h2 leasing limited

h2 leasing limited Company Information

Share H2 LEASING LIMITED
Dissolved 

Company Number

06904015

Industry

Renting and leasing of office machinery and equipment (including computers)

 

Shareholders

paul hammond

matthew john hirst

View All

Group Structure

View All

Contact

Registered Address

2 st katherines court, frome road, bradford-on-avon, wiltshire, BA15 1LE

Website

-

h2 leasing limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of H2 LEASING LIMITED at £1.6m based on a Turnover of £924.9k and 1.74x industry multiple (adjusted for size and gross margin).

h2 leasing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H2 LEASING LIMITED at £0 based on an EBITDA of £-203.2k and a 4.45x industry multiple (adjusted for size and gross margin).

h2 leasing limited Estimated Valuation

£347

Pomanda estimates the enterprise value of H2 LEASING LIMITED at £347 based on Net Assets of £125 and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H2 Leasing Limited Overview

H2 Leasing Limited is a dissolved company that was located in bradford-on-avon, BA15 1LE with a Companies House number of 06904015. It operated in the renting and leasing of office machinery and equipment (including computers) sector, SIC Code 77330. Founded in May 2009, it's largest shareholder was paul hammond with a 30% stake. The last turnover for H2 Leasing Limited was estimated at £924.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H2 Leasing Limited Health Check

Pomanda's financial health check has awarded H2 Leasing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £924.9k, make it smaller than the average company (£3.3m)

£924.9k - H2 Leasing Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7.4%)

35% - H2 Leasing Limited

7.4% - Industry AVG

production

Production

with a gross margin of 54.2%, this company has a comparable cost of product (54.2%)

54.2% - H2 Leasing Limited

54.2% - Industry AVG

profitability

Profitability

an operating margin of -23.4% make it less profitable than the average company (13%)

-23.4% - H2 Leasing Limited

13% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - H2 Leasing Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - H2 Leasing Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.2k, this is equally as efficient (£231.2k)

£231.2k - H2 Leasing Limited

£231.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - H2 Leasing Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - H2 Leasing Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H2 Leasing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (8 weeks)

50 weeks - H2 Leasing Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (62.8%)

97% - H2 Leasing Limited

62.8% - Industry AVG

H2 LEASING LIMITED financials

EXPORTms excel logo

H2 Leasing Limited's latest turnover from March 2020 is estimated at £924.9 thousand and the company has net assets of £125. According to their latest financial statements, H2 Leasing Limited has 4 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover924,889500,223512,392374,248357,05661,532245,674203,314220,943121,586114,849
Other Income Or Grants00000000000
Cost Of Sales423,997220,849242,355164,869156,39931,231126,169112,092128,21473,95967,047
Gross Profit500,892279,375270,038209,379200,65830,301119,50591,22292,72947,62647,802
Admin Expenses717,814282,094165,096116,476166,49660,823111,13086,76548,47637,17329,747
Operating Profit-216,922-2,719104,94292,90334,162-30,5228,3754,45744,25310,45318,055
Interest Payable00000000000
Interest Receivable458928411733312638274
Pre-Tax Profit-216,918-2,661105,03592,98834,279-30,4898,4064,48344,29110,47918,058
Tax00-19,957-18,597-6,8560-1,933-1,076-11,516-2,934-5,056
Profit After Tax-216,918-2,66185,07874,39027,423-30,4896,4733,40732,7757,54513,002
Dividends Paid00000000000
Retained Profit-216,918-2,66185,07874,39027,423-30,4896,4733,40732,7757,54513,002
Employee Costs197,420195,571177,377156,449146,60233,96435,55040,54742,96940,24731,404
Number Of Employees44444111111
EBITDA*-203,15515,462110,617102,43545,663-13,43021,80017,03258,72317,32824,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets043,26751,81422,66416,81820,70417,46024,78726,33714,17819,336
Intangible Assets00000000000
Investments & Other0111,35340,00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets0154,62091,81422,66416,81820,70417,46024,78726,33714,17819,336
Stock & work in progress00000000000
Trade Debtors022,88522,88413,48212,50012,58250,60038,10044,83017,91814,487
Group Debtors00000000000
Misc Debtors237103,250153,250100,0000000000
Cash3,9934,55810,87125,97341,5075,1717,9634,4965,9489,1871,436
misc current assets00000000000
total current assets4,230130,693187,005139,45554,00717,75358,56342,59650,77827,10515,923
total assets4,230285,313278,819162,11970,82538,45776,02367,38377,11541,28335,259
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 000004,54712,72110,55423,69320,63622,157
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities4,10563,56653,54025,3589,633000000
total current liabilities4,10563,56653,54025,3589,6334,54712,72110,55423,69320,63622,157
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions04,7045,5752,1359561,09700000
total long term liabilities04,7045,5752,1359561,09700000
total liabilities4,10568,27059,11527,49310,5895,64412,72110,55423,69320,63622,157
net assets125217,043219,704134,62660,23632,81363,30256,82953,42220,64713,102
total shareholders funds125217,043219,704134,62660,23632,81363,30256,82953,42220,64713,102
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-216,922-2,719104,94292,90334,162-30,5228,3754,45744,25310,45318,055
Depreciation13,76718,1815,6759,53211,50117,09213,42512,57514,4706,8756,446
Amortisation00000000000
Tax00-19,957-18,597-6,8560-1,933-1,076-11,516-2,934-5,056
Stock00000000000
Debtors-125,898-49,99962,652100,982-82-38,01812,500-6,73026,9123,43114,487
Creditors0000-4,547-8,1742,167-13,1393,057-1,52122,157
Accruals and Deferred Income-59,46110,02628,18215,7259,633000000
Deferred Taxes & Provisions-4,704-8713,4401,179-1411,09700000
Cash flow from operations-141,42274,61659,630-24043,83417,5119,5349,54723,3529,44227,115
Investing Activities
capital expenditure29,500-9,634-34,825-15,378-7,615-20,336-6,098-11,025-26,629-1,717-25,782
Change in Investments-111,35371,35340,00000000000
cash flow from investments140,853-80,987-74,825-15,378-7,615-20,336-6,098-11,025-26,629-1,717-25,782
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest458928411733312638274
cash flow from financing45892841173331263827104
cash and cash equivalents
cash-565-6,313-15,102-15,53436,336-2,7923,467-1,452-3,2397,7511,436
overdraft00000000000
change in cash-565-6,313-15,102-15,53436,336-2,7923,467-1,452-3,2397,7511,436

h2 leasing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h2 leasing limited. Get real-time insights into h2 leasing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H2 Leasing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h2 leasing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in BA15 area or any other competitors across 12 key performance metrics.

h2 leasing limited Ownership

H2 LEASING LIMITED group structure

H2 Leasing Limited has no subsidiary companies.

Ultimate parent company

H2 LEASING LIMITED

06904015

H2 LEASING LIMITED Shareholders

paul hammond 30%
matthew john hirst 30%
sally hirst 20%
rachael hammond 20%

h2 leasing limited directors

H2 Leasing Limited currently has 4 directors. The longest serving directors include Mrs Sally Hirst (May 2009) and Mrs Rachael Hammond (May 2009).

officercountryagestartendrole
Mrs Sally HirstEngland47 years May 2009- Director
Mrs Rachael HammondUnited Kingdom52 years May 2009- Director
Mr Matthew HirstEngland53 years May 2009- Director
Mr Paul HammondUnited Kingdom52 years May 2009- Director

P&L

March 2020

turnover

924.9k

+85%

operating profit

-216.9k

0%

gross margin

54.2%

-3.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

125

-1%

total assets

4.2k

-0.99%

cash

4k

-0.12%

net assets

Total assets minus all liabilities

h2 leasing limited company details

company number

06904015

Type

Private limited with Share Capital

industry

77330 - Renting and leasing of office machinery and equipment (including computers)

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

r s leasing limited (April 2017)

accountant

-

auditor

-

address

2 st katherines court, frome road, bradford-on-avon, wiltshire, BA15 1LE

Bank

-

Legal Advisor

-

h2 leasing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h2 leasing limited.

h2 leasing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H2 LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.

h2 leasing limited Companies House Filings - See Documents

datedescriptionview/download