uk facades limited

Live EstablishedSmallDeclining

uk facades limited Company Information

Share UK FACADES LIMITED

Company Number

06897965

Shareholders

jrl group limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

4 elstree way, borehamwood, herts, WD6 1RN

uk facades limited Estimated Valuation

£408.3k

Pomanda estimates the enterprise value of UK FACADES LIMITED at £408.3k based on a Turnover of £826.4k and 0.49x industry multiple (adjusted for size and gross margin).

uk facades limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK FACADES LIMITED at £0 based on an EBITDA of £-1.4m and a 3.91x industry multiple (adjusted for size and gross margin).

uk facades limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK FACADES LIMITED at £0 based on Net Assets of £-10.3m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Facades Limited Overview

Uk Facades Limited is a live company located in herts, WD6 1RN with a Companies House number of 06897965. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2009, it's largest shareholder is jrl group limited with a 100% stake. Uk Facades Limited is a established, small sized company, Pomanda has estimated its turnover at £826.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Facades Limited Health Check

Pomanda's financial health check has awarded Uk Facades Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £826.4k, make it smaller than the average company (£2.5m)

£826.4k - Uk Facades Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -75%, show it is growing at a slower rate (4.8%)

-75% - Uk Facades Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Uk Facades Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -170.8% make it less profitable than the average company (6.9%)

-170.8% - Uk Facades Limited

6.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Uk Facades Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Uk Facades Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £275.5k, this is equally as efficient (£290.1k)

£275.5k - Uk Facades Limited

£290.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (28 days)

25 days - Uk Facades Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (31 days)

64 days - Uk Facades Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Facades Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Facades Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 411.4%, this is a higher level of debt than the average (73.6%)

411.4% - Uk Facades Limited

73.6% - Industry AVG

UK FACADES LIMITED financials

EXPORTms excel logo

Uk Facades Limited's latest turnover from December 2023 is estimated at £826.4 thousand and the company has net assets of -£10.3 million. According to their latest financial statements, Uk Facades Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Turnover826,3695,757,02718,709,63452,655,35845,391,28121,514,33917,654,22819,102,36218,347,6728,913,00314,318,9219,867,9297,643,76628,878
Other Income Or Grants
Cost Of Sales602,5704,765,76624,958,24550,821,57243,555,13522,359,67015,591,66518,296,33317,589,2378,987,28713,884,8279,204,4667,529,38026,980
Gross Profit223,800991,261-6,248,6111,833,7861,836,146-845,3312,062,563806,029758,435-74,284434,094663,463114,3861,898
Admin Expenses1,634,92622,733361,7081,200,4792,217,319-3,309,3481,174,8551,443,9851,558,583917,3361,024,005797,835252,599750
Operating Profit-1,411,126968,528-6,610,319633,307-381,1732,464,017887,708-637,956-800,148-991,620-589,911-134,372-138,2131,148
Interest Payable664,7857,2734,6096,8235,8223525,114978
Interest Receivable13715840020
Pre-Tax Profit-2,075,911968,528-6,610,319633,307-381,173-2,471,290883,099-644,779-805,970-991,835-594,867-134,950-138,1931,148
Tax-184,0201,306,256-120,42872,305469,472-169,599130,918163,085214,164138,527-241-241
Profit After Tax-2,075,911784,508-5,304,063512,879-308,868-2,001,818713,500-513,861-642,885-777,671-456,340-135,191-138,193907
Dividends Paid
Retained Profit-2,075,911784,508-5,304,063512,879-308,868-2,001,818713,500-513,861-642,885-777,671-456,340-135,191-138,193907
Employee Costs144,4101,886,5653,890,6832,421,998997,650792,0091,066,665915,8011,980,8631,410,1971,170,63434,598
Number Of Employees333447343201222185339331
EBITDA*-1,411,126968,528-6,610,319633,307-381,1732,464,017887,708-637,956-800,148-991,620-589,911-134,372-138,2131,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)677,860
Total Fixed Assets677,860
Stock & work in progress118,670183,167141,12790,95625,27228,17625,540235,046236,452
Trade Debtors57,38757,38883,7914,212800,19128,745254,131145,522434,646298,395578,653
Group Debtors2,500,0004,570,000832,7172,385,5945,658,0255,102,4532,769,3672,453,9224,319,6785,554,036925,595
Misc Debtors70,90482,0201,603,354524,8471,168,8771,112,436121,927449,944500,665107,796150,992150,301545,16612,299
Cash133,2483,254,841123,41139,502256,96112,74741,3501
misc current assets
total current assets2,628,2914,709,4082,519,8623,047,90111,000,6046,398,0563,032,4213,023,5675,223,157320,9966,422,1751,622,0841,401,62112,300
total assets3,306,1514,709,4082,519,8623,047,90111,000,6046,398,0563,032,4213,023,5675,223,157320,9966,422,1751,622,0841,401,62112,300
Bank overdraft5,298,5756,519,8234,332,6422,332957,354662,415694,42749,41024,131
Bank loan
Trade Creditors 105,928110,264362,253233,0716,422,7933,844,8401,859,7471,606,1653,028,145679,128671,768743,284820,4869,402
Group/Directors Accounts24,437839,2551,508,336103,1002,539,1982,887,252939,3513,167,5382,705,474178,4365,868,851701,238516,473
other short term finances
hp & lease commitments
other current liabilities321,320418,264819,3372,942,6052,066,621316,2861,176,805201,7851,590,013226,595497,346424,908200,948991
total current liabilities5,750,2607,887,6067,022,5683,278,77611,028,6127,050,7104,933,2575,637,9037,323,6321,778,5867,087,3751,893,5611,537,90710,393
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7,850,0005,040,0004,500,0003,467,7684,183,5143,250,000
total long term liabilities7,850,0005,040,0004,500,0003,467,7684,183,5143,250,000
total liabilities13,600,26012,927,60611,522,5686,746,54415,212,12610,300,7104,933,2575,637,9037,323,6321,778,5867,087,3751,893,5611,537,90710,393
net assets-10,294,109-8,218,198-9,002,706-3,698,643-4,211,522-3,902,654-1,900,836-2,614,336-2,100,475-1,457,590-665,200-271,477-136,2861,907
total shareholders funds-10,294,109-8,218,198-9,002,706-3,698,643-4,211,522-3,902,654-1,900,836-2,614,336-2,100,475-1,457,590-665,200-271,477-136,2861,907
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Operating Activities
Operating Profit-1,411,126968,528-6,610,319633,307-381,1732,464,017887,708-637,956-800,148-991,620-589,911-134,372-138,2131,148
Depreciation
Amortisation
Tax-184,0201,306,256-120,42872,305469,472-169,599130,918163,085214,164138,527-241-241
Stock-118,670-64,49742,04050,17165,684-2,9042,636-209,506-1,406236,452
Debtors-1,403,2572,189,546-394,791-4,712,4401,412,2043,323,595-41,317-2,141,8634,821,156-5,886,3564,765,383250,4721,111,52012,299
Creditors-4,336-251,989129,182-6,189,7222,577,9531,985,093253,582-1,421,9802,349,0177,360-71,516-77,202811,0849,402
Accruals and Deferred Income-96,944-401,073-2,123,268875,9841,750,335-860,519975,020-1,388,2281,363,418-270,75172,438223,960199,957991
Deferred Taxes & Provisions2,810,000540,0001,032,232-715,746933,5143,250,000
Cash flow from operations2,700,851-1,518,100-5,871,126-685,4953,605,2273,942,4281,937,857-1,241,067-1,742,8804,842,873-5,006,339-236,921-475,144-999
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-814,818-669,0811,405,236-2,436,098-348,0541,947,901-2,228,187462,0642,527,038-5,690,4155,167,613184,765516,473
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-14,71962,6171,000
interest-664,785-7,273-4,609-6,823-5,822-215-4,956-57820
cash flow from financing-1,479,603-669,0811,405,236-2,436,098-348,0541,940,628-2,232,796455,2412,521,216-5,705,3495,225,274184,187516,4931,000
cash and cash equivalents
cash-133,248-3,121,5933,254,841-123,41183,909-217,459244,214-28,60341,3491
overdraft-1,221,2482,187,1814,332,642-2,332-955,022294,939662,415-694,427645,01725,27924,131
change in cash1,221,248-2,187,181-4,465,890-3,121,5933,257,173955,022-294,939-785,826778,336-862,476218,935-52,73441,3491

uk facades limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk facades limited. Get real-time insights into uk facades limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Facades Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk facades limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

uk facades limited Ownership

UK FACADES LIMITED group structure

Uk Facades Limited has no subsidiary companies.

Ultimate parent company

2 parents

UK FACADES LIMITED

06897965

UK FACADES LIMITED Shareholders

jrl group limited 100%

uk facades limited directors

Uk Facades Limited currently has 3 directors. The longest serving directors include Mr John Reddington (Nov 2009) and Mr Kevin Keegan (Nov 2010).

officercountryagestartendrole
Mr John Reddington52 years Nov 2009- Director
Mr Kevin KeeganUnited Kingdom61 years Nov 2010- Director
Mr Ronan GleesonUnited Kingdom48 years Nov 2010- Director

P&L

December 2023

turnover

826.4k

-86%

operating profit

-1.4m

0%

gross margin

27.1%

+57.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-10.3m

+0.25%

total assets

3.3m

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

uk facades limited company details

company number

06897965

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MHA FIELDINGS

address

4 elstree way, borehamwood, herts, WD6 1RN

Bank

-

Legal Advisor

-

uk facades limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to uk facades limited. Currently there are 0 open charges and 1 have been satisfied in the past.

uk facades limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK FACADES LIMITED. This can take several minutes, an email will notify you when this has completed.

uk facades limited Companies House Filings - See Documents

datedescriptionview/download