Longhall Estates Ltd

POWER SEARCH PRICING

SOLUTIONS

longhall estates ltd Company Information

Live

EstablishedMicroDeclining

Company Number

06890752

Website

Registered Address

141 a stamford hill, london, N16 5LG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

David Bineth15 Years

Shareholders

granville n22 ltd 100%

longhall estates ltd Estimated Valuation

£692.1k

Pomanda estimates the enterprise value of LONGHALL ESTATES LTD at £692.1k based on a Turnover of £276.8k and 2.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Longhall Estates Ltd is a live company located in london, N16 5LG with a Companies House number of 06890752. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2009, it's largest shareholder is granville n22 ltd with a 100% stake. Longhall Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £276.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Longhall Estates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

7 Weak

Size

annual sales of £276.8k, make it smaller than the average company (£897k)

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (4.5%)

EXPORT

Longhall Estates Ltd's latest turnover from March 2024 is estimated at £276.8 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Longhall Estates Ltd has 1 employee and maintains cash reserves of £7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	276,839	2,434,134	2,450,008	2,803,947	3,754,493	3,681,951	3,515,156	94,065	179,664	244,450	826,518	788,962	616,655	102,866	57,182
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	167,344	1,831,320	1,865,560	2,115,280	2,813,187	2,714,085	2,420,813	63,174	121,794	176,149	599,563	581,549	449,697	74,569	39,408
Gross Profit	109,495	602,814	584,448	688,666	941,306	967,867	1,094,343	30,891	57,869	68,301	226,954	207,413	166,958	28,298	17,774
Admin Expenses	109,669	504,384	494,410	640,187	894,975	336,461	441,269	-73,711	-1,704	-11,935	157,611	195,321	167,433	38,907	47,140
Operating Profit	-174	98,430	90,038	48,479	46,331	631,406	653,074	104,602	59,573	80,236	69,343	12,092	-475	-10,609	-29,366
Interest Payable	0	84,066	55,272	53,947	59,807	51,780	49,782	40,514	21,110	0	0	0	0	0	0
Interest Receivable	174	1,258	75	28	226	125	84	31	124	88	34	32	8	2	1
Pre-Tax Profit	0	15,622	34,841	-5,440	-13,250	579,751	603,377	64,120	38,588	80,324	69,377	12,123	-467	-10,607	-29,365
Tax	0	-2,968	-6,620	0	0	-110,153	-114,642	-12,183	-7,717	-16,065	-14,569	-2,788	0	0	0
Profit After Tax	0	12,654	28,221	-5,440	-13,250	469,598	488,735	51,937	30,870	64,259	54,808	9,335	-467	-10,607	-29,365
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	12,654	28,221	-5,440	-13,250	469,598	488,735	51,937	30,870	64,259	54,808	9,335	-467	-10,607	-29,365
Employee Costs	32,556	186,277	209,798	226,518	291,525	280,090	292,027	25,754	26,206	26,195	75,063	72,000	47,957	23,289	24,156
Number Of Employees	1	6	7	8	10	10	11	1	1	1	3	3	2	1	1
EBITDA*	-174	98,430	90,038	48,479	46,331	631,406	653,074	104,602	59,573	80,236	69,343	12,092	-475	-10,609	-29,366

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	0	0	0	0	0	0	2,150,231	2,297,659	1,247,348	1,356,932	1,356,932	1,356,932	801,066	540,268
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,000,000	1,509,646	1,509,646	1,509,646	1,400,231	1,400,231	1,400,231	0	0	0	1	1	1	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,000,000	1,509,646	1,509,646	1,509,646	1,400,231	1,400,231	1,400,231	2,150,231	2,297,659	1,247,348	1,356,933	1,356,933	1,356,933	801,066	540,268
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	11,919	734,347	746,060	736,463	894,752	902,679	919,776	7,668	6,637	1	0	0	0	1	1
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	6,971	34,810	37,075	22,591	33,218	26,932	27,402	6,365	18,714	30,882	4,255	9,297	3,313	76	546
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	18,890	769,157	783,135	759,054	927,970	929,611	947,178	14,033	25,351	30,883	4,255	9,297	3,313	77	547
total assets	1,018,890	2,278,803	2,292,781	2,268,700	2,328,201	2,329,842	2,347,409	2,164,264	2,323,010	1,278,231	1,361,188	1,366,230	1,360,246	801,143	540,815
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,018,889	37,133	64,223	69,014	122,385	108,161	109,063	254,892	562,940	683,813	646,692	697,542	637,247	320,114	224,179
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,018,889	37,133	64,223	69,014	122,385	108,161	109,063	254,892	562,940	683,813	646,692	697,542	637,247	320,114	224,179
loans	0	885,134	884,676	884,025	884,715	887,330	884,858	646,899	649,534	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	506,454	690,791	699,791	763,437	521,000	346,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	885,134	884,676	884,025	884,715	887,330	884,858	646,899	649,534	506,454	690,791	699,791	763,437	521,000	346,000
total liabilities	1,018,889	922,267	948,899	953,039	1,007,100	995,491	993,921	901,791	1,212,474	1,190,267	1,337,483	1,397,333	1,400,684	841,114	570,179
net assets	1	1,356,536	1,343,882	1,315,661	1,321,101	1,334,351	1,353,488	1,262,473	1,110,536	87,964	23,705	-31,103	-40,438	-39,971	-29,364
total shareholders funds	1	1,356,536	1,343,882	1,315,661	1,321,101	1,334,351	1,353,488	1,262,473	1,110,536	87,964	23,705	-31,103	-40,438	-39,971	-29,364

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-174	98,430	90,038	48,479	46,331	631,406	653,074	104,602	59,573	80,236	69,343	12,092	-475	-10,609	-29,366
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,968	-6,620	0	0	-110,153	-114,642	-12,183	-7,717	-16,065	-14,569	-2,788	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	11,919	-11,713	9,597	-158,289	-7,927	895,011	912,108	1,031	6,636	1	0	0	-1	0	1
Creditors	1,018,889	-27,090	-4,791	-53,371	14,224	-146,731	-145,829	-308,048	-120,873	37,121	-50,850	60,295	317,133	95,935	224,179
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,006,796	80,085	69,030	153,397	68,482	-520,489	-519,505	-216,660	-75,653	101,291	3,924	69,599	316,659	85,326	194,812
Investing Activities
capital expenditure	0	0	0	0	0	2,150,231	2,150,231	147,428	-1,050,311	109,584	0	0	-555,866	-260,798	-540,268
Change in Investments	1,000,000	0	0	109,415	0	1,400,231	1,400,231	0	0	-1	0	0	1	0	0
cash flow from investments	-1,000,000	0	0	-109,415	0	750,000	750,000	147,428	-1,050,311	109,585	0	0	-555,867	-260,798	-540,268
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	458	651	-690	-2,615	240,431	237,959	-2,635	649,534	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-506,454	-184,337	-9,000	-63,646	242,437	175,000	346,000
share issue	1	0	0	0	0	-397,720	-397,720	100,000	991,702	0	0	0	0	0	1
interest	174	-82,808	-55,197	-53,919	-59,581	-51,655	-49,698	-40,483	-20,986	88	34	32	8	2	1
cash flow from financing	175	-82,350	-54,546	-54,609	-62,196	-208,944	-209,459	56,882	1,113,796	-184,249	-8,966	-63,614	242,445	175,002	346,002
cash and cash equivalents
cash	6,971	-2,265	14,484	-10,627	6,286	20,567	21,037	-12,349	-12,168	26,627	-5,042	5,984	3,237	-470	546
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	6,971	-2,265	14,484	-10,627	6,286	20,567	21,037	-12,349	-12,168	26,627	-5,042	5,984	3,237	-470	546

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for longhall estates ltd. Get real-time insights into longhall estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for longhall estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

LONGHALL ESTATES LTD group structure

Longhall Estates Ltd has no subsidiary companies.

Ultimate parent company

DARBIN ESTATES LIMITED

08809519

GRANVILLE N22 LTD

11367989

2 parents

LONGHALL ESTATES LTD

06890752

LONGHALL ESTATES LTD Shareholders

granville n22 ltd

100%

Longhall Estates Ltd currently has 1 director, Mr David Bineth serving since Jun 2009.

officer	country	age	start	end	role
Mr David Bineth	United Kingdom	45 years	Jun 2009	-	Director

P&L

March 2024

turnover

276.8k

operating profit

-174.3

gross margin

39.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

fareham point ltd

3.5

firstheaven limited

4.5

aspire trade worldwide limited

throgmorton assets plc

39 qgg management limited

company number

06890752

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2009

ultimate parent company

DARBIN ESTATES LIMITED

previous names

N/A

address

141 a stamford hill, london, N16 5LG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to longhall estates ltd. Currently there are 0 open charges and 8 have been satisfied in the past.

longhall estates ltd Company Information

longhall estates ltd Estimated Valuation

longhall estates ltd Estimated Valuation

longhall estates ltd Estimated Valuation

Longhall Estates Ltd Overview

Longhall Estates Ltd Health Check

LONGHALL ESTATES LTD financials

longhall estates ltd Credit Report and Business Information

Longhall Estates Ltd Competitor Analysis

longhall estates ltd Ownership

longhall estates ltd directors

longhall estates ltd company details

longhall estates ltd Charges & Mortgages

longhall estates ltd Companies House Filings - See Documents