Sehmi & Sons (builder Merchants) Limited

POWER SEARCH PRICING

SOLUTIONS

sehmi & sons (builder merchants) limited Company Information

Live

EstablishedMidHealthy

Company Number

06900647

Website

sehmi-sons.business.site

Registered Address

7-15 greatorex street, london, E1 5NF

Industry

Construction of other civil engineering projects n.e.c.

Telephone

442085945590

Next Accounts Due

August 2024

Group Structure

View All

Directors

Kamaljit Sehmi15 Years

Jagjit Sehmi15 Years

View All

Shareholders

kalvinder singh sehmi 34%

kamaljit singh sehmi 33%

View All

sehmi & sons (builder merchants) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of SEHMI & SONS (BUILDER MERCHANTS) LIMITED at £1.2m based on a Turnover of £5.6m and 0.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sehmi & Sons (builder Merchants) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sehmi & Sons (builder Merchants) Limited is a live company located in london, E1 5NF with a Companies House number of 06900647. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in May 2009, it's largest shareholder is kalvinder singh sehmi with a 34% stake. Sehmi & Sons (builder Merchants) Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sehmi & Sons (Builder Merchants) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £5.6m, make it smaller than the average company (£12.6m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sehmi & sons (builder merchants) limited. Get real-time insights into sehmi & sons (builder merchants) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sehmi & sons (builder merchants) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SEHMI & SONS (BUILDER MERCHANTS) LIMITED group structure

Sehmi & Sons (Builder Merchants) Limited has no subsidiary companies.

Ultimate parent company

SEHMI & SONS (BUILDER MERCHANTS) LIMITED

06900647

SEHMI & SONS (BUILDER MERCHANTS) LIMITED Shareholders

kalvinder singh sehmi	34%
kamaljit singh sehmi	33%
jagjit singh sehmi	33%

Sehmi & Sons (Builder Merchants) Limited currently has 3 directors. The longest serving directors include Kamaljit Sehmi (May 2009) and Mr Jagjit Sehmi (May 2009).

officer	age	start	end	role
Kamaljit Sehmi	54 years	May 2009	-	Director
Mr Jagjit Sehmi	51 years	May 2009	-	Director
Kalvinder Sehmi	60 years	May 2009	-	Director

EXPORT

Sehmi & Sons (Builder Merchants) Limited's latest turnover from November 2022 is estimated at £5.6 million and the company has net assets of £355.7 thousand. According to their latest financial statements, Sehmi & Sons (Builder Merchants) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015
Turnover	5,635,372	4,592,525	5,012,109	3,914,928	2,750,805	3,012,632	3,089,335	2,740,814
Other Income Or Grants	0	0	0	0	0	0	0	0
Cost Of Sales	5,020,702	4,111,769	4,475,838	3,490,375	2,438,195	2,639,462	2,711,765	2,433,812
Gross Profit	614,670	480,757	536,271	424,553	312,610	373,170	377,570	307,001
Admin Expenses	507,635	279,835	541,031	425,265	276,308	351,238	339,356	268,714
Operating Profit	107,035	200,922	-4,760	-712	36,302	21,932	38,214	38,287
Interest Payable	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	465	1,546	1,126	447	489
Pre-Tax Profit	107,035	200,922	-4,760	-247	37,848	23,058	38,661	38,776
Tax	-20,337	-38,175	0	0	-7,191	-4,381	-7,732	-7,755
Profit After Tax	86,698	162,747	-4,760	-247	30,657	18,677	30,929	31,021
Dividends Paid	0	0	0	0	0	0	0	0
Retained Profit	86,698	162,747	-4,760	-247	30,657	18,677	30,929	31,021
Employee Costs	289,821	135,148	266,989	257,160	172,296	362,487	347,705	346,010
Number Of Employees	6	3	6	6	4	9	9	9
EBITDA*	107,035	200,922	-4,760	-712	62,402	38,468	38,214	46,049

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015
Tangible Assets	1,164,897	1,164,219	1,174,122	1,167,085	1,113,773	1,070,207	1,086,743	1,030,231
Intangible Assets	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0
Total Fixed Assets	1,164,897	1,164,219	1,174,122	1,167,085	1,113,773	1,070,207	1,086,743	1,030,231
Stock & work in progress	0	0	0	0	240,452	155,183	161,683	120,440
Trade Debtors	1,162,529	974,287	870,120	586,123	113,599	56,649	162,427	138,583
Group Debtors	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0
Cash	0	0	0	0	123,966	288,289	162,231	195,533
misc current assets	0	0	0	0	0	0	0	0
total current assets	1,162,529	974,287	870,120	586,123	478,017	500,121	486,341	454,556
total assets	2,327,426	2,138,506	2,044,242	1,753,208	1,591,790	1,570,328	1,573,084	1,484,787
Bank overdraft	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0
Trade Creditors	1,971,704	1,869,482	1,791,725	1,495,931	1,440,910	1,411,998	1,395,947	1,255,202
Group/Directors Accounts	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0
total current liabilities	1,971,704	1,869,482	1,791,725	1,495,931	1,440,910	1,411,998	1,395,947	1,255,202
loans	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0
other liabilities	0	0	146,240	146,240	39,496	77,603	115,187	198,464
provisions	0	0	0	0	0	0	0	0
total long term liabilities	0	0	146,240	146,240	39,496	77,603	115,187	198,464
total liabilities	1,971,704	1,869,482	1,937,965	1,642,171	1,480,406	1,489,601	1,511,134	1,453,666
net assets	355,722	269,024	106,277	111,037	111,384	80,727	61,950	31,121
total shareholders funds	355,722	269,024	106,277	111,037	111,384	80,727	61,950	31,121

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	107,035	200,922	-4,760	-712	36,302	21,932	38,214	38,287	0	0	0	0	0
Depreciation	0	0	0	0	26,100	16,536	0	7,762	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-20,337	-38,175	0	0	-7,191	-4,381	-7,732	-7,755	0	0	0	0	0
Stock	0	0	0	-240,452	85,269	-6,500	41,243	120,440	0	0	0	0	0
Debtors	188,242	104,167	283,997	472,524	56,950	-105,778	23,844	138,583	0	0	0	0	0
Creditors	102,222	77,757	295,794	55,021	28,912	16,051	140,745	1,255,202	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	678	136,337	7,037	-177,763	-58,096	162,416	106,140	1,034,473	0	0	0	0	0
Investing Activities
capital expenditure	-678	9,903	-7,037	-53,312	-69,666	0	-56,512	-1,037,993	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-678	9,903	-7,037	-53,312	-69,666	0	-56,512	-1,037,993	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-146,240	0	106,744	-38,107	-37,584	-83,277	198,464	0	0	0	0	0
share issue	0	0	0	-100	0	100	-100	100	0	0	0	0	0
interest	0	0	0	465	1,546	1,126	447	489	0	0	0	0	0
cash flow from financing	0	-146,240	0	107,109	-36,561	-36,358	-82,930	199,053	0	0	0	0	0
cash and cash equivalents
cash	0	0	0	-123,966	-164,323	126,058	-33,302	195,533	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-123,966	-164,323	126,058	-33,302	195,533	0	0	0	0	0

P&L

November 2022

turnover

5.6m

+23%

operating profit

107k

gross margin

11%

+4.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

355.7k

+0.32%

total assets

2.3m

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

vsl systems (uk) limited

j&b construction limited

j.c.c. engineering limited

3.5

geostructural solutions ltd

2.5

king & johnston building contractors limited

company number

06900647

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

May 2009

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

7-15 greatorex street, london, E1 5NF

last accounts submitted

November 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sehmi & sons (builder merchants) limited.

sehmi & sons (builder merchants) limited Company Information

sehmi & sons (builder merchants) limited Estimated Valuation

sehmi & sons (builder merchants) limited Estimated Valuation

sehmi & sons (builder merchants) limited Estimated Valuation

Sehmi & Sons (builder Merchants) Limited AI Business Plan

Sehmi & Sons (builder Merchants) Limited Overview

Sehmi & Sons (builder Merchants) Limited Health Check

sehmi & sons (builder merchants) limited Credit Report and Business Information

Sehmi & Sons (builder Merchants) Limited Competitor Analysis

sehmi & sons (builder merchants) limited Ownership

sehmi & sons (builder merchants) limited directors

SEHMI & SONS (BUILDER MERCHANTS) LIMITED financials

sehmi & sons (builder merchants) limited company details

sehmi & sons (builder merchants) limited Charges & Mortgages

sehmi & sons (builder merchants) limited Companies House Filings - See Documents