bbay (knightsbridge) ltd

Live EstablishedMicroDeclining

bbay (knightsbridge) ltd Company Information

Share BBAY (KNIGHTSBRIDGE) LTD

Company Number

06908187

Shareholders

stamford uk holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

millbank tower 21-24 millbank, london, SW1P 4QP

Website

-

bbay (knightsbridge) ltd Estimated Valuation

£482.8k

Pomanda estimates the enterprise value of BBAY (KNIGHTSBRIDGE) LTD at £482.8k based on a Turnover of £143.5k and 3.36x industry multiple (adjusted for size and gross margin).

bbay (knightsbridge) ltd Estimated Valuation

£36.1m

Pomanda estimates the enterprise value of BBAY (KNIGHTSBRIDGE) LTD at £36.1m based on an EBITDA of £5.5m and a 6.58x industry multiple (adjusted for size and gross margin).

bbay (knightsbridge) ltd Estimated Valuation

£97.9m

Pomanda estimates the enterprise value of BBAY (KNIGHTSBRIDGE) LTD at £97.9m based on Net Assets of £56.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bbay (knightsbridge) Ltd Overview

Bbay (knightsbridge) Ltd is a live company located in london, SW1P 4QP with a Companies House number of 06908187. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2009, it's largest shareholder is stamford uk holdings limited with a 100% stake. Bbay (knightsbridge) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £143.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bbay (knightsbridge) Ltd Health Check

Pomanda's financial health check has awarded Bbay (Knightsbridge) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £143.5k, make it smaller than the average company (£920.2k)

£143.5k - Bbay (knightsbridge) Ltd

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -83%, show it is growing at a slower rate (4.9%)

-83% - Bbay (knightsbridge) Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Bbay (knightsbridge) Ltd

75.3% - Industry AVG

profitability

Profitability

an operating margin of 3823.6% make it more profitable than the average company (29.4%)

3823.6% - Bbay (knightsbridge) Ltd

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bbay (knightsbridge) Ltd

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bbay (knightsbridge) Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.5k, this is less efficient (£177.7k)

£143.5k - Bbay (knightsbridge) Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bbay (knightsbridge) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 635 days, this is slower than average (38 days)

635 days - Bbay (knightsbridge) Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bbay (knightsbridge) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Bbay (knightsbridge) Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.7%, this is a lower level of debt than the average (64.5%)

53.7% - Bbay (knightsbridge) Ltd

64.5% - Industry AVG

BBAY (KNIGHTSBRIDGE) LTD financials

EXPORTms excel logo

Bbay (Knightsbridge) Ltd's latest turnover from March 2024 is estimated at £143.5 thousand and the company has net assets of £56.1 million. According to their latest financial statements, we estimate that Bbay (Knightsbridge) Ltd has 1 employee and maintains cash reserves of £229.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover143,544170,733778,23928,601,2133,744,2653,100,6572,030,3626,233,7614,265,5584,221,5374,225,9754,221,0404,187,2494,215,6742,188,197
Other Income Or Grants
Cost Of Sales35,42242,993194,5597,141,368317,569213,727199,8481,414,3061,579,3101,576,2811,551,5511,539,9751,502,903
Gross Profit108,123127,740583,68021,459,8453,426,6962,886,9301,830,5146,233,7612,851,2522,642,2272,649,6942,669,4892,647,2742,712,771
Admin Expenses-5,380,443-4,454,307-2,025,86118,874,342704,852576,3081,497,9221,600,236-810,885-3,980,438-4,251,811-4,242,793-934,842-390,275-1,960,789
Operating Profit5,488,5664,582,0472,609,5412,585,5032,721,8442,310,622332,5924,633,5253,662,1376,622,6656,901,5056,912,2823,582,1163,103,0461,960,789
Interest Payable5,874,8445,421,5993,583,5133,143,8483,376,7353,098,9532,802,4232,800,242
Interest Receivable20,95526,1283,2191,1351837,6401,0924,0066,122
Pre-Tax Profit-365,323-813,424-970,754-557,210-654,708-780,691-2,468,73836,187,2893,668,2593,625,8003,694,1383,618,9663,582,1162,903,0461,760,789
Tax-1,023,370-306,653226,856-5,443,336-1,324,772-794,190-864,896-918,177-965,704-813,028-494,421
Profit After Tax-365,323-813,424-970,754-557,210-1,678,078-1,087,344-2,241,88230,743,9532,343,4872,831,6102,829,2422,700,7892,616,4122,090,0181,266,368
Dividends Paid
Retained Profit-365,323-813,424-970,754-557,210-1,678,078-1,087,344-2,241,88230,743,9532,343,4872,831,6102,829,2422,700,7892,616,4122,090,0181,266,368
Employee Costs594,620417,4781,304,165666,667616,530588,000604,843619,632650,558
Number Of Employees1262182221651252424252627
EBITDA*5,488,5664,582,0472,609,5412,585,5032,721,8442,310,622332,5924,633,5253,662,1376,622,6656,901,5056,912,2823,582,1163,103,0461,960,789

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets59,101,056
Intangible Assets
Investments & Other114,400,000114,399,094114,398,394112,918,939112,935,841112,116,221110,312,836110,000,00075,650,00075,650,00075,650,00071,750,00072,400,00072,400,000
Debtors (Due After 1 year)2,036,4451,846,8391,773,1011,851,349985,585133,6331,229,7263,625,9024,120,9874,115,6054,110,1554,137,217
Total Fixed Assets116,436,445116,245,933116,171,495114,770,288113,921,426112,116,221110,446,469111,229,72679,275,90279,770,98779,765,60575,860,15576,537,21772,400,00059,101,056
Stock & work in progress
Trade Debtors3,871,6962,796,7861,914,17227,516233,145675,344956,23794,8701,022,70338,789748,720679,448
Group Debtors3,385,0633,385,0633,839,200280,000280,000180,000189,891760,877586,279
Misc Debtors989,340771,374601,022387,935558,4441,165,996925,2183,579,733935,972901,27197,17297,1724,700,2354,434,805
Cash229,623568,668660,887197,4372,072,343328,102344,516712,4072,256,5651,246,2622,046,706360,299468,233160,183728,032
misc current assets769,239
total current assets4,604,0264,725,1055,101,1094,737,0685,707,5733,588,2701,487,1415,294,5243,867,8812,202,4993,042,8472,241,0511,190,4735,609,1385,842,285
total assets121,040,471120,971,038121,272,604119,507,356119,628,999115,704,491111,933,610116,524,25083,143,78381,973,48682,808,45278,101,20677,727,69078,009,13864,943,341
Bank overdraft
Bank loan
Trade Creditors 61,69470,735348,058408,686607,828553,182927,650536,236470,3901,138,9811,192,1861,093,617828,907404,245278,301
Group/Directors Accounts5,357,3324,170,859762,873762,873762,8731,261,873906,40659,15459,15467,622
other short term finances63,84959,57553,253
hp & lease commitments
other current liabilities1,452,3352,199,3433,477,1701,189,0872,700,827630,886241,4023,147,3891,491,5051,302,6571,335,2371,408,5461,474,6864,937,9625,081,615
total current liabilities6,871,3616,440,9374,588,1012,360,6464,071,5282,445,9412,075,4583,742,7792,021,0492,509,2602,591,2722,561,7382,356,8465,342,2075,359,916
loans52,220,83452,220,83453,566,45852,611,71650,465,26747,155,34942,673,21441,717,44343,798,55445,038,55448,638,55450,720,55452,572,26756,139,16558,292,106
hp & lease commitments
Accruals and Deferred Income
other liabilities1,229,7263,625,9023,629,8813,621,1813,621,1813,652,528
provisions5,851,4695,847,1375,842,4916,288,6866,288,6865,621,6055,615,9986,023,480631,40872,40765,67135,20134,30632,43524,950
total long term liabilities58,072,30358,067,97159,408,94958,900,40256,753,95352,776,95448,289,21248,970,64948,055,86448,740,84252,325,40654,376,93656,259,10156,171,60058,317,056
total liabilities64,943,66464,508,90863,997,05061,261,04860,825,48155,222,89550,364,67052,713,42850,076,91351,250,10254,916,67856,938,67458,615,94761,513,80763,676,972
net assets56,096,80756,462,13057,275,55458,246,30858,803,51860,481,59661,568,94063,810,82233,066,87030,723,38427,891,77421,162,53219,111,74316,495,3311,266,369
total shareholders funds56,096,80756,462,13057,275,55458,246,30858,803,51860,481,59661,568,94063,810,82233,066,87030,723,38427,891,77421,162,53219,111,74316,495,3311,266,369
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,488,5664,582,0472,609,5412,585,5032,721,8442,310,622332,5924,633,5253,662,1376,622,6656,901,5056,912,2823,582,1163,103,0461,960,789
Depreciation
Amortisation
Tax-1,023,370-306,653226,856-5,443,336-1,324,772-794,190-864,896-918,177-965,704-813,028-494,421
Stock
Debtors407,572-210,047-177,6571,770,1651,360,6471,983,910-3,766,3465,042,604159,994-34,522-879,1611,131,450-589,498334,7025,114,253
Creditors-9,041-277,323-60,628-199,14254,646-374,468391,414536,236-668,591-53,20598,569264,710424,662125,944278,301
Accruals and Deferred Income-747,008-1,277,8272,288,083-1,511,7402,069,941389,484-2,905,9873,147,389188,848-32,580-73,309-66,140-3,463,276-143,6535,081,615
Deferred Taxes & Provisions4,3324,646-446,195667,0815,607-407,4826,023,480559,0016,73630,4708951,8717,48524,950
Cash flow from operations4,329,2773,241,5904,568,458-895,5443,129,49540,6821,403,7393,854,6902,256,6295,783,9486,971,5005,062,120169,1671,945,0921,736,981
Investing Activities
capital expenditure
Change in Investments9067001,479,455-16,902819,6201,803,385312,836110,000,0003,900,000-650,00072,400,000
cash flow from investments-906-700-1,479,45516,902-819,620-1,803,385-312,836-110,000,000-3,900,000650,000-72,400,000
Financing Activities
Bank loans
Group/Directors Accounts1,186,4733,407,986-499,000355,467847,25259,154-8,46867,622
Other Short Term Loans -63,8494,2746,32253,253
Long term loans-1,345,624954,7422,146,4493,309,9184,482,135955,77141,717,443-1,240,000-3,600,000-2,082,000-1,851,713-3,566,898-2,152,94158,292,106
Hire Purchase and Lease Commitments
other long term liabilities-1,229,7261,229,726-3,9798,700-31,3473,652,528
share issue33,066,869-13,900,000-650,00013,138,9441
interest-5,853,889-5,395,471-3,580,294-3,142,713-3,376,552-3,091,313-2,801,331-2,796,2366,122
cash flow from financing-4,667,416-3,333,109-2,625,552-996,264-565,6341,746,289-2,228,03473,276,956-1,246,326-3,587,5271,822,274-2,526,738138,88310,986,00358,292,107
cash and cash equivalents
cash-339,045-92,219463,450-1,874,9061,744,241-16,414-367,891712,4071,010,303-800,4441,686,407-107,934308,050-567,849728,032
overdraft
change in cash-339,045-92,219463,450-1,874,9061,744,241-16,414-367,891712,4071,010,303-800,4441,686,407-107,934308,050-567,849728,032

bbay (knightsbridge) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bbay (knightsbridge) ltd. Get real-time insights into bbay (knightsbridge) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bbay (knightsbridge) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bbay (knightsbridge) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1P area or any other competitors across 12 key performance metrics.

bbay (knightsbridge) ltd Ownership

BBAY (KNIGHTSBRIDGE) LTD group structure

Bbay (Knightsbridge) Ltd has 1 subsidiary company.

Ultimate parent company

HIGHTOWER INVESTMENTS CORP

#0100089

2 parents

BBAY (KNIGHTSBRIDGE) LTD

06908187

1 subsidiary

BBAY (KNIGHTSBRIDGE) LTD Shareholders

stamford uk holdings limited 100%

bbay (knightsbridge) ltd directors

Bbay (Knightsbridge) Ltd currently has 2 directors. The longest serving directors include Mr Stephane Nahum (May 2017) and Mr William Collins (Nov 2024).

officercountryagestartendrole
Mr Stephane NahumEngland49 years May 2017- Director
Mr William CollinsEngland78 years Nov 2024- Director

P&L

March 2024

turnover

143.5k

-16%

operating profit

5.5m

0%

gross margin

75.4%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

56.1m

-0.01%

total assets

121m

0%

cash

229.6k

-0.6%

net assets

Total assets minus all liabilities

bbay (knightsbridge) ltd company details

company number

06908187

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

HIGHTOWER INVESTMENTS CORP

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

GERALD EDELMAN LLP

auditor

-

address

millbank tower 21-24 millbank, london, SW1P 4QP

Bank

-

Legal Advisor

-

bbay (knightsbridge) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bbay (knightsbridge) ltd.

bbay (knightsbridge) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BBAY (KNIGHTSBRIDGE) LTD. This can take several minutes, an email will notify you when this has completed.

bbay (knightsbridge) ltd Companies House Filings - See Documents

datedescriptionview/download