My Brother Bob Limited

POWER SEARCH PRICING

SOLUTIONS

my brother bob limited Company Information

Company Number

06904080

Next Accounts

Apr 2025

Directors

Faye Browning

Bryan Wilsher

View All

Shareholders

faye maria browning

bryan wilsher

View All

Group Structure

View All

Industry

Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

Registered Address

27 barncroft drive, hempstead, gillingham, kent, ME7 3TJ

Website

www.mybrotherbob.co.uk

my brother bob limited Estimated Valuation

£910.4k

Pomanda estimates the enterprise value of MY BROTHER BOB LIMITED at £910.4k based on Net Assets of £484k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

My Brother Bob Limited is a live company located in gillingham, ME7 3TJ with a Companies House number of 06904080. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in May 2009, it's largest shareholder is faye maria browning with a 52.3% stake. My Brother Bob Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded My Brother Bob Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £1.2m, make it larger than the average company (£299.6k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.6%)

EXPORT

My Brother Bob Limited's latest turnover from July 2023 is estimated at £1.2 million and the company has net assets of £484 thousand. According to their latest financial statements, My Brother Bob Limited has 6 employees and maintains cash reserves of £366.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010
Turnover	1,186,398	1,015,634	655,379	1,551,950	879,908	623,552	701,988	648,535	966,942	1,108,057	645,860	622,018	497,651	544,386
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	870,709	727,102	484,939	972,151	469,103	298,790	408,248	425,916	640,432	737,560	461,819	379,139	302,554	331,150
Gross Profit	315,689	288,532	170,440	579,798	410,805	324,761	293,740	222,618	326,510	370,497	184,041	242,879	195,096	213,235
Admin Expenses	131,606	209,929	178,103	530,524	428,841	288,757	342,358	256,103	310,662	288,607	174,663	90,840	193,629	81,974
Operating Profit	184,083	78,603	-7,663	49,274	-18,036	36,004	-48,618	-33,485	15,848	81,890	9,378	152,039	1,467	131,261
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	12,434	2,798	158	0	281	397	319	786	752	655	515	337	220	136
Pre-Tax Profit	196,517	81,401	-7,505	49,274	-17,755	36,401	-48,299	-32,699	16,600	82,546	9,894	152,376	1,688	131,397
Tax	-49,129	-15,466	0	-9,362	0	-6,916	0	0	-3,320	-17,335	-2,276	-36,570	-439	-36,791
Profit After Tax	147,388	65,935	-7,505	39,912	-17,755	29,485	-48,299	-32,699	13,280	65,211	7,618	115,806	1,249	94,606
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	147,388	65,935	-7,505	39,912	-17,755	29,485	-48,299	-32,699	13,280	65,211	7,618	115,806	1,249	94,606
Employee Costs	227,111	182,411	251,066	261,672	214,099	265,394	363,141	374,250	187,727	262,455	149,546	136,791	72,864	163,165
Number Of Employees	6	5	6	7	7	11	11	10	5	7	4	4	2	5
EBITDA*	184,083	85,246	-7,663	49,274	-801	61,908	-7,092	6,123	54,098	106,491	28,487	172,587	17,823	144,393

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010
Tangible Assets	0	0	6,643	9,237	16,468	24,264	39,621	55,941	69,519	65,103	39,379	38,207	22,798	34,765
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	6,643	9,237	16,468	24,264	39,621	55,941	69,519	65,103	39,379	38,207	22,798	34,765
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	343,436	371,676	196,135	402,610	350,108	200,784	216,674	190,063	250,347	251,919	165,122	203,405	138,157	135,622
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	87,987	112,611	36,850	0	0	0	0	0	0
Cash	366,136	131,233	316,484	0	0	74,859	84,083	170,802	143,760	157,236	104,901	101,199	33,738	54,408
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	709,572	502,909	512,619	402,610	350,108	363,630	413,368	397,715	394,107	409,155	270,023	304,604	171,895	190,030
total assets	709,572	502,909	519,262	411,847	366,576	387,894	452,989	453,656	463,626	474,258	309,402	342,811	194,693	224,795
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	52,337	49,028	90,797	91,943	133,713	24,390	21,630	25,790	134,639	155,652	87,123	128,150	95,562	119,037
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	2,414	0	8,122	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	96,160	198,927	135,997	0	0	0	0	0	0
total current liabilities	52,337	49,028	90,797	91,943	133,713	122,964	220,557	169,909	134,639	155,652	87,123	128,150	95,562	119,037
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	2,657	5,288	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	100,000	50,000	0	0	0	0	7,563	18,095	0	0	276	8,152
provisions	173,252	117,286	57,805	1,490	1,704	3,635	5,910	8,926	13,904	13,021	0	0	0	0
total long term liabilities	173,252	117,286	157,805	51,490	4,361	8,923	5,910	8,926	21,467	31,116	0	0	276	8,152
total liabilities	225,589	166,314	248,602	143,433	138,074	131,887	226,467	178,835	156,106	186,768	87,123	128,150	95,838	127,189
net assets	483,983	336,595	270,660	268,414	228,502	256,007	226,522	274,821	307,520	287,490	222,279	214,661	98,855	97,606
total shareholders funds	483,983	336,595	270,660	268,414	228,502	256,007	226,522	274,821	307,520	287,490	222,279	214,661	98,855	97,606

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010
Operating Activities
Operating Profit	184,083	78,603	-7,663	49,274	-18,036	36,004	-48,618	-33,485	15,848	81,890	9,378	152,039	1,467	131,261
Depreciation	0	6,643	0	0	17,235	25,904	41,526	39,608	38,250	24,601	19,109	20,548	16,356	13,132
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-49,129	-15,466	0	-9,362	0	-6,916	0	0	-3,320	-17,335	-2,276	-36,570	-439	-36,791
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-28,240	175,541	-206,475	52,502	61,337	-40,514	102,372	-23,434	-1,572	86,797	-38,283	65,248	2,535	135,622
Creditors	3,309	-41,769	-1,146	-41,770	109,323	2,760	-4,160	-108,849	-21,013	68,529	-41,027	32,588	-23,475	119,037
Accruals and Deferred Income	0	0	0	0	-96,160	-102,767	62,930	135,997	0	0	0	0	0	0
Deferred Taxes & Provisions	55,966	59,481	56,315	-214	-1,931	-2,275	-3,016	-4,978	883	13,021	0	0	0	0
Cash flow from operations	222,469	-88,049	253,981	-54,574	-50,906	-6,776	-53,710	51,727	32,220	83,909	23,467	103,357	-8,626	91,017
Investing Activities
capital expenditure	0	0	2,594	7,231	-9,439	-10,547	-25,206	-26,030	-42,666	-50,325	-20,281	-35,957	-4,389	-47,897
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	2,594	7,231	-9,439	-10,547	-25,206	-26,030	-42,666	-50,325	-20,281	-35,957	-4,389	-47,897
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	-2,657	-5,045	7,702	-8,122	8,122	0	0	0	0	0	0
other long term liabilities	0	-100,000	50,000	50,000	0	0	0	-7,563	-10,532	18,095	0	-276	-7,876	8,152
share issue	0	0	9,751	0	-9,750	0	0	0	6,750	0	0	0	0	3,000
interest	12,434	2,798	158	0	281	397	319	786	752	655	515	337	220	136
cash flow from financing	12,434	-97,202	59,909	47,343	-14,514	8,099	-7,803	1,345	-3,030	18,750	515	61	-7,656	11,288
cash and cash equivalents
cash	234,903	-185,251	316,484	0	-74,859	-9,224	-86,719	27,042	-13,476	52,335	3,702	67,461	-20,670	54,408
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	234,903	-185,251	316,484	0	-74,859	-9,224	-86,719	27,042	-13,476	52,335	3,702	67,461	-20,670	54,408

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for my brother bob limited. Get real-time insights into my brother bob limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for my brother bob limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ME7 area or any other competitors across 12 key performance metrics.

MY BROTHER BOB LIMITED group structure

My Brother Bob Limited has no subsidiary companies.

Ultimate parent company

MY BROTHER BOB LIMITED

06904080

MY BROTHER BOB LIMITED Shareholders

faye maria browning	52.29%
bryan wilsher	24.61%
paul dimond	23.07%
maureen wilsher	0%
talia tweedie	0%
jacob dimond	0%
ideation limited	0%
isabella dimond	0%
david tweedie	0%
scarlett dimond	0%

My Brother Bob Limited currently has 3 directors. The longest serving directors include Ms Faye Browning (May 2009) and Mr Bryan Wilsher (Nov 2013).

officer	country	age	start	end	role
Ms Faye Browning	United Kingdom	54 years	May 2009	-	Director
Mr Bryan Wilsher	United Kingdom	71 years	Nov 2013	-	Director
Mr Paul Dimond	England	46 years	Apr 2014	-	Director

P&L

July 2023

turnover

1.2m

+17%

operating profit

184.1k

gross margin

26.7%

-6.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

484k

+0.44%

total assets

709.6k

+0.41%

cash

366.1k

+1.79%

net assets

Total assets minus all liabilities

Similar Companies

studio mikael jansson limited

touch digital limited

point black limited

eyevine limited

10 8 productions limited

3.5

company number

06904080

Type

Private limited with Share Capital

industry

74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

incorporation date

May 2009

ultimate parent company

None

previous names

N/A

address

27 barncroft drive, hempstead, gillingham, kent, ME7 3TJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to my brother bob limited. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MY BROTHER BOB LIMITED. This can take several minutes, an email will notify you when this has completed.

my brother bob limited Company Information

my brother bob limited Estimated Valuation

my brother bob limited Estimated Valuation

my brother bob limited Estimated Valuation

My Brother Bob Limited Overview

My Brother Bob Limited Health Check

MY BROTHER BOB LIMITED financials

my brother bob limited Credit Report and Business Information

My Brother Bob Limited Competitor Analysis

my brother bob limited Ownership

my brother bob limited directors

my brother bob limited company details

my brother bob limited Charges & Mortgages

my brother bob limited Capital Raised & Share Issues BETA

my brother bob limited Companies House Filings - See Documents