berwick capital limited

Live EstablishedMicroLow

berwick capital limited Company Information

Share BERWICK CAPITAL LIMITED

Company Number

06896335

Shareholders

sofia frangeskides

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

berwick capital limited Estimated Valuation

£177k

Pomanda estimates the enterprise value of BERWICK CAPITAL LIMITED at £177k based on a Turnover of £457.6k and 0.39x industry multiple (adjusted for size and gross margin).

berwick capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BERWICK CAPITAL LIMITED at £0 based on an EBITDA of £-5.3k and a 3.12x industry multiple (adjusted for size and gross margin).

berwick capital limited Estimated Valuation

£152.8k

Pomanda estimates the enterprise value of BERWICK CAPITAL LIMITED at £152.8k based on Net Assets of £57.4k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Berwick Capital Limited Overview

Berwick Capital Limited is a live company located in london, WC2H 9JQ with a Companies House number of 06896335. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2009, it's largest shareholder is sofia frangeskides with a 100% stake. Berwick Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £457.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Berwick Capital Limited Health Check

Pomanda's financial health check has awarded Berwick Capital Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £457.6k, make it in line with the average company (£429.5k)

£457.6k - Berwick Capital Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.5%)

4% - Berwick Capital Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (58.4%)

25.2% - Berwick Capital Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (8.5%)

-1.2% - Berwick Capital Limited

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Berwick Capital Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Berwick Capital Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £457.6k, this is more efficient (£116.8k)

£457.6k - Berwick Capital Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 195 days, this is later than average (63 days)

195 days - Berwick Capital Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 196 days, this is slower than average (25 days)

196 days - Berwick Capital Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Berwick Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Berwick Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (52.4%)

76.7% - Berwick Capital Limited

52.4% - Industry AVG

BERWICK CAPITAL LIMITED financials

EXPORTms excel logo

Berwick Capital Limited's latest turnover from March 2024 is estimated at £457.6 thousand and the company has net assets of £57.4 thousand. According to their latest financial statements, Berwick Capital Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011May 2010
Turnover457,618391,577369,507409,625400,965388,502898,015387,226472,876703,575140,55793,190105,35600
Other Income Or Grants000000000000000
Cost Of Sales342,097289,375275,810304,195297,064281,325636,434267,494336,506498,17598,60963,77868,49200
Gross Profit115,521102,20293,697105,429103,901107,178261,581119,732136,371205,40041,94929,41336,86400
Admin Expenses120,861108,943111,817145,95352,19647,768262,193123,595178,710148,62141,405-4,96719,35900
Operating Profit-5,340-6,741-18,120-40,52451,70559,410-612-3,863-42,33956,77954434,38017,50500
Interest Payable000000000000000
Interest Receivable0000000001332712248600
Pre-Tax Profit-5,340-6,741-18,120-40,52451,70559,410-612-3,863-42,33956,91181434,60417,59200
Tax0000-9,824-11,288000-11,951-187-8,305-4,57400
Profit After Tax-5,340-6,741-18,120-40,52441,88148,122-612-3,863-42,33944,96062726,29913,01800
Dividends Paid000000000000000
Retained Profit-5,340-6,741-18,120-40,52441,88148,122-612-3,863-42,33944,96062726,29913,01800
Employee Costs49,00045,95244,82341,42241,45149,87646,09195,979147,582148,38750,21850,35949,03800
Number Of Employees111111123311100
EBITDA*-5,340-6,741-18,120-40,52451,70559,410-612-3,863-42,33956,77954434,38017,50500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011May 2010
Tangible Assets1,0021,0021,0021,00222244400000
Intangible Assets000000000000000
Investments & Other000000000044400
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,0021,0021,0021,00222244444400
Stock & work in progress000000000000000
Trade Debtors245,331235,354248,486272,204250,772234,286530,946152,180156,043214,48237,63325,02527,24500
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000053,12355,18034,56600
misc current assets000000000000000
total current assets245,331235,354248,486272,204250,772234,286530,946152,180156,043214,48290,75680,20561,81100
total assets246,333236,356249,488273,206250,774234,288530,948152,184156,047214,48690,76080,20961,81500
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 184,176157,927164,318169,916122,681148,076492,858113,482113,482129,58250,71640,79248,69700
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities184,176157,927164,318169,916122,681148,076492,858113,482113,482129,58250,71640,79248,69700
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities4,78915,72115,72115,72100000000000
provisions000000000000000
total long term liabilities4,78915,72115,72115,72100000000000
total liabilities188,965173,648180,039185,637122,681148,076492,858113,482113,482129,58250,71640,79248,69700
net assets57,36862,70869,44987,569128,09386,21238,09038,70242,56584,90440,04439,41713,11800
total shareholders funds57,36862,70869,44987,569128,09386,21238,09038,70242,56584,90440,04439,41713,11800
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011May 2010
Operating Activities
Operating Profit-5,340-6,741-18,120-40,52451,70559,410-612-3,863-42,33956,77954434,38017,50500
Depreciation000000000000000
Amortisation000000000000000
Tax0000-9,824-11,288000-11,951-187-8,305-4,57400
Stock000000000000000
Debtors9,977-13,132-23,71821,43216,486-296,660378,766-3,863-58,439176,84912,608-2,22027,24500
Creditors26,249-6,391-5,59847,235-25,395-344,782379,3760-16,10078,8669,924-7,90548,69700
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations10,93200-14,72100-200-53,155-2,32720,39034,38300
Investing Activities
capital expenditure000-1,00000200-400000
Change in Investments000000000-400400
cash flow from investments000-1,00000200000-400
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-10,9320015,72100000000000
share issue000000000-1000010000
interest0000000001332712248600
cash flow from financing-10,9320015,721000003327122418600
cash and cash equivalents
cash000000000-53,123-2,05720,61434,56600
overdraft000000000000000
change in cash000000000-53,123-2,05720,61434,56600

berwick capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for berwick capital limited. Get real-time insights into berwick capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Berwick Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for berwick capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

berwick capital limited Ownership

BERWICK CAPITAL LIMITED group structure

Berwick Capital Limited has 5 subsidiary companies.

BERWICK CAPITAL LIMITED Shareholders

sofia frangeskides 100%

berwick capital limited directors

Berwick Capital Limited currently has 1 director, Mr George Frangeskides serving since Jun 2010.

officercountryagestartendrole
Mr George FrangeskidesUnited Kingdom54 years Jun 2010- Director

P&L

March 2024

turnover

457.6k

+17%

operating profit

-5.3k

0%

gross margin

25.3%

-3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

57.4k

-0.09%

total assets

246.3k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

berwick capital limited company details

company number

06896335

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

berwick moreing limited (July 2010)

accountant

-

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

berwick capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to berwick capital limited.

berwick capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BERWICK CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

berwick capital limited Companies House Filings - See Documents

datedescriptionview/download