john salkeld actuarial services limited

john salkeld actuarial services limited Company Information

Share JOHN SALKELD ACTUARIAL SERVICES LIMITED
Dissolved 

Company Number

06884575

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

John Salkeld

Shareholders

john owen salkeld

Group Structure

View All

Contact

Registered Address

trinity house 28-30, blucher street, birmingham, B1 1QH

Website

-

john salkeld actuarial services limited Estimated Valuation

£419.7k

Pomanda estimates the enterprise value of JOHN SALKELD ACTUARIAL SERVICES LIMITED at £419.7k based on a Turnover of £432.9k and 0.97x industry multiple (adjusted for size and gross margin).

john salkeld actuarial services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JOHN SALKELD ACTUARIAL SERVICES LIMITED at £0 based on an EBITDA of £-24.7k and a 3.58x industry multiple (adjusted for size and gross margin).

john salkeld actuarial services limited Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of JOHN SALKELD ACTUARIAL SERVICES LIMITED at £28.3k based on Net Assets of £21.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John Salkeld Actuarial Services Limited Overview

John Salkeld Actuarial Services Limited is a dissolved company that was located in birmingham, B1 1QH with a Companies House number of 06884575. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2009, it's largest shareholder was john owen salkeld with a 100% stake. The last turnover for John Salkeld Actuarial Services Limited was estimated at £432.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

John Salkeld Actuarial Services Limited Health Check

Pomanda's financial health check has awarded John Salkeld Actuarial Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £432.9k, make it smaller than the average company (£2.8m)

£432.9k - John Salkeld Actuarial Services Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 142%, show it is growing at a faster rate (4.6%)

142% - John Salkeld Actuarial Services Limited

4.6% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a higher cost of product (62.9%)

27.7% - John Salkeld Actuarial Services Limited

62.9% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (11.3%)

-5.8% - John Salkeld Actuarial Services Limited

11.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - John Salkeld Actuarial Services Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.3k, the company has an equivalent pay structure (£59.3k)

£59.3k - John Salkeld Actuarial Services Limited

£59.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £432.9k, this is more efficient (£194k)

£432.9k - John Salkeld Actuarial Services Limited

£194k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (38 days)

132 days - John Salkeld Actuarial Services Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 168 days, this is slower than average (47 days)

168 days - John Salkeld Actuarial Services Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - John Salkeld Actuarial Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (36 weeks)

2 weeks - John Salkeld Actuarial Services Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (57.3%)

87% - John Salkeld Actuarial Services Limited

57.3% - Industry AVG

JOHN SALKELD ACTUARIAL SERVICES LIMITED financials

EXPORTms excel logo

John Salkeld Actuarial Services Limited's latest turnover from April 2014 is estimated at £432.9 thousand and the company has net assets of £21.5 thousand. According to their latest financial statements, we estimate that John Salkeld Actuarial Services Limited has 1 employee and maintains cash reserves of £7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover432,909451,460237,37730,64324,526
Other Income Or Grants00000
Cost Of Sales312,976319,702170,13822,53718,690
Gross Profit119,933131,75867,2398,1065,836
Admin Expenses145,014107,08631,355-11,56320,360
Operating Profit-25,08124,67235,88419,669-14,524
Interest Payable00000
Interest Receivable3936808823
Pre-Tax Profit-25,04224,70835,96319,757-14,501
Tax0-5,683-8,631-5,1370
Profit After Tax-25,04219,02527,33214,620-14,501
Dividends Paid00000
Retained Profit-25,04219,02527,33214,620-14,501
Employee Costs59,274117,20956,27556,47155,909
Number Of Employees12111
EBITDA*-24,68525,20136,02819,860-14,268

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,1871,583432576767
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets1,1871,583432576767
Stock & work in progress00000
Trade Debtors157,610167,35786,94000
Group Debtors00000
Misc Debtors0006,0730
Cash7,0288,4975,76626,0469,184
misc current assets00000
total current assets164,638175,85492,70632,1199,184
total assets165,825177,43793,13832,6959,951
Bank overdraft00000
Bank loan00000
Trade Creditors 144,291130,86165,58732,47624,352
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities144,291130,86165,58732,47624,352
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities144,291130,86165,58732,47624,352
net assets21,53446,57627,551219-14,401
total shareholders funds21,53446,57627,551219-14,401
Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-25,08124,67235,88419,669-14,524
Depreciation396529144191256
Amortisation00000
Tax0-5,683-8,631-5,1370
Stock00000
Debtors-9,74780,41780,8676,0730
Creditors13,43065,27433,1118,12424,352
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-1,5084,375-20,35916,77410,084
Investing Activities
capital expenditure0-1,68000-1,023
Change in Investments00000
cash flow from investments0-1,68000-1,023
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest3936808823
cash flow from financing39368088123
cash and cash equivalents
cash-1,4692,731-20,28016,8629,184
overdraft00000
change in cash-1,4692,731-20,28016,8629,184

john salkeld actuarial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john salkeld actuarial services limited. Get real-time insights into john salkeld actuarial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

John Salkeld Actuarial Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for john salkeld actuarial services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in B 1 area or any other competitors across 12 key performance metrics.

john salkeld actuarial services limited Ownership

JOHN SALKELD ACTUARIAL SERVICES LIMITED group structure

John Salkeld Actuarial Services Limited has no subsidiary companies.

Ultimate parent company

JOHN SALKELD ACTUARIAL SERVICES LIMITED

06884575

JOHN SALKELD ACTUARIAL SERVICES LIMITED Shareholders

john owen salkeld 100%

john salkeld actuarial services limited directors

John Salkeld Actuarial Services Limited currently has 1 director, Dr John Salkeld serving since Apr 2009.

officercountryagestartendrole
Dr John SalkeldEngland55 years Apr 2009- Director

P&L

April 2014

turnover

432.9k

-4%

operating profit

-25.1k

0%

gross margin

27.8%

-5.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2014

net assets

21.5k

-0.54%

total assets

165.8k

-0.07%

cash

7k

-0.17%

net assets

Total assets minus all liabilities

john salkeld actuarial services limited company details

company number

06884575

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

April 2014

previous names

N/A

accountant

-

auditor

-

address

trinity house 28-30, blucher street, birmingham, B1 1QH

Bank

-

Legal Advisor

-

john salkeld actuarial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to john salkeld actuarial services limited.

john salkeld actuarial services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHN SALKELD ACTUARIAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

john salkeld actuarial services limited Companies House Filings - See Documents

datedescriptionview/download