Pomanda estimates the enterprise value of FARM VIEW ACCOUNTANCY LTD at £165.8k based on a Turnover of £163.4k and 1.01x industry multiple (adjusted for size and gross margin).
farm view accountancy ltdEstimated Valuation
£666.1k
Pomanda estimates the enterprise value of FARM VIEW ACCOUNTANCY LTD at £666.1k based on an EBITDA of £108.8k and a 6.12x industry multiple (adjusted for size and gross margin).
farm view accountancy ltdEstimated Valuation
£524.9k
Pomanda estimates the enterprise value of FARM VIEW ACCOUNTANCY LTD at £524.9k based on Net Assets of £173.1k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Farm View Accountancy LtdOverview
Farm View Accountancy Ltd is a live company located in york, YO43 3PF with a Companies House number of 06894207. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2009, it's largest shareholder is
robert woolley
with a 100% stake. Farm View Accountancy Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£163.4k with
low
growth in recent years.
Pomanda's financial health check has awarded Farm View Accountancy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
3 Regular
5 Weak
Size
annual sales of £163.4k, make it in line with the average company (£181.4k)
£163.4k - Farm View Accountancy Ltd
£181.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.4%)
3% - Farm View Accountancy Ltd
8.4% - Industry AVG
Production
with a gross margin of 93.3%, this company has a comparable cost of product (93.3%)
93.3% - Farm View Accountancy Ltd
93.3% - Industry AVG
Profitability
an operating margin of 58.4% make it more profitable than the average company (9.9%)
58.4% - Farm View Accountancy Ltd
9.9% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Farm View Accountancy Ltd
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Farm View Accountancy Ltd
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £40.8k, this is less efficient (£76.5k)
£40.8k - Farm View Accountancy Ltd
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is earlier than average (77 days)
52 days - Farm View Accountancy Ltd
77 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (21 days)
60 days - Farm View Accountancy Ltd
21 days - Industry AVG
Stock Days
it holds stock equivalent to 108 days, this is more than average (55 days)
108 days - Farm View Accountancy Ltd
55 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (32 weeks)
0 weeks - Farm View Accountancy Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.9%, this is a higher level of debt than the average (50.8%)
58.9% - Farm View Accountancy Ltd
50.8% - Industry AVG
FARM VIEW ACCOUNTANCY LTD financials
EXPORT
Farm View Accountancy Ltd's latest turnover from March 2024 is estimated at £163.4 thousand and the company has net assets of £173.1 thousand. According to their latest financial statements, Farm View Accountancy Ltd has 4 employees and maintains cash reserves of £587 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
163,398
183,300
183,000
149,260
118,461
81,066
53,364
86,586
95,467
72,592
758
6,661
493
Other Income Or Grants
Cost Of Sales
10,896
21,179
25,785
24,209
4,108
2,823
1,329
2,428
7,164
5,639
60
757
58
Gross Profit
152,502
162,122
157,216
125,051
114,353
78,243
52,035
84,158
88,304
66,954
698
5,904
435
Admin Expenses
57,039
80,310
108,036
84,370
101,478
68,148
47,145
86,333
86,110
59,458
905
5,708
974
-844
Operating Profit
95,463
81,812
49,180
40,681
12,875
10,095
4,890
-2,175
2,194
7,496
-207
196
-539
844
Interest Payable
22,583
22,205
15,608
14,809
7,545
16
15
Interest Receivable
18
3
8
1
3
2
1
1
3
6
3
Pre-Tax Profit
72,897
59,610
33,580
25,873
5,330
10,098
4,877
-2,190
2,195
7,496
-207
199
-533
847
Tax
-18,224
-11,326
-6,380
-4,916
-1,013
-1,919
-927
-439
-1,574
-48
-237
Profit After Tax
54,673
48,284
27,200
20,957
4,317
8,179
3,950
-2,190
1,756
5,922
-207
151
-533
610
Dividends Paid
Retained Profit
54,673
48,284
27,200
20,957
4,317
8,179
3,950
-2,190
1,756
5,922
-207
151
-533
610
Employee Costs
139,188
132,374
122,916
134,250
84,367
66,254
56,143
56,143
53,299
51,976
27,476
27,485
24,799
Number Of Employees
4
4
4
5
3
2
2
2
2
2
1
1
1
EBITDA*
108,758
94,628
60,173
49,355
18,469
10,095
4,890
-2,175
2,194
7,496
-207
196
-539
844
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
274,851
279,760
289,870
292,313
270,229
Intangible Assets
29,195
34,583
37,661
36,708
37,894
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
304,046
314,343
327,531
329,021
308,123
Stock & work in progress
3,250
2,080
Trade Debtors
23,353
31,634
35,567
17,796
18,727
13,624
4,376
13,128
14,990
10,260
95
865
Group Debtors
Misc Debtors
89,886
19,141
965
5,012
34,776
8,643
6,094
1,997
Cash
587
80
50
2,000
104
100
742
100
100
199
5
1
1,001
1,204
misc current assets
total current assets
117,076
50,855
36,582
24,808
53,607
24,447
11,212
15,225
15,090
10,459
100
866
1,001
1,204
total assets
421,122
365,198
364,113
353,829
361,730
24,447
11,212
15,225
15,090
10,459
100
866
1,001
1,204
Bank overdraft
43,294
43,290
42,732
42,344
52,381
9
486
Bank loan
Trade Creditors
1,808
496
727
1,943
1,127
59
461
7,390
4,515
78
637
923
Group/Directors Accounts
11,000
34,804
46,050
85,298
other short term finances
hp & lease commitments
7,519
4,572
other current liabilities
41,360
36,065
26,662
13,038
5,968
6,740
1,752
8,768
total current liabilities
97,462
79,851
112,444
107,947
144,774
6,808
1,752
9,715
7,390
4,515
78
637
923
loans
149,205
165,691
181,556
195,817
195,000
hp & lease commitments
7,152
Accruals and Deferred Income
other liabilities
593
provisions
1,385
1,259
total long term liabilities
150,590
166,950
181,556
202,969
195,000
593
total liabilities
248,052
246,801
294,000
310,916
339,774
6,808
1,752
9,715
7,390
4,515
78
637
923
593
net assets
173,070
118,397
70,113
42,913
21,956
17,639
9,460
5,510
7,700
5,944
22
229
78
611
total shareholders funds
173,070
118,397
70,113
42,913
21,956
17,639
9,460
5,510
7,700
5,944
22
229
78
611
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
95,463
81,812
49,180
40,681
12,875
10,095
4,890
-2,175
2,194
7,496
-207
196
-539
844
Depreciation
7,907
7,428
5,836
4,128
1,384
Amortisation
5,388
5,388
5,157
4,546
4,210
Tax
-18,224
-11,326
-6,380
-4,916
-1,013
-1,919
-927
-439
-1,574
-48
-237
Stock
3,250
-2,080
2,080
Debtors
62,464
14,243
13,724
-30,695
31,236
11,797
-4,655
135
4,730
10,165
-770
865
Creditors
1,312
-231
-1,216
816
1,068
59
-461
-6,929
2,875
4,437
-559
-286
923
Accruals and Deferred Income
5,295
9,403
13,624
7,070
-772
4,988
-7,016
8,768
Deferred Taxes & Provisions
126
1,259
Cash flow from operations
31,553
79,490
52,477
83,020
-11,404
-654
1,141
-471
-100
194
4
-1,003
384
607
Investing Activities
capital expenditure
-2,998
372
-9,503
-29,572
-313,717
Change in Investments
cash flow from investments
-2,998
372
-9,503
-29,572
-313,717
Financing Activities
Bank loans
Group/Directors Accounts
11,000
-34,804
-11,246
-39,248
85,298
Other Short Term Loans
Long term loans
-16,486
-15,865
-14,261
817
195,000
Hire Purchase and Lease Commitments
-7,519
-4,205
11,724
other long term liabilities
-593
593
share issue
1
interest
-22,565
-22,202
-15,600
-14,808
-7,545
3
-14
-15
1
1
3
6
3
cash flow from financing
-28,051
-80,390
-45,312
-41,515
272,753
3
-14
-15
1
1
3
-587
597
cash and cash equivalents
cash
507
30
-1,950
1,896
4
-642
642
-99
194
4
-1,000
-203
1,204
overdraft
4
558
388
-10,037
52,372
9
-486
486
change in cash
503
-528
-2,338
11,933
-52,368
-651
1,128
-486
-99
194
4
-1,000
-203
1,204
farm view accountancy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for farm view accountancy ltd. Get real-time insights into farm view accountancy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for farm view accountancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in YO43 area or any other competitors across 12 key performance metrics.
farm view accountancy ltd Ownership
FARM VIEW ACCOUNTANCY LTD group structure
Farm View Accountancy Ltd has no subsidiary companies.
Ultimate parent company
FARM VIEW ACCOUNTANCY LTD
06894207
FARM VIEW ACCOUNTANCY LTD Shareholders
The sole shareholder of Farm View Accountancy Ltd is Robert Woolley.
robert woolley
100%
farm view accountancy ltd directors
Farm View Accountancy Ltd currently has 2 directors.
The longest serving directors include
Mr Robert Woolley (Mar 2010) and
Mrs Heather Woolley (Sep 2021).
robert woolley financial services ltd (April 2014)
alkanet ltd (March 2010)
accountant
-
auditor
-
address
crown house york road, shiptonthorpe, york, YO43 3PF
Bank
-
Legal Advisor
-
farm view accountancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to farm view accountancy ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
farm view accountancy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FARM VIEW ACCOUNTANCY LTD. This can take several minutes, an email will notify you when this has completed.
farm view accountancy ltdCompanies House Filings - See Documents
