yorkshire grain limited Company Information
Company Number
06906899
Next Accounts
Dec 2025
Industry
Post-harvest crop activities
Shareholders
jonathon mark hilton cox
lucy marie rowley
View AllGroup Structure
View All
Contact
Registered Address
unit 13 pexton road, kelleythorpe industrial estate, driffield, east yorkshire, YO25 9DJ
Website
www.jamesmortimer.co.ukyorkshire grain limited Estimated Valuation
Pomanda estimates the enterprise value of YORKSHIRE GRAIN LIMITED at £11.8m based on a Turnover of £27.3m and 0.43x industry multiple (adjusted for size and gross margin).
yorkshire grain limited Estimated Valuation
Pomanda estimates the enterprise value of YORKSHIRE GRAIN LIMITED at £3m based on an EBITDA of £715.4k and a 4.22x industry multiple (adjusted for size and gross margin).
yorkshire grain limited Estimated Valuation
Pomanda estimates the enterprise value of YORKSHIRE GRAIN LIMITED at £2.2m based on Net Assets of £1.7m and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yorkshire Grain Limited Overview
Yorkshire Grain Limited is a live company located in driffield, YO25 9DJ with a Companies House number of 06906899. It operates in the post-harvest crop activities sector, SIC Code 01630. Founded in May 2009, it's largest shareholder is jonathon mark hilton cox with a 50% stake. Yorkshire Grain Limited is a established, large sized company, Pomanda has estimated its turnover at £27.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yorkshire Grain Limited Health Check
Pomanda's financial health check has awarded Yorkshire Grain Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
3 Weak
Size
annual sales of £27.3m, make it in line with the average company (£29.4m)
- Yorkshire Grain Limited
£29.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.9%)
- Yorkshire Grain Limited
8.9% - Industry AVG
Production
with a gross margin of 6.8%, this company has a comparable cost of product (6.8%)
- Yorkshire Grain Limited
6.8% - Industry AVG
Profitability
an operating margin of 2.6% make it more profitable than the average company (1.6%)
- Yorkshire Grain Limited
1.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (30)
5 - Yorkshire Grain Limited
30 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
- Yorkshire Grain Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £5.5m, this is more efficient (£841.1k)
- Yorkshire Grain Limited
£841.1k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (36 days)
- Yorkshire Grain Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (29 days)
- Yorkshire Grain Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (8 days)
- Yorkshire Grain Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Yorkshire Grain Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (62%)
63.1% - Yorkshire Grain Limited
62% - Industry AVG
YORKSHIRE GRAIN LIMITED financials
Yorkshire Grain Limited's latest turnover from March 2024 is estimated at £27.3 million and the company has net assets of £1.7 million. According to their latest financial statements, Yorkshire Grain Limited has 5 employees and maintains cash reserves of £23.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 28,319,476 | 30,831,040 | 34,729,101 | 31,910,354 | 24,188,272 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 26,530,713 | 28,912,427 | 32,540,067 | 29,472,477 | 22,429,241 | ||||||||||
Gross Profit | 1,788,763 | 1,918,613 | 2,189,034 | 2,437,877 | 1,759,031 | ||||||||||
Admin Expenses | 1,777,549 | 1,893,974 | 2,071,340 | 2,197,488 | 1,693,692 | ||||||||||
Operating Profit | 11,214 | 24,639 | 117,694 | 240,389 | 65,339 | ||||||||||
Interest Payable | 15,431 | 26,303 | 41,422 | 41,148 | 31,236 | ||||||||||
Interest Receivable | 81 | 902 | 1,345 | 1,787 | 393 | ||||||||||
Pre-Tax Profit | -4,136 | -762 | 77,617 | 201,028 | 34,496 | ||||||||||
Tax | -22 | -758 | -16,448 | -40,184 | -6,897 | 0 | |||||||||
Profit After Tax | -4,158 | -1,520 | 61,169 | 160,844 | 27,599 | 0 | |||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Retained Profit | -4,158 | -1,520 | 61,169 | 160,844 | 27,599 | 0 | |||||||||
Employee Costs | 0 | 9,632 | 6,760 | ||||||||||||
Number Of Employees | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 1 | 1 | ||||
EBITDA* | 14,851 | 29,488 | 124,106 | 248,779 | 68,882 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 21,820 | 12,329 | 16,440 | 2,708 | 3,611 | 4,815 | 6,421 | 8,562 | 11,417 | 10,909 | 14,546 | 19,395 | 25,167 | 33,557 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 21,820 | 12,329 | 16,440 | 2,708 | 3,611 | 4,815 | 6,421 | 8,562 | 11,417 | 10,909 | 14,546 | 19,395 | 25,167 | 33,557 | 0 |
Stock & work in progress | 347,950 | 263,608 | 570,508 | 403,031 | 425,423 | 402,194 | 405,977 | 230,317 | 267,030 | 662,676 | 1,011,973 | 1,214,309 | 1,280,128 | 795,793 | 0 |
Trade Debtors | 4,094,382 | 4,822,379 | 3,606,472 | 2,772,930 | 2,328,947 | 3,060,715 | 2,637,851 | 2,813,422 | 1,959,435 | 1,956,602 | 2,648,113 | 2,880,404 | 2,885,948 | 2,696,095 | 1,865,354 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 90,026 | 102,105 | 169,555 | 86,894 | 125,683 | 77,546 | 117,223 | 122,048 | 127,386 | 167,321 | 63,256 | 71,360 | 161,285 | 76,848 | 0 |
Cash | 23,472 | 78,333 | 152,478 | 363,312 | 278,933 | 158,004 | 66,716 | 327,470 | 299,448 | 213,133 | 193,605 | 936,317 | 351,434 | 177,743 | 240,903 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,555,830 | 5,266,425 | 4,499,013 | 3,626,167 | 3,158,986 | 3,698,459 | 3,227,767 | 3,493,257 | 2,653,299 | 2,999,732 | 3,916,947 | 5,102,390 | 4,678,795 | 3,746,479 | 2,106,257 |
total assets | 4,577,650 | 5,278,754 | 4,515,453 | 3,628,875 | 3,162,597 | 3,703,274 | 3,234,188 | 3,501,819 | 2,664,716 | 3,010,641 | 3,931,493 | 5,121,785 | 4,703,962 | 3,780,036 | 2,106,257 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,936 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,704,186 | 3,906,303 | 4,069,365 | 3,270,362 | 2,924,775 | 3,420,019 | 2,985,422 | 3,251,081 | 2,317,682 | 2,763,685 | 3,678,500 | 4,731,050 | 4,448,068 | 3,745,440 | 2,106,157 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 177,737 | 212,190 | 25,846 | 65,940 | 4,728 | 56,674 | 1,350 | 1,379 | 94,719 | 722 | 1,901 | 137,123 | 52,415 | 197 | 0 |
total current liabilities | 2,881,923 | 4,118,493 | 4,095,211 | 3,336,302 | 2,929,503 | 3,476,693 | 2,986,772 | 3,252,460 | 2,412,401 | 2,764,407 | 3,680,401 | 4,868,173 | 4,510,419 | 3,745,637 | 2,106,157 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,455 | 3,082 | 4,110 | 500 | 700 | 900 | 1,200 | 1,600 | 2,300 | 2,200 | 2,900 | 3,900 | 5,000 | 6,700 | 0 |
total long term liabilities | 5,455 | 3,082 | 4,110 | 500 | 700 | 900 | 1,200 | 1,600 | 2,300 | 2,200 | 2,900 | 3,900 | 5,000 | 6,700 | 0 |
total liabilities | 2,887,378 | 4,121,575 | 4,099,321 | 3,336,802 | 2,930,203 | 3,477,593 | 2,987,972 | 3,254,060 | 2,414,701 | 2,766,607 | 3,683,301 | 4,872,073 | 4,515,419 | 3,752,337 | 2,106,157 |
net assets | 1,690,272 | 1,157,179 | 416,132 | 292,073 | 232,394 | 225,681 | 246,216 | 247,759 | 250,015 | 244,034 | 248,192 | 249,712 | 188,543 | 27,699 | 100 |
total shareholders funds | 1,690,272 | 1,157,179 | 416,132 | 292,073 | 232,394 | 225,681 | 246,216 | 247,759 | 250,015 | 244,034 | 248,192 | 249,712 | 188,543 | 27,699 | 100 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 11,214 | 24,639 | 117,694 | 240,389 | 65,339 | ||||||||||
Depreciation | 7,274 | 4,111 | 3,482 | 903 | 1,204 | 1,606 | 2,141 | 2,855 | 3,805 | 3,637 | 4,849 | 6,412 | 8,390 | 3,543 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 |
Tax | -22 | -758 | -16,448 | -40,184 | -6,897 | 0 | |||||||||
Stock | 84,342 | -306,900 | 167,477 | -22,392 | 23,229 | -3,783 | 175,660 | -36,713 | -395,646 | -349,297 | -202,336 | -65,819 | 484,335 | 795,793 | 0 |
Debtors | -740,076 | 1,148,457 | 916,203 | 405,194 | -683,631 | 383,187 | -180,396 | 848,649 | -37,102 | -587,446 | -240,395 | -95,469 | 274,290 | 907,589 | 1,865,354 |
Creditors | -1,202,117 | -163,062 | 799,003 | 345,587 | -495,244 | 434,597 | -265,659 | 933,399 | -446,003 | -914,815 | -1,052,550 | 282,982 | 702,628 | 1,639,283 | 2,106,157 |
Accruals and Deferred Income | -34,453 | 186,344 | -40,094 | 61,212 | -51,946 | 55,324 | -29 | -93,340 | 93,997 | -1,179 | -135,222 | 84,708 | 52,218 | 197 | 0 |
Deferred Taxes & Provisions | 2,373 | -1,028 | 3,610 | -200 | -200 | -300 | -400 | -700 | 100 | -700 | -1,000 | -1,100 | -1,700 | 6,700 | 0 |
Cash flow from operations | 34,878 | -717,311 | 635,536 | 203,116 | 4,783 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | -640 | 0 | -37,100 | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | -640 | 0 | -37,100 | ||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -15,350 | -25,401 | -40,077 | -39,361 | -30,843 | ||||||||||
cash flow from financing | -15,350 | -25,401 | -40,077 | -39,361 | -30,843 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -54,861 | -74,145 | -210,834 | 84,379 | 120,929 | 91,288 | -260,754 | 28,022 | 86,315 | 19,528 | -742,712 | 584,883 | 173,691 | -63,160 | 240,903 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,936 | 9,936 | 0 | 0 |
change in cash | -54,861 | -74,145 | -210,834 | 84,379 | 120,929 | 91,288 | -260,754 | 28,022 | 86,315 | 19,528 | -742,712 | 594,819 | 163,755 | -63,160 | 240,903 |
yorkshire grain limited Credit Report and Business Information
Yorkshire Grain Limited Competitor Analysis
Perform a competitor analysis for yorkshire grain limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other large companies, companies in YO25 area or any other competitors across 12 key performance metrics.
yorkshire grain limited Ownership
YORKSHIRE GRAIN LIMITED group structure
Yorkshire Grain Limited has no subsidiary companies.
Ultimate parent company
YORKSHIRE GRAIN LIMITED
06906899
yorkshire grain limited directors
Yorkshire Grain Limited currently has 4 directors. The longest serving directors include Mr Jonathan Cox (May 2009) and Mr Mark Storey (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Cox | 59 years | May 2009 | - | Director | |
Mr Mark Storey | England | 54 years | Jul 2011 | - | Director |
Mr Stuart Rowley | England | 48 years | Jul 2020 | - | Director |
Mrs Lucy Rowley | England | 47 years | Jun 2022 | - | Director |
P&L
March 2024turnover
27.3m
+2%
operating profit
708.1k
0%
gross margin
6.9%
-19.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.7m
+0.46%
total assets
4.6m
-0.13%
cash
23.5k
-0.7%
net assets
Total assets minus all liabilities
yorkshire grain limited company details
company number
06906899
Type
Private limited with Share Capital
industry
01630 - Post-harvest crop activities
incorporation date
May 2009
age
15
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
BCO ACCOUNTANTS LLP
auditor
-
address
unit 13 pexton road, kelleythorpe industrial estate, driffield, east yorkshire, YO25 9DJ
Bank
-
Legal Advisor
-
yorkshire grain limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yorkshire grain limited.
yorkshire grain limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YORKSHIRE GRAIN LIMITED. This can take several minutes, an email will notify you when this has completed.
yorkshire grain limited Companies House Filings - See Documents
date | description | view/download |
---|