ads security uk limited

ads security uk limited Company Information

Share ADS SECURITY UK LIMITED
Dissolved 

Company Number

06886302

Industry

Private security activities

 

Directors

James Garland

Shareholders

ms jremma garland

Group Structure

View All

Contact

Registered Address

alpha house 176a high street, barnet, EN5 5SZ

ads security uk limited Estimated Valuation

£433.8k

Pomanda estimates the enterprise value of ADS SECURITY UK LIMITED at £433.8k based on a Turnover of £1.1m and 0.39x industry multiple (adjusted for size and gross margin).

ads security uk limited Estimated Valuation

£450.2k

Pomanda estimates the enterprise value of ADS SECURITY UK LIMITED at £450.2k based on an EBITDA of £146k and a 3.08x industry multiple (adjusted for size and gross margin).

ads security uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADS SECURITY UK LIMITED at £0 based on Net Assets of £-106.1k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ads Security Uk Limited Overview

Ads Security Uk Limited is a dissolved company that was located in barnet, EN5 5SZ with a Companies House number of 06886302. It operated in the private security activities sector, SIC Code 80100. Founded in April 2009, it's largest shareholder was ms jremma garland with a 100% stake. The last turnover for Ads Security Uk Limited was estimated at £1.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ads Security Uk Limited Health Check

Pomanda's financial health check has awarded Ads Security Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£3m)

£1.1m - Ads Security Uk Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (0.6%)

40% - Ads Security Uk Limited

0.6% - Industry AVG

production

Production

with a gross margin of 13.5%, this company has a higher cost of product (22.2%)

13.5% - Ads Security Uk Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 12.5% make it more profitable than the average company (2.9%)

12.5% - Ads Security Uk Limited

2.9% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (470)

20 - Ads Security Uk Limited

470 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.3k, the company has an equivalent pay structure (£21.3k)

£21.3k - Ads Security Uk Limited

£21.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.8k, this is more efficient (£29.9k)

£55.8k - Ads Security Uk Limited

£29.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ads Security Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (13 days)

49 days - Ads Security Uk Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ads Security Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)

2 weeks - Ads Security Uk Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 528.9%, this is a higher level of debt than the average (82.1%)

528.9% - Ads Security Uk Limited

82.1% - Industry AVG

ADS SECURITY UK LIMITED financials

EXPORTms excel logo

Ads Security Uk Limited's latest turnover from April 2015 is estimated at £1.1 million and the company has net assets of -£106.1 thousand. According to their latest financial statements, we estimate that Ads Security Uk Limited has 20 employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,116,135747,903861,948404,123432,532170,750
Other Income Or Grants000000
Cost Of Sales965,277638,657733,521339,169362,450141,398
Gross Profit150,857109,246128,42764,95570,08229,351
Admin Expenses11,062198,029143,669149,614104,62422,070
Operating Profit139,795-88,783-15,242-84,659-34,5427,281
Interest Payable000000
Interest Receivable41279588
Pre-Tax Profit139,836-88,756-15,233-84,654-34,5347,289
Tax-27,9670000-2,041
Profit After Tax111,869-88,756-15,233-84,654-34,5345,248
Dividends Paid000000
Retained Profit111,869-88,756-15,233-84,654-34,5345,248
Employee Costs425,182200,367216,725130,906110,17746,190
Number Of Employees20910652
EBITDA*146,026-87,020-5,769-73,357-22,8927,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets17,5919,83413,47231,00329,6230
Intangible Assets000006,648
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets17,5919,83413,47231,00329,6236,648
Stock & work in progress000000
Trade Debtors028,183081850,27521,390
Group Debtors000000
Misc Debtors000000
Cash7,1409,3901,5382,03103,219
misc current assets000000
total current assets7,14037,5731,5382,84950,27524,609
total assets24,73147,40715,01033,85279,89831,257
Bank overdraft000000
Bank loan000000
Trade Creditors 130,790265,335144,182147,791109,18326,008
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities130,790265,335144,182147,791109,18326,008
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities130,790265,335144,182147,791109,18326,008
net assets-106,059-217,928-129,172-113,939-29,2855,249
total shareholders funds-106,059-217,928-129,172-113,939-29,2855,249
Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit139,795-88,783-15,242-84,659-34,5427,281
Depreciation6,2311,7639,47311,30200
Amortisation000011,6500
Tax-27,9670000-2,041
Stock000000
Debtors-28,18328,183-818-49,45728,88521,390
Creditors-134,545121,153-3,60938,60883,17526,008
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations11,6975,950-8,56014,70831,3989,858
Investing Activities
capital expenditure-13,9881,8758,058-12,682-34,625-6,648
Change in Investments000000
cash flow from investments-13,9881,8758,058-12,682-34,625-6,648
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest41279588
cash flow from financing41279589
cash and cash equivalents
cash-2,2507,852-4932,031-3,2193,219
overdraft000000
change in cash-2,2507,852-4932,031-3,2193,219

ads security uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ads security uk limited. Get real-time insights into ads security uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ads Security Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ads security uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in EN5 area or any other competitors across 12 key performance metrics.

ads security uk limited Ownership

ADS SECURITY UK LIMITED group structure

Ads Security Uk Limited has no subsidiary companies.

Ultimate parent company

ADS SECURITY UK LIMITED

06886302

ADS SECURITY UK LIMITED Shareholders

ms jremma garland 100%

ads security uk limited directors

Ads Security Uk Limited currently has 1 director, Mr James Garland serving since Apr 2009.

officercountryagestartendrole
Mr James GarlandUnited Kingdom68 years Apr 2009- Director

P&L

April 2015

turnover

1.1m

+49%

operating profit

139.8k

0%

gross margin

13.6%

-7.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2015

net assets

-106.1k

-0.51%

total assets

24.7k

-0.48%

cash

7.1k

-0.24%

net assets

Total assets minus all liabilities

ads security uk limited company details

company number

06886302

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

April 2015

previous names

N/A

accountant

-

auditor

-

address

alpha house 176a high street, barnet, EN5 5SZ

Bank

-

Legal Advisor

-

ads security uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ads security uk limited.

ads security uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADS SECURITY UK LIMITED. This can take several minutes, an email will notify you when this has completed.

ads security uk limited Companies House Filings - See Documents

datedescriptionview/download