aspire in the community ltd

aspire in the community ltd Company Information

Share ASPIRE IN THE COMMUNITY LTD
Live 
EstablishedSmallHealthy

Company Number

06898236

Industry

Residential care activities for the elderly and disabled

 

Shareholders

joy cuthbertson

marie denise whitaker

View All

Group Structure

View All

Contact

Registered Address

the gate barnsley road, dodworth, barnsley, south yorkshire, S75 3JR

aspire in the community ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ASPIRE IN THE COMMUNITY LTD at £3.3m based on a Turnover of £4.3m and 0.77x industry multiple (adjusted for size and gross margin).

aspire in the community ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ASPIRE IN THE COMMUNITY LTD at £1.2m based on an EBITDA of £209.6k and a 5.6x industry multiple (adjusted for size and gross margin).

aspire in the community ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ASPIRE IN THE COMMUNITY LTD at £2.9m based on Net Assets of £975.2k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspire In The Community Ltd Overview

Aspire In The Community Ltd is a live company located in barnsley, S75 3JR with a Companies House number of 06898236. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in May 2009, it's largest shareholder is joy cuthbertson with a 98.8% stake. Aspire In The Community Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspire In The Community Ltd Health Check

Pomanda's financial health check has awarded Aspire In The Community Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£2.7m)

£4.3m - Aspire In The Community Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.2%)

13% - Aspire In The Community Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (38.7%)

29.2% - Aspire In The Community Ltd

38.7% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (10.8%)

1.9% - Aspire In The Community Ltd

10.8% - Industry AVG

employees

Employees

with 97 employees, this is above the industry average (63)

97 - Aspire In The Community Ltd

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has an equivalent pay structure (£24k)

£24k - Aspire In The Community Ltd

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.5k, this is equally as efficient (£41.6k)

£44.5k - Aspire In The Community Ltd

£41.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (16 days)

43 days - Aspire In The Community Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (16 days)

77 days - Aspire In The Community Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aspire In The Community Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (36 weeks)

22 weeks - Aspire In The Community Ltd

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.8%, this is a higher level of debt than the average (44.7%)

69.8% - Aspire In The Community Ltd

44.7% - Industry AVG

ASPIRE IN THE COMMUNITY LTD financials

EXPORTms excel logo

Aspire In The Community Ltd's latest turnover from December 2023 is estimated at £4.3 million and the company has net assets of £975.2 thousand. According to their latest financial statements, Aspire In The Community Ltd has 97 employees and maintains cash reserves of £276.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover4,312,3562,934,2312,627,3392,954,9452,786,1742,432,5452,511,4072,419,3181,816,1381,425,809834,4631,034,641343,725244,810
Other Income Or Grants00000000000000
Cost Of Sales3,054,4042,072,3661,901,6532,063,8831,932,8721,702,6841,710,8041,664,2901,247,811963,202549,560687,742223,075160,264
Gross Profit1,257,951861,865725,687891,062853,302729,861800,603755,028568,328462,607284,903346,899120,65084,546
Admin Expenses1,176,100833,722572,557692,639640,470501,800623,557640,664599,042340,638241,771256,942-5,602192,606
Operating Profit81,85128,143153,130198,423212,832228,061177,046114,364-30,714121,96943,13289,957126,252-108,060
Interest Payable0000000031,12874,70573,89230,31500
Interest Receivable15,38811,5068282321,21184513141371445726927247
Pre-Tax Profit97,23939,649153,958198,656214,043228,906177,178114,368-61,70547,408-30,70359,912126,524-108,013
Tax-24,310-7,533-29,252-37,745-40,668-43,492-33,664-22,8730-9,9560-14,379-32,8960
Profit After Tax72,92932,116124,706160,911173,375185,414143,51491,494-61,70537,452-30,70345,53393,628-108,013
Dividends Paid00000000000000
Retained Profit72,92932,116124,706160,911173,375185,414143,51491,494-61,70537,452-30,70345,53393,628-108,013
Employee Costs2,326,9022,077,8551,878,4931,778,4191,643,5311,399,9121,037,8131,051,972818,439672,447404,073506,353175,900131,210
Number Of Employees979389898677596453452735129
EBITDA*209,568158,834292,716345,500313,223338,752292,375281,34565,936213,940109,559141,340159,713-96,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,445,9732,535,5652,582,7522,655,9232,734,1762,544,6172,102,5032,023,1962,086,7931,537,0721,577,1461,098,145600,146547,790
Intangible Assets00000000000000
Investments & Other300300000000000000
Debtors (Due After 1 year)000122,7930000000000
Total Fixed Assets2,446,2732,535,8652,582,7522,778,7162,734,1762,544,6172,102,5032,023,1962,086,7931,537,0721,577,1461,098,145600,146547,790
Stock & work in progress00000000000000
Trade Debtors511,516187,256149,7860194,786225,166184,988160,273103,529100,78139,38666,7433,2656,812
Group Debtors00000000000000
Misc Debtors00000000000000
Cash276,223309,993347,520314,925149,358173,52451,8326832,42652,5334,89617,87589,92118,945
misc current assets00000000000000
total current assets787,739497,249497,306314,925344,144398,690236,820160,956105,955153,31444,28284,61893,18625,757
total assets3,234,0123,033,1143,080,0583,093,6413,078,3202,943,3072,339,3232,184,1522,192,7481,690,3861,621,4281,182,763693,332573,547
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 652,348516,584480,864566,702525,582394,211300,134319,875267,828149,342143,739110,380108,74777,794
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities652,348516,584480,864566,702525,582394,211300,134319,875267,828149,342143,739110,380108,74777,794
loans000000000957,7971,340,821932,76500
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities1,563,2661,571,0611,035,8411,086,3171,281,3111,444,7351,390,0731,382,0231,534,160130,782121,85593,902584,402593,766
provisions43,17943,17943,17945,15436,87043,17923,3480000000
total long term liabilities1,606,4451,614,2401,079,0201,131,4711,318,1811,487,9141,413,4211,382,0231,534,1601,088,5791,462,6761,026,667584,402593,766
total liabilities2,258,7932,130,8241,559,8841,698,1731,843,7631,882,1251,713,5551,701,8981,801,9881,237,9211,606,4151,137,047693,149671,560
net assets975,219902,2901,520,1741,395,4681,234,5571,061,182625,768482,254390,760452,46515,01345,716183-98,013
total shareholders funds975,219902,2901,520,1741,395,4681,234,5571,061,182625,768482,254390,760452,46515,01345,716183-98,013
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit81,85128,143153,130198,423212,832228,061177,046114,364-30,714121,96943,13289,957126,252-108,060
Depreciation127,717130,691139,586147,077100,391110,691115,329166,98196,65091,97166,42751,38333,46111,576
Amortisation00000000000000
Tax-24,310-7,533-29,252-37,745-40,668-43,492-33,664-22,8730-9,9560-14,379-32,8960
Stock00000000000000
Debtors324,26037,47026,993-71,993-30,38040,17824,71556,7442,74861,395-27,35763,478-3,5476,812
Creditors135,76435,720-85,83841,120131,37194,077-19,74152,047118,4865,60333,3591,63330,95377,794
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00-1,9758,284-6,30919,83123,3480000000
Cash flow from operations-3,238149,551148,658429,152427,997368,990237,603253,775181,674148,192170,27565,116161,317-25,502
Investing Activities
capital expenditure-38,125-83,504-66,415-68,824-289,950-552,805-194,636-103,384-646,371-51,897-545,428-549,382-85,817-559,366
Change in Investments0300000000000000
cash flow from investments-38,125-83,804-66,415-68,824-289,950-552,805-194,636-103,384-646,371-51,897-545,428-549,382-85,817-559,366
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000-957,797-383,024408,056932,76500
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-7,795535,220-50,476-194,994-163,42454,6628,050-152,1371,403,3788,92727,953-490,500-9,364593,766
share issue0-650,000000250,000000400,000004,56810,000
interest15,38811,5068282321,2118451314-30,991-74,561-73,835-30,04627247
cash flow from financing7,593-103,274-49,648-194,762-162,213305,5078,181-152,133414,590-48,658362,174412,219-4,524603,813
cash and cash equivalents
cash-33,770-37,52732,595165,567-24,166121,69251,149-1,743-50,10747,637-12,979-72,04670,97618,945
overdraft00000000000000
change in cash-33,770-37,52732,595165,567-24,166121,69251,149-1,743-50,10747,637-12,979-72,04670,97618,945

aspire in the community ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspire in the community ltd. Get real-time insights into aspire in the community ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspire In The Community Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspire in the community ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in S75 area or any other competitors across 12 key performance metrics.

aspire in the community ltd Ownership

ASPIRE IN THE COMMUNITY LTD group structure

Aspire In The Community Ltd has no subsidiary companies.

Ultimate parent company

ASPIRE IN THE COMMUNITY LTD

06898236

ASPIRE IN THE COMMUNITY LTD Shareholders

joy cuthbertson 98.76%
marie denise whitaker 0.54%
barry john taylor 0.54%
abdul sattar 0.16%

aspire in the community ltd directors

Aspire In The Community Ltd currently has 3 directors. The longest serving directors include Mr Barry Taylor (May 2009) and Mrs Marie Whitaker (May 2009).

officercountryagestartendrole
Mr Barry TaylorUnited Kingdom55 years May 2009- Director
Mrs Marie Whitaker52 years May 2009- Director
Mr Abdul Sattar79 years May 2009- Director

P&L

December 2023

turnover

4.3m

+47%

operating profit

81.9k

0%

gross margin

29.2%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

975.2k

+0.08%

total assets

3.2m

+0.07%

cash

276.2k

-0.11%

net assets

Total assets minus all liabilities

aspire in the community ltd company details

company number

06898236

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the gate barnsley road, dodworth, barnsley, south yorkshire, S75 3JR

Bank

-

Legal Advisor

-

aspire in the community ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to aspire in the community ltd. Currently there are 5 open charges and 11 have been satisfied in the past.

aspire in the community ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASPIRE IN THE COMMUNITY LTD. This can take several minutes, an email will notify you when this has completed.

aspire in the community ltd Companies House Filings - See Documents

datedescriptionview/download