e-wok ltd

Live EstablishedMicroDeclining

e-wok ltd Company Information

Share E-WOK LTD

Company Number

06908870

Shareholders

li koon yoong

sook bok teh

Group Structure

View All

Industry

Take away food shops and mobile food stands

 

Registered Address

423 st albans road, watford, WD24 6PR

e-wok ltd Estimated Valuation

£147.9k

Pomanda estimates the enterprise value of E-WOK LTD at £147.9k based on a Turnover of £238.9k and 0.62x industry multiple (adjusted for size and gross margin).

e-wok ltd Estimated Valuation

£9.4k

Pomanda estimates the enterprise value of E-WOK LTD at £9.4k based on an EBITDA of £2.6k and a 3.6x industry multiple (adjusted for size and gross margin).

e-wok ltd Estimated Valuation

£335.2k

Pomanda estimates the enterprise value of E-WOK LTD at £335.2k based on Net Assets of £128k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E-wok Ltd Overview

E-wok Ltd is a live company located in watford, WD24 6PR with a Companies House number of 06908870. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in May 2009, it's largest shareholder is li koon yoong with a 50% stake. E-wok Ltd is a established, micro sized company, Pomanda has estimated its turnover at £238.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E-wok Ltd Health Check

Pomanda's financial health check has awarded E-Wok Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £238.9k, make it larger than the average company (£138.4k)

£238.9k - E-wok Ltd

£138.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (7.3%)

-44% - E-wok Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (51.7%)

26.6% - E-wok Ltd

51.7% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (2.8%)

1.1% - E-wok Ltd

2.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - E-wok Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)

£11.6k - E-wok Ltd

£11.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.7k, this is more efficient (£40.6k)

£59.7k - E-wok Ltd

£40.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (20 days)

62 days - E-wok Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 180 days, this is slower than average (20 days)

180 days - E-wok Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - E-wok Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - E-wok Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.5%, this is a lower level of debt than the average (77.5%)

40.5% - E-wok Ltd

77.5% - Industry AVG

E-WOK LTD financials

EXPORTms excel logo

E-Wok Ltd's latest turnover from May 2024 is estimated at £239 thousand and the company has net assets of £128 thousand. According to their latest financial statements, E-Wok Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover238,950217,348322,7331,382,5821,228,1651,138,211821,087286,716184,290214,259192,107235,028263,815180,5150
Other Income Or Grants000000000000000
Cost Of Sales175,302149,956211,588890,941811,283750,598542,956163,322110,502132,986111,676132,042153,76897,6920
Gross Profit63,64867,392111,145491,642416,883387,614278,132123,39473,78981,27380,431102,986110,04782,8230
Admin Expenses61,02787,489121,893430,058372,532344,333265,128132,99346,63558,56671,25096,707123,66586,4250
Operating Profit2,621-20,097-10,74861,58444,35143,28113,004-9,59927,15422,7079,1816,279-13,618-3,6020
Interest Payable000000000000000
Interest Receivable00000003410057605638180
Pre-Tax Profit2,621-20,097-10,74861,58444,35143,28113,004-9,56527,25422,7649,2416,335-13,580-3,5840
Tax-65500-11,701-8,427-8,223-2,4710-5,451-4,553-1,941-1,457000
Profit After Tax1,966-20,097-10,74849,88335,92435,05810,533-9,56521,80318,2117,3004,878-13,580-3,5840
Dividends Paid000000000000000
Retained Profit1,966-20,097-10,74849,88335,92435,05810,533-9,56521,80318,2117,3004,878-13,580-3,5840
Employee Costs46,49445,80856,209306,455269,967261,969194,61571,83048,19045,39744,08456,33148,98837,1730
Number Of Employees4452926241875556640
EBITDA*2,621-20,097-10,74861,58444,35143,28113,004-9,59928,78724,16910,8878,302-11,184-2,5090

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets174,166190,717192,28413,87215,48816,57817,71718,9231,4171,8902,5203,3604,4816,4020
Intangible Assets0000000018,80019,96020,79221,65822,56023,5000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets174,166190,717192,28413,87215,48816,57817,71718,92320,21721,85023,31225,01827,04129,9020
Stock & work in progress000000000000000
Trade Debtors40,74033,92663,248309,228204,303155,772122,33530,53912,65310,3829,7629,39013,0909,8920
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000027,24812,7119,92614,0448,2477,1040
misc current assets000000000000000
total current assets40,74033,92663,248309,228204,303155,772122,33530,53939,90123,09319,68823,43421,33716,9960
total assets214,906224,643255,532323,100219,791172,350140,05249,46260,11844,94343,00048,45248,37846,8980
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 86,92498,627109,419166,239112,813101,296104,05623,99924,99031,61847,88660,63865,44250,3820
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities86,92498,627109,419166,239112,813101,296104,05623,99924,99031,61847,88660,63865,44250,3820
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities86,92498,627109,419166,239112,813101,296104,05623,99924,99031,61847,88660,63865,44250,3820
net assets127,982126,016146,113156,861106,97871,05435,99625,46335,12813,325-4,886-12,186-17,064-3,4840
total shareholders funds127,982126,016146,113156,861106,97871,05435,99625,46335,12813,325-4,886-12,186-17,064-3,4840
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit2,621-20,097-10,74861,58444,35143,28113,004-9,59927,15422,7079,1816,279-13,618-3,6020
Depreciation000000001,6331,4628401,1211,4941,0930
Amortisation000000000086690294000
Tax-65500-11,701-8,427-8,223-2,4710-5,451-4,553-1,941-1,457000
Stock000000000000000
Debtors6,814-29,322-245,980104,92548,53133,43791,79617,8862,271620372-3,7003,1989,8920
Creditors-11,703-10,792-56,82053,42611,517-2,76080,057-991-6,628-16,268-12,752-4,80415,06050,3820
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-16,551-1,567178,412-1,616-1,090-1,139-1,206-28,47614,4372,728-4,1785,74167837,9810
Investing Activities
capital expenditure16,5511,567-178,4121,6161,0901,1391,2061,2940000427-30,9950
Change in Investments000000000000000
cash flow from investments16,5511,567-178,4121,6161,0901,1391,2061,2940000427-30,9950
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000001000
interest00000003410057605638180
cash flow from financing0000000-66100576056381180
cash and cash equivalents
cash0000000-27,24814,5372,785-4,1185,7971,1437,1040
overdraft000000000000000
change in cash0000000-27,24814,5372,785-4,1185,7971,1437,1040

e-wok ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e-wok ltd. Get real-time insights into e-wok ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E-wok Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e-wok ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in WD24 area or any other competitors across 12 key performance metrics.

e-wok ltd Ownership

E-WOK LTD group structure

E-Wok Ltd has no subsidiary companies.

Ultimate parent company

E-WOK LTD

06908870

E-WOK LTD Shareholders

li koon yoong 50%
sook bok teh 50%

e-wok ltd directors

E-Wok Ltd currently has 2 directors. The longest serving directors include Mr Soon Teh (May 2009) and Ms Li Yoong (Feb 2017).

officercountryagestartendrole
Mr Soon TehUnited Kingdom51 years May 2009- Director
Ms Li YoongUnited Kingdom43 years Feb 2017- Director

P&L

May 2024

turnover

238.9k

+10%

operating profit

2.6k

0%

gross margin

26.7%

-14.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

128k

+0.02%

total assets

214.9k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

e-wok ltd company details

company number

06908870

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

423 st albans road, watford, WD24 6PR

Bank

-

Legal Advisor

-

e-wok ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e-wok ltd.

e-wok ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for E-WOK LTD. This can take several minutes, an email will notify you when this has completed.

e-wok ltd Companies House Filings - See Documents

datedescriptionview/download