yorkshire grain limited

yorkshire grain limited Company Information

Share YORKSHIRE GRAIN LIMITED
Live 
EstablishedLargeHealthy

Company Number

06906899

Industry

Post-harvest crop activities

 

Directors

Jonathan Cox

Mark Storey

View All

Shareholders

jonathon mark hilton cox

lucy marie rowley

View All

Group Structure

View All

Contact

Registered Address

unit 13 pexton road, kelleythorpe industrial estate, driffield, east yorkshire, YO25 9DJ

yorkshire grain limited Estimated Valuation

£11.8m

Pomanda estimates the enterprise value of YORKSHIRE GRAIN LIMITED at £11.8m based on a Turnover of £27.3m and 0.43x industry multiple (adjusted for size and gross margin).

yorkshire grain limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of YORKSHIRE GRAIN LIMITED at £3m based on an EBITDA of £715.4k and a 4.22x industry multiple (adjusted for size and gross margin).

yorkshire grain limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of YORKSHIRE GRAIN LIMITED at £2.2m based on Net Assets of £1.7m and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Grain Limited Overview

Yorkshire Grain Limited is a live company located in driffield, YO25 9DJ with a Companies House number of 06906899. It operates in the post-harvest crop activities sector, SIC Code 01630. Founded in May 2009, it's largest shareholder is jonathon mark hilton cox with a 50% stake. Yorkshire Grain Limited is a established, large sized company, Pomanda has estimated its turnover at £27.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Grain Limited Health Check

Pomanda's financial health check has awarded Yorkshire Grain Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £27.3m, make it in line with the average company (£29.4m)

£27.3m - Yorkshire Grain Limited

£29.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.9%)

9% - Yorkshire Grain Limited

8.9% - Industry AVG

production

Production

with a gross margin of 6.8%, this company has a comparable cost of product (6.8%)

6.8% - Yorkshire Grain Limited

6.8% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it more profitable than the average company (1.6%)

2.6% - Yorkshire Grain Limited

1.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (30)

5 - Yorkshire Grain Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Yorkshire Grain Limited

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.5m, this is more efficient (£841.1k)

£5.5m - Yorkshire Grain Limited

£841.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (36 days)

54 days - Yorkshire Grain Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (29 days)

38 days - Yorkshire Grain Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (8 days)

4 days - Yorkshire Grain Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Yorkshire Grain Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (62%)

63.1% - Yorkshire Grain Limited

62% - Industry AVG

YORKSHIRE GRAIN LIMITED financials

EXPORTms excel logo

Yorkshire Grain Limited's latest turnover from March 2024 is estimated at £27.3 million and the company has net assets of £1.7 million. According to their latest financial statements, Yorkshire Grain Limited has 5 employees and maintains cash reserves of £23.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover27,298,98726,760,42626,840,92620,902,36417,774,50021,268,61221,326,55922,337,85318,686,94228,319,47630,831,04034,729,10131,910,35424,188,27225,908,560
Other Income Or Grants000000000000000
Cost Of Sales25,442,09524,487,20024,811,99619,469,87316,619,74619,635,97719,804,52520,904,00317,462,40626,530,71328,912,42732,540,06729,472,47722,429,24123,607,256
Gross Profit1,856,8932,273,2262,028,9301,432,4911,154,7541,632,6351,522,0341,433,8501,224,5361,788,7631,918,6132,189,0342,437,8771,759,0312,301,304
Admin Expenses1,148,7751,363,2581,877,7051,359,1341,146,6851,654,0131,524,5621,436,8901,218,3411,777,5491,893,9742,071,3402,197,4881,693,6922,301,906
Operating Profit708,118909,968151,22573,3578,069-21,378-2,528-3,0406,19511,21424,639117,694240,38965,339-602
Interest Payable00000000015,43126,30341,42241,14831,2360
Interest Receivable2,6724,9051,9343212188439857841,281819021,3451,787393602
Pre-Tax Profit710,791914,873153,15973,6788,288-20,535-1,543-2,2567,476-4,136-76277,617201,02834,4960
Tax-177,698-173,826-29,100-13,999-1,575000-1,495-22-758-16,448-40,184-6,8970
Profit After Tax533,093741,047124,05959,6796,713-20,535-1,543-2,2565,981-4,158-1,52061,169160,84427,5990
Dividends Paid000000000000000
Retained Profit533,093741,047124,05959,6796,713-20,535-1,543-2,2565,981-4,158-1,52061,169160,84427,5990
Employee Costs220,653171,104171,753162,082173,669159,527152,464171,143188,266680,506630,21909,6326,7603,567,878
Number Of Employees55555555523212311184
EBITDA*715,392914,079154,70774,2609,273-19,772-387-18510,00014,85129,488124,106248,77968,882348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets21,82012,32916,4402,7083,6114,8156,4218,56211,41710,90914,54619,39525,16733,5570
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets21,82012,32916,4402,7083,6114,8156,4218,56211,41710,90914,54619,39525,16733,5570
Stock & work in progress347,950263,608570,508403,031425,423402,194405,977230,317267,030662,6761,011,9731,214,3091,280,128795,7930
Trade Debtors4,094,3824,822,3793,606,4722,772,9302,328,9473,060,7152,637,8512,813,4221,959,4351,956,6022,648,1132,880,4042,885,9482,696,0951,865,354
Group Debtors000000000000000
Misc Debtors90,026102,105169,55586,894125,68377,546117,223122,048127,386167,32163,25671,360161,28576,8480
Cash23,47278,333152,478363,312278,933158,00466,716327,470299,448213,133193,605936,317351,434177,743240,903
misc current assets000000000000000
total current assets4,555,8305,266,4254,499,0133,626,1673,158,9863,698,4593,227,7673,493,2572,653,2992,999,7323,916,9475,102,3904,678,7953,746,4792,106,257
total assets4,577,6505,278,7544,515,4533,628,8753,162,5973,703,2743,234,1883,501,8192,664,7163,010,6413,931,4935,121,7854,703,9623,780,0362,106,257
Bank overdraft0000000000009,93600
Bank loan000000000000000
Trade Creditors 2,704,1863,906,3034,069,3653,270,3622,924,7753,420,0192,985,4223,251,0812,317,6822,763,6853,678,5004,731,0504,448,0683,745,4402,106,157
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities177,737212,19025,84665,9404,72856,6741,3501,37994,7197221,901137,12352,4151970
total current liabilities2,881,9234,118,4934,095,2113,336,3022,929,5033,476,6932,986,7723,252,4602,412,4012,764,4073,680,4014,868,1734,510,4193,745,6372,106,157
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions5,4553,0824,1105007009001,2001,6002,3002,2002,9003,9005,0006,7000
total long term liabilities5,4553,0824,1105007009001,2001,6002,3002,2002,9003,9005,0006,7000
total liabilities2,887,3784,121,5754,099,3213,336,8022,930,2033,477,5932,987,9723,254,0602,414,7012,766,6073,683,3014,872,0734,515,4193,752,3372,106,157
net assets1,690,2721,157,179416,132292,073232,394225,681246,216247,759250,015244,034248,192249,712188,54327,699100
total shareholders funds1,690,2721,157,179416,132292,073232,394225,681246,216247,759250,015244,034248,192249,712188,54327,699100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit708,118909,968151,22573,3578,069-21,378-2,528-3,0406,19511,21424,639117,694240,38965,339-602
Depreciation7,2744,1113,4829031,2041,6062,1412,8553,8053,6374,8496,4128,3903,5430
Amortisation00000000000000950
Tax-177,698-173,826-29,100-13,999-1,575000-1,495-22-758-16,448-40,184-6,8970
Stock84,342-306,900167,477-22,39223,229-3,783175,660-36,713-395,646-349,297-202,336-65,819484,335795,7930
Debtors-740,0761,148,457916,203405,194-683,631383,187-180,396848,649-37,102-587,446-240,395-95,469274,290907,5891,865,354
Creditors-1,202,117-163,062799,003345,587-495,244434,597-265,659933,399-446,003-914,815-1,052,550282,982702,6281,639,2832,106,157
Accruals and Deferred Income-34,453186,344-40,09461,212-51,94655,324-29-93,34093,997-1,179-135,22284,70852,2181970
Deferred Taxes & Provisions2,373-1,0283,610-200-200-300-400-700100-700-1,000-1,100-1,7006,7000
Cash flow from operations-40,769-79,050-195,55484,058120,71090,445-261,73927,23889,34734,878-717,311635,536203,1164,783241,151
Investing Activities
capital expenditure-16,7650-17,21400000-4,31300-6400-37,100-950
Change in Investments000000000000000
cash flow from investments-16,7650-17,21400000-4,31300-6400-37,100-950
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest2,6724,9051,9343212188439857841,281-15,350-25,401-40,077-39,361-30,843602
cash flow from financing2,6724,9051,9343212188439857841,281-15,350-25,401-40,077-39,361-30,843702
cash and cash equivalents
cash-54,861-74,145-210,83484,379120,92991,288-260,75428,02286,31519,528-742,712584,883173,691-63,160240,903
overdraft00000000000-9,9369,93600
change in cash-54,861-74,145-210,83484,379120,92991,288-260,75428,02286,31519,528-742,712594,819163,755-63,160240,903

yorkshire grain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire grain limited. Get real-time insights into yorkshire grain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Grain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkshire grain limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other large companies, companies in YO25 area or any other competitors across 12 key performance metrics.

yorkshire grain limited Ownership

YORKSHIRE GRAIN LIMITED group structure

Yorkshire Grain Limited has no subsidiary companies.

Ultimate parent company

YORKSHIRE GRAIN LIMITED

06906899

YORKSHIRE GRAIN LIMITED Shareholders

jonathon mark hilton cox 50%
lucy marie rowley 25%
stuart russell william rowley 25%

yorkshire grain limited directors

Yorkshire Grain Limited currently has 4 directors. The longest serving directors include Mr Jonathan Cox (May 2009) and Mr Mark Storey (Jul 2011).

officercountryagestartendrole
Mr Jonathan Cox59 years May 2009- Director
Mr Mark StoreyEngland54 years Jul 2011- Director
Mr Stuart RowleyEngland48 years Jul 2020- Director
Mrs Lucy RowleyEngland47 years Jun 2022- Director

P&L

March 2024

turnover

27.3m

+2%

operating profit

708.1k

0%

gross margin

6.9%

-19.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

+0.46%

total assets

4.6m

-0.13%

cash

23.5k

-0.7%

net assets

Total assets minus all liabilities

yorkshire grain limited company details

company number

06906899

Type

Private limited with Share Capital

industry

01630 - Post-harvest crop activities

incorporation date

May 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

BCO ACCOUNTANTS LLP

auditor

-

address

unit 13 pexton road, kelleythorpe industrial estate, driffield, east yorkshire, YO25 9DJ

Bank

-

Legal Advisor

-

yorkshire grain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yorkshire grain limited.

yorkshire grain limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YORKSHIRE GRAIN LIMITED. This can take several minutes, an email will notify you when this has completed.

yorkshire grain limited Companies House Filings - See Documents

datedescriptionview/download