.7k based on Net Assets of £201.2k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
European Amusement & Gaming Expo Ltd Overview
European Amusement & Gaming Expo Ltd is a live company located in london, EC1N 6TD with a Companies House number of 06880155. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2009, it's largest shareholder is timothy john sutherland batstone with a 100% stake. European Amusement & Gaming Expo Ltd is a established, small sized company, Pomanda has estimated its turnover at £823.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
European Amusement & Gaming Expo Ltd Health Check
Pomanda's financial health check has awarded European Amusement & Gaming Expo Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £823.3k, make it in line with the average company (£905k)
£823.3k - European Amusement & Gaming Expo Ltd
£905k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.8%)
-3% - European Amusement & Gaming Expo Ltd
5.8% - Industry AVG
Production
with a gross margin of 18.2%, this company has a higher cost of product (41.5%)
18.2% - European Amusement & Gaming Expo Ltd
41.5% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (6.6%)
2.5% - European Amusement & Gaming Expo Ltd
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - European Amusement & Gaming Expo Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- European Amusement & Gaming Expo Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £823.3k, this is more efficient (£88.5k)
£823.3k - European Amusement & Gaming Expo Ltd
£88.5k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is near the average (30 days)
31 days - European Amusement & Gaming Expo Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (39 days)
88 days - European Amusement & Gaming Expo Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - European Amusement & Gaming Expo Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is less cash available to meet short term requirements (45 weeks)
36 weeks - European Amusement & Gaming Expo Ltd
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.8%, this is a higher level of debt than the average (45.2%)
56.8% - European Amusement & Gaming Expo Ltd
45.2% - Industry AVG
EUROPEAN AMUSEMENT & GAMING EXPO LTD financials
European Amusement & Gaming Expo Ltd's latest turnover from June 2023 is £823.3 thousand and the company has net assets of £201.2 thousand. According to their latest financial statements, European Amusement & Gaming Expo Ltd has 1 employee and maintains cash reserves of £184.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 823,320 | 748,816 | 8,350 | 894,658 | 986,752 | 901,551 | 871,609 | 879,858 | 873,060 | 903,627 | 933,858 | 1,071,488 | 1,043,891 | |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 673,753 | 442,930 | 227,203 | 913,875 | 760,184 | 732,653 | 713,270 | 715,798 | 677,322 | 705,278 | 716,706 | 748,881 | 749,291 | |
| Gross Profit | 149,567 | 305,886 | -218,853 | -19,217 | 226,568 | 168,898 | 158,339 | 164,060 | 195,738 | 198,349 | 217,152 | 322,607 | 294,600 | |
| Admin Expenses | 128,881 | 58,879 | -14,395 | 135,745 | 129,774 | 99,265 | 107,295 | 109,770 | 107,418 | 109,315 | 113,200 | 106,819 | 111,004 | |
| Operating Profit | 20,686 | 247,007 | -204,458 | -154,962 | 96,794 | 69,633 | 51,044 | 54,290 | 88,320 | 89,034 | 103,952 | 215,788 | 183,596 | |
| Interest Payable | ||||||||||||||
| Interest Receivable | 1,532 | 37 | 17 | 815 | 854 | 122 | 287 | 224 | 485 | 1,961 | 1,604 | 2,386 | 1,179 | |
| Pre-Tax Profit | 22,218 | 247,044 | -204,441 | -154,147 | 97,648 | 69,755 | 51,331 | 54,514 | 88,805 | 90,995 | 105,556 | 218,174 | 184,775 | |
| Tax | -18,553 | -13,777 | -10,266 | -10,903 | -17,761 | -18,235 | -21,568 | -47,601 | -45,315 | |||||
| Profit After Tax | 22,218 | 247,044 | -204,441 | -154,147 | 79,095 | 55,978 | 41,065 | 43,611 | 71,044 | 72,760 | 83,988 | 170,573 | 139,460 | |
| Dividends Paid | 200,000 | 80,000 | 120,000 | 180,000 | ||||||||||
| Retained Profit | 22,218 | 247,044 | -204,441 | -154,147 | -120,905 | 55,978 | 41,065 | 43,611 | -8,956 | -47,240 | 83,988 | -9,427 | 139,460 | |
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | |||||||||||||
| EBITDA* | 26,732 | 247,007 | -204,458 | -154,962 | 96,794 | 69,633 | 51,044 | 54,290 | 88,320 | 89,034 | 103,952 | 215,788 | 183,596 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,823 | |||||||||||||
| Intangible Assets | 14,450 | |||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 16,273 | |||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 70,570 | 112,993 | 27,174 | 35,403 | 81,644 | 5,642 | 95,690 | 72,320 | 100,233 | 65,865 | 5,732 | 2,977 | 3,944 | 7,327 |
| Group Debtors | 67,021 | 112,886 | 8,514 | |||||||||||
| Misc Debtors | 127,734 | 197,766 | 69,623 | 83,889 | 319,520 | 315,934 | 146,146 | 331,162 | 336,342 | 318,439 | 310,484 | 153,506 | 163,399 | 108,143 |
| Cash | 184,525 | 65,148 | 106,364 | 246,644 | 349,750 | 426,479 | 402,179 | 186,429 | 174,417 | 133,212 | 206,641 | 140,584 | 116,190 | 195,108 |
| misc current assets | ||||||||||||||
| total current assets | 449,850 | 488,793 | 211,675 | 365,936 | 750,914 | 748,055 | 644,015 | 589,911 | 610,992 | 517,516 | 522,857 | 297,067 | 283,533 | 310,578 |
| total assets | 466,123 | 488,793 | 211,675 | 365,936 | 750,914 | 748,055 | 644,015 | 589,911 | 610,992 | 517,516 | 522,857 | 297,067 | 283,533 | 310,578 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 163,345 | 180,044 | 132,690 | 63,213 | 164,002 | 160,070 | 36,376 | 176,523 | 166,703 | 131,944 | 150,766 | 34,514 | 37,765 | 2,160 |
| Group/Directors Accounts | 118,806 | 145,150 | 167,414 | 119,361 | 86,391 | 10,266 | 88,664 | 89,240 | 89,803 | 55,349 | 37,567 | |||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 101,583 | 129,772 | 28,245 | 21,198 | 128,976 | 57,197 | 222,768 | 160,620 | 154,188 | 138,506 | 115,506 | 48,531 | 60,385 | 131,390 |
| total current liabilities | 264,928 | 309,816 | 279,741 | 229,561 | 460,392 | 336,628 | 345,535 | 347,409 | 409,555 | 359,690 | 356,075 | 83,045 | 153,499 | 171,117 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 264,928 | 309,816 | 279,741 | 229,561 | 460,392 | 336,628 | 345,535 | 347,409 | 409,555 | 359,690 | 356,075 | 83,045 | 153,499 | 171,117 |
| net assets | 201,195 | 178,977 | -68,066 | 136,375 | 290,522 | 411,427 | 298,480 | 242,502 | 201,437 | 157,826 | 166,782 | 214,022 | 130,034 | 139,461 |
| total shareholders funds | 201,195 | 178,977 | -68,066 | 136,375 | 290,522 | 411,427 | 298,480 | 242,502 | 201,437 | 157,826 | 166,782 | 214,022 | 130,034 | 139,461 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 20,686 | 247,007 | -204,458 | -154,962 | 96,794 | 69,633 | 51,044 | 54,290 | 88,320 | 89,034 | 103,952 | 215,788 | 183,596 | |
| Depreciation | 496 | |||||||||||||
| Amortisation | 5,550 | |||||||||||||
| Tax | -18,553 | -13,777 | -10,266 | -10,903 | -17,761 | -18,235 | -21,568 | -47,601 | -45,315 | |||||
| Stock | ||||||||||||||
| Debtors | -158,320 | 318,334 | -13,981 | -281,872 | 79,588 | 79,740 | -161,646 | -33,093 | 52,271 | 68,088 | 159,733 | -10,860 | 51,873 | 115,470 |
| Creditors | -16,699 | 47,354 | 69,477 | -100,789 | 3,932 | 123,694 | -140,147 | 9,820 | 34,759 | -18,822 | 116,252 | -3,251 | 35,605 | 2,160 |
| Accruals and Deferred Income | -28,189 | 101,527 | 7,047 | -107,778 | 71,779 | -165,571 | 62,148 | 6,432 | 15,682 | 23,000 | 66,975 | -11,854 | -71,005 | 131,390 |
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | 140,164 | 77,554 | -113,953 | -81,657 | 74,364 | 139,503 | 90,123 | 41,557 | 6,649 | 94,293 | 78,139 | 80,914 | 156,361 | |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -118,806 | -26,344 | -22,264 | 48,053 | 32,970 | 76,125 | -78,398 | -576 | -563 | 89,803 | -55,349 | 17,782 | 37,567 | |
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | 1,532 | 37 | 17 | 815 | 854 | 122 | 287 | 224 | 485 | 1,961 | 1,604 | 2,386 | 1,179 | |
| cash flow from financing | 1,532 | -118,770 | -26,327 | -21,449 | 48,907 | 76,247 | -78,111 | -352 | -78 | 91,764 | -53,745 | 20,168 | 38,747 | |
| cash and cash equivalents | ||||||||||||||
| cash | 119,377 | -41,216 | -140,280 | -103,106 | -76,729 | 24,300 | 215,750 | 12,012 | 41,205 | -73,429 | 66,057 | 24,394 | -78,918 | 195,108 |
| overdraft | ||||||||||||||
| change in cash | 119,377 | -41,216 | -140,280 | -103,106 | -76,729 | 24,300 | 215,750 | 12,012 | 41,205 | -73,429 | 66,057 | 24,394 | -78,918 | 195,108 |
european amusement & gaming expo ltd Credit Report and Business Information
European Amusement & Gaming Expo Ltd Competitor Analysis
Perform a competitor analysis for european amusement & gaming expo ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.
european amusement & gaming expo ltd Ownership
EUROPEAN AMUSEMENT & GAMING EXPO LTD group structure
European Amusement & Gaming Expo Ltd has no subsidiary companies.
Ultimate parent company
EUROPEAN AMUSEMENT & GAMING EXPO LTD
06880155
european amusement & gaming expo ltd directors
European Amusement & Gaming Expo Ltd currently has 13 directors. The longest serving directors include Mr Timothy Batstone (Mar 2010) and Mr Nick Harding (Mar 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Batstone | United Kingdom | 65 years | Mar 2010 | - | Director |
| Mr Nick Harding | 66 years | Mar 2010 | - | Director | |
| Mr James Miller | England | 56 years | Mar 2016 | - | Director |
| Mr Jason Frost | England | 55 years | Mar 2016 | - | Director |
| Mr Gregory Wood | England | 39 years | Jun 2021 | - | Director |
| Mr Gabino Stergides | England | 44 years | Jun 2021 | - | Director |
| Mr Christopher Haley | England | 57 years | Jun 2021 | - | Director |
| Mr Martin Burlin | England | 76 years | Jun 2021 | - | Director |
| Mr Robert Gibb | England | 61 years | Jun 2021 | - | Director |
| Mr John Bollom | Wales | 71 years | Jul 2022 | - | Director |
P&L
June 2023turnover
823.3k
+10%
operating profit
20.7k
-92%
gross margin
18.2%
-55.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
201.2k
+0.12%
total assets
466.1k
-0.05%
cash
184.5k
+1.83%
net assets
Total assets minus all liabilities
european amusement & gaming expo ltd company details
company number
06880155
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2009
age
16
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
MOORE KINGSTON SMITH LLP
address
29-30 ely place, london, EC1N 6TD
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
european amusement & gaming expo ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to european amusement & gaming expo ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
european amusement & gaming expo ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUROPEAN AMUSEMENT & GAMING EXPO LTD. This can take several minutes, an email will notify you when this has completed.
european amusement & gaming expo ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
