qubic trustees ltd

qubic trustees ltd Company Information

Share QUBIC TRUSTEES LTD
Live 
EstablishedSmallRapid

Company Number

06890768

Industry

Accounting, and auditing activities

 

Directors

David Graham

Shareholders

qubic associates group ltd

Group Structure

View All

Contact

Registered Address

2 st. james gate, newcastle upon tyne, NE1 4AD

qubic trustees ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of QUBIC TRUSTEES LTD at £1.1m based on a Turnover of £1.5m and 0.73x industry multiple (adjusted for size and gross margin).

qubic trustees ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of QUBIC TRUSTEES LTD at £0 based on an EBITDA of £-4.9k and a 4.85x industry multiple (adjusted for size and gross margin).

qubic trustees ltd Estimated Valuation

£64k

Pomanda estimates the enterprise value of QUBIC TRUSTEES LTD at £64k based on Net Assets of £21.3k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qubic Trustees Ltd Overview

Qubic Trustees Ltd is a live company located in newcastle upon tyne, NE1 4AD with a Companies House number of 06890768. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2009, it's largest shareholder is qubic associates group ltd with a 100% stake. Qubic Trustees Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qubic Trustees Ltd Health Check

Pomanda's financial health check has awarded Qubic Trustees Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£209.1k)

£1.5m - Qubic Trustees Ltd

£209.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 113%, show it is growing at a faster rate (6.8%)

113% - Qubic Trustees Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a higher cost of product (95%)

49.5% - Qubic Trustees Ltd

95% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (12.6%)

-0.3% - Qubic Trustees Ltd

12.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Qubic Trustees Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Qubic Trustees Ltd

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£79.3k)

£1.5m - Qubic Trustees Ltd

£79.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 249 days, this is later than average (76 days)

249 days - Qubic Trustees Ltd

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 464 days, this is slower than average (24 days)

464 days - Qubic Trustees Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Qubic Trustees Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Qubic Trustees Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (52.5%)

97.9% - Qubic Trustees Ltd

52.5% - Industry AVG

QUBIC TRUSTEES LTD financials

EXPORTms excel logo

Qubic Trustees Ltd's latest turnover from September 2023 is estimated at £1.5 million and the company has net assets of £21.3 thousand. According to their latest financial statements, Qubic Trustees Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,454,0181,496,042201,774151,369529,151977,572905,0921,504,6221,191,379661,343203,09010,72900
Other Income Or Grants00000000000000
Cost Of Sales733,924749,58292,77067,509238,523407,091308,508657,697562,676262,17671,9703,92600
Gross Profit720,093746,460109,00483,860290,627570,481596,584846,926628,703399,167131,1206,80300
Admin Expenses725,010917,247242,00146,796629,124271,464495,370540,078620,822373,26168,1995,83400
Operating Profit-4,917-170,787-132,99737,064-338,497299,017101,214306,8487,88125,90662,92196900
Interest Payable5,3644,1513,0501,5250000000000
Interest Receivable03721712912,7612,1771561761,074920179100
Pre-Tax Profit-10,281-174,566-135,87635,830-335,736301,194101,370307,0248,95526,82763,10097000
Tax000-6,8080-57,227-19,260-61,405-1,791-5,634-15,144-25200
Profit After Tax-10,281-174,566-135,87629,022-335,736243,96782,110245,6197,16421,19347,95671800
Dividends Paid00000000000000
Retained Profit-10,281-174,566-135,87629,022-335,736243,96782,110245,6197,16421,19347,95671800
Employee Costs34,36665,98863,23255,95967,412309,648250,780459,040287,994151,69383,72225,93300
Number Of Employees1222210916953100
EBITDA*-4,917-161,959-119,41138,380-338,497299,017101,214306,8487,88125,90662,92196900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,47714,80423,63237,2180000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets7,47714,80423,63237,2180000000000
Stock & work in progress00000000000000
Trade Debtors992,1591,031,584133,20881,139313,317408,092326,265520,702355,700156,00049,8962,57400
Group Debtors00000000000000
Misc Debtors365674767,181721,344071084816,260101,16500000
Cash0033,063309,501272,576463,598116,9558,033132,627296,91071,17732500
misc current assets000019600001,9720000
total current assets992,5241,032,258933,4521,111,984586,089872,400444,068544,995589,492454,882121,0732,89900
total assets1,000,0011,047,062957,0841,149,202586,089872,400444,068544,995589,492454,882121,0732,89900
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 933,985964,8581,3982,458000650319,584385,01472,3982,18000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00696,645750,018273,097223,67239,307221,694192,87600000
total current liabilities933,985964,858698,043752,476273,097223,67239,307222,344512,460385,01472,3982,18000
loans44,72650,63350,00050,0000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions002,9034,7120000000000
total long term liabilities44,72650,63352,90354,7120000000000
total liabilities978,7111,015,491750,946807,188273,097223,67239,307222,344512,460385,01472,3982,18000
net assets21,29031,571206,138342,014312,992648,728404,761322,65177,03269,86848,67571900
total shareholders funds21,29031,571206,138342,014312,992648,728404,761322,65177,03269,86848,67571900
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,917-170,787-132,99737,064-338,497299,017101,214306,8487,88125,90662,92196900
Depreciation08,82813,5861,3160000000000
Amortisation00000000000000
Tax000-6,8080-57,227-19,260-61,405-1,791-5,634-15,144-25200
Stock00000000000000
Debtors-39,734131,86997,906489,166-95,48581,689-209,84980,097300,865106,10447,3222,57400
Creditors-30,873963,460-1,0602,45800-650-318,934-65,430312,61670,2182,18000
Accruals and Deferred Income0-696,645-53,373476,92149,425184,365-182,38728,818192,87600000
Deferred Taxes & Provisions0-2,903-1,8094,7120000000000
Cash flow from operations3,944-29,916-273,55926,497-193,587344,466108,766-124,770-167,329226,78470,67332300
Investing Activities
capital expenditure7,32700-38,5340000000000
Change in Investments00000000000000
cash flow from investments7,32700-38,5340000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-5,907633050,0000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-1000000000100
interest-5,364-3,779-2,879-1,2342,7612,1771561761,074920179100
cash flow from financing-11,271-3,147-2,87948,7662,7612,1771561761,074920179200
cash and cash equivalents
cash0-33,063-276,43836,925-191,022346,643108,922-124,594-164,283225,73370,85232500
overdraft00000000000000
change in cash0-33,063-276,43836,925-191,022346,643108,922-124,594-164,283225,73370,85232500

qubic trustees ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qubic trustees ltd. Get real-time insights into qubic trustees ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qubic Trustees Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qubic trustees ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NE1 area or any other competitors across 12 key performance metrics.

qubic trustees ltd Ownership

QUBIC TRUSTEES LTD group structure

Qubic Trustees Ltd has 35 subsidiary companies.

Ultimate parent company

1 parent

QUBIC TRUSTEES LTD

06890768

35 subsidiaries

QUBIC TRUSTEES LTD Shareholders

qubic associates group ltd 100%

qubic trustees ltd directors

Qubic Trustees Ltd currently has 1 director, Mr David Graham serving since Jun 2009.

officercountryagestartendrole
Mr David GrahamUnited Kingdom46 years Jun 2009- Director

P&L

September 2023

turnover

1.5m

-3%

operating profit

-4.9k

0%

gross margin

49.6%

-0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

21.3k

-0.33%

total assets

1m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

qubic trustees ltd company details

company number

06890768

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 2009

age

15

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

ulverhill ltd (October 2010)

accountant

-

auditor

-

address

2 st. james gate, newcastle upon tyne, NE1 4AD

Bank

-

Legal Advisor

-

qubic trustees ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to qubic trustees ltd.

qubic trustees ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUBIC TRUSTEES LTD. This can take several minutes, an email will notify you when this has completed.

qubic trustees ltd Companies House Filings - See Documents

datedescriptionview/download